Home / 7087.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7087.T make money? Does 7087.T have pricing power? What's the Earnings Whisper? Will 7087.T profit more as the business scales? What is 7087.T's management track record? Is 7087.T's current price justified?

WILLTEC Co., Ltd.

¥1438 +$126.00 (+9.60%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1433

Day Range

¥1428¥1441

Year Range

¥1200¥1505

Market Cap

9.1B

AVG Volume

2.63K

Trailing/Forward PE

8.26/-

PEG ratio

0.19

Dividend Yield

2.99%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7087.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	11.86B
25 Q4	12.04B
25 Q3	12.01B
25 Q2	11.18B
25 Q1	10.7B
24 Q4	11.16B
24 Q3	11.82B
24 Q2	11.11B
24 Q1	10.5B
23 Q4	11.51B

Net Income (JPY)

7087.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	128M
25 Q4	431M
25 Q3	365M
25 Q2	186M
25 Q1	-85M
24 Q4	111M
24 Q3	416M
24 Q2	332M
24 Q1	-149M
23 Q4	240M

Operating Income (JPY)

7087.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	294M
25 Q4	585M
25 Q3	585M
25 Q2	214M
25 Q1	-53M
24 Q4	220M
24 Q3	591M
24 Q2	401M
24 Q1	-162M
23 Q4	254M

EBITDA (JPY)

7087.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	378M
25 Q4	671M
25 Q3	671M
25 Q2	296M
25 Q1	13M
24 Q4	286M
24 Q3	656M
24 Q2	463M
24 Q1	-101M
23 Q4	316M

EPS (JPY)

7087.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	20.1
25 Q4	66.69
25 Q3	56.79
25 Q2	29.18
25 Q1	-13.38
24 Q4	17.48
24 Q3	65.5
24 Q2	51.88
24 Q1	-23.24
23 Q4	37.38

Expenses (JPY)

7087.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	2.03B
25 Q4	1.99B
25 Q3	1.98B
25 Q2	1.94B
25 Q1	1.89B
24 Q4	1.9B
24 Q3	1.86B
24 Q2	1.82B
24 Q1	1.83B
23 Q4	1.74B

Cash & Debt (JPY)

7087.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	5.71B
25 Q4	4.91B
25 Q3	5.38B
25 Q2	4.87B
25 Q1	4.33B
24 Q4	4.93B
24 Q3	5.13B
24 Q2	3.94B
24 Q1	4.56B
23 Q4	4.66B

Debt ratios

7087.T Debt ratios by quarter
Period	Debt ratios
26 Q1	-1.87
25 Q4	-2.29
25 Q3	-2.83
25 Q2	-2.4
25 Q1	-2.32
24 Q4	-2.93
24 Q3	-3.15
24 Q2	-3.65
24 Q1	-11.53
23 Q4	-7.01

Margins

7087.T Margins by quarter
Period	Margins
26 Q1	19.56%
25 Q4	21.36%
25 Q3	21.34%
25 Q2	19.3%
25 Q1	17.2%
24 Q4	19.03%
24 Q3	20.73%
24 Q2	20.02%
24 Q1	15.94%
23 Q4	17.31%

Return on Capital

7087.T Return on Capital by quarter
Period	Return on Capital
26 Q1	1.48%
25 Q4	4.97%
25 Q3	4.38%
25 Q2	2.3%
25 Q1	-1.08%
24 Q4	1.37%
24 Q3	5.22%
24 Q2	4.33%
24 Q1	-2.02%
23 Q4	3.12%

Shares Outstanding

7087.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	6.33M
25 Q4	6.38M
25 Q3	6.4M
25 Q2	6.36M
25 Q1	6.35M
24 Q4	6.35M
24 Q3	6.35M
24 Q2	6.35M
24 Q1	6.41M
23 Q4	6.42M

Dividends (JPY)

7087.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	21.5
Sep 26	21.5
Mar 26	23
Sep 25	20
Mar 25	20
Sep 24	20
Mar 24	20
Sep 23	20
Mar 23	28
Sep 22	12

Book Value Per Share (JPY)

7087.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	1369.81
25 Q4	1360.94
25 Q3	1303.36
25 Q2	1272.13
25 Q1	1238.18
24 Q4	1271.56
24 Q3	1254.87
24 Q2	1208.39
24 Q1	1151.87
23 Q4	1196.99

Total Assets (JPY)

7087.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	20.44B
25 Q4	19.26B
25 Q3	19.97B
25 Q2	19.02B
25 Q1	18.04B
24 Q4	18.12B
24 Q3	18.8B
24 Q2	17.32B
24 Q1	17.92B
23 Q4	18.48B

