Home / 7072.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7072.T make money? Does 7072.T have pricing power? What's the Earnings Whisper? Will 7072.T profit more as the business scales? What is 7072.T's management track record? Is 7072.T's current price justified?

Intimate Merger, Inc.

¥1076 +$13.00 (+1.22%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1076

Day Range

¥1070¥1076

Year Range

¥823¥1739

Market Cap

3.38B

AVG Volume

19.71K

Trailing/Forward PE

16.12/-

PEG ratio

0.25

Dividend Yield

Next Earnings Date

2026-11-13

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7072.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	3.36B
2024	3B
2023	2.98B
2022	2.8B
2021	2.02B
2020	2.04B

Net Income (JPY)

7072.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	152.83M
2024	57.2M
2023	100.88M
2022	70.59M
2021	29.75M
2020	20.05M

Operating Income (JPY)

7072.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	227.7M
2024	86.18M
2023	138.87M
2022	94.44M
2021	51.92M
2020	57.53M

EBITDA (JPY)

7072.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	232.66M
2024	89.64M
2023	143.01M
2022	96.15M
2021	50.15M
2020	58.26M

Cash Flows (JPY)

7072.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	217.99M
2024	0
2023	0
2022	0
2021	0
2020	0

EPS (JPY)

7072.T EPS (JPY) by year
Period	EPS (JPY)
2025	46.2
2024	17.2
2023	29.96
2022	21.06
2021	8.94
2020	6.16

Expenses (JPY)

7072.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	657.13M
2024	656.36M
2023	638.91M
2022	606.81M
2021	547.67M
2020	275M

Cash & Debt (JPY)

7072.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.63B
2024	1.62B
2023	1.61B
2022	1.46B
2021	1.35B
2020	1.17B

Debt ratios

7072.T Debt ratios by year
Period	Debt ratios
2025	-2.72
2024	-4.02
2023	-4.35

Margins

7072.T Margins by year
Period	Margins
2025	26.3%
2024	24.81%
2023	26.17%
2022	25.14%
2021	29.86%
2020	31.41%

Return on Capital

7072.T Return on Capital by year
Period	Return on Capital
2025	9.82%
2024	3.57%
2023	6.59%
2022	4.98%
2021	2.26%
2020	1.63%

Shares Outstanding

7072.T Shares Outstanding by year
Period	Shares Outstanding
2025	3.24M
2024	3.48M
2023	3.29M
2022	3.25M
2021	3.11M
2020	2.88M

Book Value Per Share (JPY)

7072.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	479.87
2024	460.97
2023	465.71
2022	435.85
2021	423.14
2020	427.66

Total Assets (JPY)

7072.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	2.19B
2024	2.12B
2023	2.09B
2022	1.99B
2021	1.76B
2020	1.61B

PE Ratio

7072.T PE Ratio by year
Period	PE Ratio
Sep 26	19.37
Sep 26	19.42
Sep 26	20.04
Aug 26	20.09
Aug 26	21.1
Aug 26	20.86
Aug 26	19.86
Jul 26	19.08
Jul 26	18.27
Jul 26	17.77
Jul 26	18.16
Jul 26	17.89
Jun 26	20.69
Jun 26	20.94
Jun 26	19.77
Jun 26	20.52
May 26	20.9
May 26	23.76
May 26	17.47
May 26	17.53
May 26	17.57
Apr 26	17.72
Apr 26	18.29
Apr 26	18.2
Apr 26	18.06
Mar 26	19.06
Mar 26	18.65
Mar 26	19.12
Mar 26	19.59
Feb 26	19.21
Feb 26	19.82
Feb 26	23.56
Feb 26	23.34
Jan 26	22.03
Jan 26	23.85
Jan 26	25.47
Jan 26	22.79
Dec 25	22.37
Dec 25	24.96
Dec 25	25.42
Dec 25	25.61
Dec 25	27.39
Nov 25	31.34
Nov 25	31.61
Nov 25	33.27
Nov 25	32.33
Oct 25	32.5
Oct 25	33.24
Oct 25	32.14
Oct 25	34.11
Oct 25	33
Sep 25	48.59
Sep 25	55.27
Sep 25	51.2
Sep 25	48.56
Aug 25	43.02
Aug 25	39.11
Aug 25	36.73
Aug 25	30.96
Aug 25	30.44
Jul 25	32.13
Jul 25	28.45
Jul 25	27.02
Jul 25	26.4
Jun 25	32.09
Jun 25	32.02
Jun 25	32.86
Jun 25	32.02
May 25	36.03
May 25	36.26
May 25	32.71
May 25	35.49
May 25	36.03
Apr 25	36.22
Apr 25	31.44
Apr 25	31.94
Apr 25	29.01
Mar 25	47.94
Mar 25	47.45
Mar 25	46.78
Mar 25	45.57
Feb 25	42.1
Feb 25	43.01
Feb 25	43.01
Feb 25	38.81
Jan 25	39.67
Jan 25	39.06
Jan 25	38.15
Jan 25	40.27
Dec 24	40.15
Dec 24	36.82
Dec 24	37.39
Dec 24	38.47
Dec 24	37.28
Nov 24	39.09
Nov 24	39.32
Nov 24	39.77
Nov 24	41.35
Nov 24	41.35
Oct 24	41.24

Free Cash Flow Yield

7072.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.45%
Sep 26	6.43%
Sep 26	6.23%
Aug 26	6.22%
Aug 26	5.92%
Aug 26	5.99%
Aug 26	6.29%
Jul 26	6.55%
Jul 26	6.84%
Jul 26	7.03%
Jul 26	6.88%
Jul 26	6.98%
Jun 26	7.08%
Jun 26	6.99%
Jun 26	7.41%
Jun 26	7.14%
May 26	7.01%
May 26	6.16%
May 26	8.38%
May 26	8.35%
May 26	8.33%
Apr 26	8.26%
Apr 26	8.01%
Apr 26	8.05%
Apr 26	8.11%
Mar 26	7.48%
Mar 26	7.65%
Mar 26	7.46%
Mar 26	7.28%
Feb 26	7.43%
Feb 26	7.2%
Feb 26	6.05%
Feb 26	6.11%
Jan 26	6.47%
Jan 26	5.98%
Jan 26	5.6%
Jan 26	6.26%
Dec 25	6.38%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

7072.T Price to Sales by year
Period	Price to Sales
Sep 26	0.97
Sep 26	0.97
Sep 26	1.01
Aug 26	1.01
Aug 26	1.06
Aug 26	1.05
Aug 26	1
Jul 26	0.96
Jul 26	0.92
Jul 26	0.89
Jul 26	0.91
Jul 26	0.9
Jun 26	0.92
Jun 26	0.93
Jun 26	0.88
Jun 26	0.91
May 26	0.93
May 26	1.06
May 26	0.78
May 26	0.78
May 26	0.78
Apr 26	0.79
Apr 26	0.82
Apr 26	0.81
Apr 26	0.8
Mar 26	0.87
Mar 26	0.85
Mar 26	0.87
Mar 26	0.89
Feb 26	0.87
Feb 26	0.9
Feb 26	1.07
Feb 26	1.06
Jan 26	1
Jan 26	1.08
Jan 26	1.16
Jan 26	1.04
Dec 25	1.02
Dec 25	1.03
Dec 25	1.05
Dec 25	1.06
Dec 25	1.13
Nov 25	1.29
Nov 25	1.3
Nov 25	1.37
Nov 25	1.33
Oct 25	1.34
Oct 25	1.37
Oct 25	1.32
Oct 25	1.41
Oct 25	1.36
Sep 25	1.6
Sep 25	1.82
Sep 25	1.68
Sep 25	1.59
Aug 25	1.41
Aug 25	1.28
Aug 25	1.21
Aug 25	1.02
Aug 25	1
Jul 25	1.06
Jul 25	0.93
Jul 25	0.89
Jul 25	0.87
Jun 25	0.9
Jun 25	0.9
Jun 25	0.92
Jun 25	0.9
May 25	1.01
May 25	1.02
May 25	0.92
May 25	0.99
May 25	1.01
Apr 25	1.02
Apr 25	0.88
Apr 25	0.9
Apr 25	0.81
Mar 25	0.92
Mar 25	0.91
Mar 25	0.89
Mar 25	0.87
Feb 25	0.8
Feb 25	0.82
Feb 25	0.82
Feb 25	0.74
Jan 25	0.76
Jan 25	0.75
Jan 25	0.73
Jan 25	0.77
Dec 24	0.77
Dec 24	0.72
Dec 24	0.73
Dec 24	0.75
Dec 24	0.73
Nov 24	0.76
Nov 24	0.77
Nov 24	0.78
Nov 24	0.81
Nov 24	0.81
Oct 24	0.81