PE Ratio

7087.T PE Ratio by quarter
Period	PE Ratio
Sep 26	10.18
Sep 26	10.09
Sep 26	10.21
Aug 26	9.98
Aug 26	9.88
Aug 26	9.91
Aug 26	9.59
Jul 26	9.57
Jul 26	9.59
Jul 26	9.63
Jul 26	9.57
Jul 26	9.41
Jun 26	14.61
Jun 26	14.39
Jun 26	14.41
Jun 26	14.35
May 26	14.35
May 26	14.49
May 26	14.08
May 26	14.16
May 26	14.24
Apr 26	14.33
Apr 26	14.46
Apr 26	14.41
Apr 26	14.67
Mar 26	13.48
Mar 26	13.64
Mar 26	13.57
Mar 26	13.34
Feb 26	13.96
Feb 26	13.97
Feb 26	13.98
Feb 26	13.93
Jan 26	13.8
Jan 26	13.97
Jan 26	13.8
Jan 26	13.41
Dec 25	13.3
Dec 25	10.63
Dec 25	10.72
Dec 25	10.82
Dec 25	10.85
Nov 25	10.47
Nov 25	10.31
Nov 25	10.56
Nov 25	10.58
Oct 25	10.62
Oct 25	10.64
Oct 25	10.59
Oct 25	10.49
Oct 25	10.29
Sep 25	12.11
Sep 25	12.02
Sep 25	12.1
Sep 25	12.21
Aug 25	12.15
Aug 25	8.2
Aug 25	8.18
Aug 25	8.01
Aug 25	7.88
Jul 25	7.77
Jul 25	7.68
Jul 25	7.71
Jul 25	7.73
Jun 25	6.6
Jun 25	6.62
Jun 25	6.59
Jun 25	6.59
May 25	6.61
May 25	6.5
May 25	6.42
May 25	6.92
May 25	6.83
Apr 25	6.72
Apr 25	6.72
Apr 25	6.35
Apr 25	6.35
Mar 25	6.77
Mar 25	6.94
Mar 25	6.88
Mar 25	6.91
Feb 25	6.75
Feb 25	6.51
Feb 25	6.67
Feb 25	6.28
Jan 25	6.2
Jan 25	6.17
Jan 25	6.15
Jan 25	6.07
Dec 24	6.06
Dec 24	9.7
Dec 24	9.78
Dec 24	9.82
Dec 24	9.82
Nov 24	9.82
Nov 24	9.95
Nov 24	10.01
Nov 24	9.44
Nov 24	9.49
Oct 24	9.44

Price to Sales

7087.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.2
Sep 26	0.2
Sep 26	0.2
Aug 26	0.19
Aug 26	0.19
Aug 26	0.19
Aug 26	0.19
Jul 26	0.19
Jul 26	0.19
Jul 26	0.19
Jul 26	0.19
Jul 26	0.18
Jun 26	0.19
Jun 26	0.18
Jun 26	0.18
Jun 26	0.18
May 26	0.18
May 26	0.19
May 26	0.18
May 26	0.18
May 26	0.18
Apr 26	0.18
Apr 26	0.19
Apr 26	0.18
Apr 26	0.19
Mar 26	0.19
Mar 26	0.19
Mar 26	0.19
Mar 26	0.19
Feb 26	0.2
Feb 26	0.2
Feb 26	0.2
Feb 26	0.19
Jan 26	0.19
Jan 26	0.2
Jan 26	0.19
Jan 26	0.19
Dec 25	0.19
Dec 25	0.18
Dec 25	0.19
Dec 25	0.19
Dec 25	0.19
Nov 25	0.18
Nov 25	0.18
Nov 25	0.18
Nov 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Sep 25	0.19
Sep 25	0.19
Sep 25	0.19
Sep 25	0.19
Aug 25	0.19
Aug 25	0.13
Aug 25	0.13
Aug 25	0.13
Aug 25	0.13
Jul 25	0.12
Jul 25	0.12
Jul 25	0.12
Jul 25	0.12
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
May 25	0.12
May 25	0.12
May 25	0.12
May 25	0.13
May 25	0.13
Apr 25	0.13
Apr 25	0.13
Apr 25	0.12
Apr 25	0.12
Mar 25	0.14
Mar 25	0.15
Mar 25	0.15
Mar 25	0.15
Feb 25	0.14
Feb 25	0.14
Feb 25	0.14
Feb 25	0.13
Jan 25	0.13
Jan 25	0.13
Jan 25	0.13
Jan 25	0.13
Dec 24	0.13
Dec 24	0.14
Dec 24	0.14
Dec 24	0.14
Dec 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Oct 24	0.14