EV/EBITDA

7072.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.71
Sep 26	6.75
Sep 26	7.16
Aug 26	7.2
Aug 26	7.88
Aug 26	7.73
Aug 26	7.04
Jul 26	6.51
Jul 26	5.96
Jul 26	5.62
Jul 26	5.89
Jul 26	5.71
Jun 26	6.83
Jun 26	6.99
Jun 26	6.22
Jun 26	6.71
May 26	6.96
May 26	8.86
May 26	4.69
May 26	4.73
May 26	4.76
Apr 26	4.86
Apr 26	5.23
Apr 26	5.18
Apr 26	5.08
Mar 26	5.96
Mar 26	5.7
Mar 26	6
Mar 26	6.31
Feb 26	6.06
Feb 26	6.46
Feb 26	8.92
Feb 26	8.78
Jan 26	7.91
Jan 26	9.11
Jan 26	10.17
Jan 26	8.41
Dec 25	8.14
Dec 25	9.28
Dec 25	9.59
Dec 25	9.71
Dec 25	10.89
Nov 25	13.49
Nov 25	13.66
Nov 25	14.75
Nov 25	14.14
Oct 25	14.25
Oct 25	14.74
Oct 25	14.01
Oct 25	15.31
Oct 25	14.58
Sep 25	20.67
Sep 25	24.96
Sep 25	22.35
Sep 25	20.65
Aug 25	17.1
Aug 25	14.59
Aug 25	13.06
Aug 25	9.36
Aug 25	9.03
Jul 25	10.12
Jul 25	7.75
Jul 25	6.83
Jul 25	6.44
Jun 25	8.91
Jun 25	8.86
Jun 25	9.4
Jun 25	8.86
May 25	11.43
May 25	11.58
May 25	9.3
May 25	11.08
May 25	11.43
Apr 25	11.55
Apr 25	8.48
Apr 25	8.81
Apr 25	6.92
Mar 25	13.61
Mar 25	13.3
Mar 25	12.88
Mar 25	12.1
Feb 25	9.89
Feb 25	10.47
Feb 25	10.47
Feb 25	7.79
Jan 25	8.33
Jan 25	7.94
Jan 25	7.36
Jan 25	8.72
Dec 24	8.64
Dec 24	7.96
Dec 24	8.36
Dec 24	9.13
Dec 24	8.28
Nov 24	9.57
Nov 24	9.73
Nov 24	10.05
Nov 24	11.18
Nov 24	11.18
Oct 24	11.1

Price/Operating Cashflow

7072.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	15.47
Sep 26	15.52
Sep 26	16
Aug 26	16.05
Aug 26	16.85
Aug 26	16.67
Aug 26	15.86
Jul 26	15.24
Jul 26	14.6
Jul 26	14.19
Jul 26	14.51
Jul 26	14.29
Jun 26	14.09
Jun 26	14.27
Jun 26	13.47
Jun 26	13.98
May 26	14.24
May 26	16.19
May 26	11.9
May 26	11.94
May 26	11.97
Apr 26	12.07
Apr 26	12.46
Apr 26	12.4
Apr 26	12.3
Mar 26	13.33
Mar 26	13.05
Mar 26	13.38
Mar 26	13.7
Feb 26	13.44
Feb 26	13.87
Feb 26	16.48
Feb 26	16.33
Jan 26	15.41
Jan 26	16.69
Jan 26	17.81
Jan 26	15.94
Dec 25	15.65

Price to Book

7072.T Price to Book by year
Period	Price to Book
Sep 26	2.02
Sep 26	2.02
Sep 26	2.09
Aug 26	2.09
Aug 26	2.2
Aug 26	2.17
Aug 26	2.07
Jul 26	1.99
Jul 26	1.9
Jul 26	1.85
Jul 26	1.89
Jul 26	1.86
Jun 26	1.91
Jun 26	1.93
Jun 26	1.83
Jun 26	1.9
May 26	1.93
May 26	2.2
May 26	1.61
May 26	1.62
May 26	1.62
Apr 26	1.64
Apr 26	1.69
Apr 26	1.68
Apr 26	1.67
Mar 26	1.87
Mar 26	1.83
Mar 26	1.88
Mar 26	1.92
Feb 26	1.89
Feb 26	1.95
Feb 26	2.31
Feb 26	2.29
Jan 26	2.16
Jan 26	2.34
Jan 26	2.5
Jan 26	2.24
Dec 25	2.2
Dec 25	2.18
Dec 25	2.22
Dec 25	2.24
Dec 25	2.4
Nov 25	2.74
Nov 25	2.76
Nov 25	2.91
Nov 25	2.83
Oct 25	2.84
Oct 25	2.91
Oct 25	2.81
Oct 25	2.98
Oct 25	2.89
Sep 25	2.92
Sep 25	3.33
Sep 25	3.08
Sep 25	2.92
Aug 25	2.59
Aug 25	2.35
Aug 25	2.21
Aug 25	1.86
Aug 25	1.83
Jul 25	1.93
Jul 25	1.71
Jul 25	1.63
Jul 25	1.59
Jun 25	1.67
Jun 25	1.66
Jun 25	1.71
Jun 25	1.66
May 25	1.87
May 25	1.88
May 25	1.7
May 25	1.84
May 25	1.87
Apr 25	1.88
Apr 25	1.63
Apr 25	1.66
Apr 25	1.51
Mar 25	1.71
Mar 25	1.69
Mar 25	1.67
Mar 25	1.62
Feb 25	1.5
Feb 25	1.53
Feb 25	1.53
Feb 25	1.38
Jan 25	1.41
Jan 25	1.39
Jan 25	1.36
Jan 25	1.44
Dec 24	1.43
Dec 24	1.36
Dec 24	1.38
Dec 24	1.42
Dec 24	1.37
Nov 24	1.44
Nov 24	1.45
Nov 24	1.46
Nov 24	1.52
Nov 24	1.52
Oct 24	1.52

No video analysis for this stock yet. Request one from our team.

AI Analysis

Intimate Merger, Inc.

Video analysis: 7072.T

Similar companies