EV/EBITDA

7087.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	3.24
Sep 26	3.19
Sep 26	3.25
Aug 26	3.13
Aug 26	3.07
Aug 26	3.09
Aug 26	2.92
Jul 26	2.91
Jul 26	2.92
Jul 26	2.94
Jul 26	2.91
Jul 26	2.82
Jun 26	3.83
Jun 26	3.73
Jun 26	3.74
Jun 26	3.71
May 26	3.71
May 26	3.77
May 26	3.58
May 26	3.62
May 26	3.66
Apr 26	3.7
Apr 26	3.76
Apr 26	3.74
Apr 26	3.86
Mar 26	4.37
Mar 26	4.45
Mar 26	4.41
Mar 26	4.29
Feb 26	4.6
Feb 26	4.61
Feb 26	4.61
Feb 26	4.59
Jan 26	4.53
Jan 26	4.61
Jan 26	4.53
Jan 26	4.33
Dec 25	4.27
Dec 25	3.48
Dec 25	3.53
Dec 25	3.58
Dec 25	3.6
Nov 25	3.39
Nov 25	3.31
Nov 25	3.44
Nov 25	3.45
Oct 25	3.47
Oct 25	3.48
Oct 25	3.46
Oct 25	3.4
Oct 25	3.29
Sep 25	3.66
Sep 25	3.61
Sep 25	3.66
Sep 25	3.72
Aug 25	3.68
Aug 25	1.53
Aug 25	1.52
Aug 25	1.43
Aug 25	1.36
Jul 25	1.3
Jul 25	1.25
Jul 25	1.27
Jul 25	1.28
Jun 25	1
Jun 25	1.01
Jun 25	0.99
Jun 25	1
May 25	1.01
May 25	0.94
May 25	0.89
May 25	1.2
May 25	1.14
Apr 25	1.08
Apr 25	1.08
Apr 25	0.84
Apr 25	0.84
Mar 25	3.62
Mar 25	3.81
Mar 25	3.75
Mar 25	3.77
Feb 25	3.61
Feb 25	3.35
Feb 25	3.52
Feb 25	3.1
Jan 25	3.01
Jan 25	2.98
Jan 25	2.96
Jan 25	2.87
Dec 24	2.86
Dec 24	4.38
Dec 24	4.5
Dec 24	4.58
Dec 24	4.58
Nov 24	4.58
Nov 24	4.79
Nov 24	4.89
Nov 24	3.96
Nov 24	4.04
Oct 24	3.96

Price to Book

7087.T Price to Book by quarter
Period	Price to Book
Sep 26	1.05
Sep 26	1.04
Sep 26	1.06
Aug 26	1.03
Aug 26	1.02
Aug 26	1.03
Aug 26	0.99
Jul 26	0.99
Jul 26	0.99
Jul 26	1
Jul 26	0.99
Jul 26	0.97
Jun 26	1.01
Jun 26	1
Jun 26	1
Jun 26	0.99
May 26	0.99
May 26	1
May 26	0.97
May 26	0.98
May 26	0.99
Apr 26	0.99
Apr 26	1
Apr 26	1
Apr 26	1.02
Mar 26	1.05
Mar 26	1.06
Mar 26	1.05
Mar 26	1.04
Feb 26	1.08
Feb 26	1.08
Feb 26	1.08
Feb 26	1.08
Jan 26	1.07
Jan 26	1.08
Jan 26	1.07
Jan 26	1.04
Dec 25	1.03
Dec 25	1.05
Dec 25	1.06
Dec 25	1.06
Dec 25	1.07
Nov 25	1.03
Nov 25	1.02
Nov 25	1.04
Nov 25	1.04
Oct 25	1.05
Oct 25	1.05
Oct 25	1.04
Oct 25	1.03
Oct 25	1.01
Sep 25	1.06
Sep 25	1.06
Sep 25	1.06
Sep 25	1.07
Aug 25	1.07
Aug 25	0.72
Aug 25	0.72
Aug 25	0.7
Aug 25	0.69
Jul 25	0.68
Jul 25	0.68
Jul 25	0.68
Jul 25	0.68
Jun 25	0.69
Jun 25	0.7
Jun 25	0.69
Jun 25	0.69
May 25	0.7
May 25	0.68
May 25	0.68
May 25	0.73
May 25	0.72
Apr 25	0.71
Apr 25	0.71
Apr 25	0.67
Apr 25	0.67
Mar 25	0.77
Mar 25	0.79
Mar 25	0.78
Mar 25	0.78
Feb 25	0.77
Feb 25	0.74
Feb 25	0.76
Feb 25	0.71
Jan 25	0.7
Jan 25	0.7
Jan 25	0.7
Jan 25	0.69
Dec 24	0.69
Dec 24	0.71
Dec 24	0.72
Dec 24	0.72
Dec 24	0.72
Nov 24	0.72
Nov 24	0.73
Nov 24	0.74
Nov 24	0.69
Nov 24	0.7
Oct 24	0.69

No video analysis for this stock yet. Request one from our team.

AI Analysis

WILLTEC Co., Ltd.

Video analysis: 7087.T

Similar companies