AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

Intimate Merger, Inc.

¥1076 +$13.00 (+1.22%)
JPX · 15 Sep 2026 06:30 UTC
Previous Close
¥1076
Day Range
¥1070¥1076
Year Range
¥823¥1739
Market Cap
3.38B
AVG Volume
19.71K
Trailing/Forward PE
16.12/-
PEG ratio
0.25
Dividend Yield
-
Next Earnings Date
2026-11-13
Primary Exchange
Tokyo Stock ExchangeJP
Revenue (JPY)
0250M500M750M1B24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Revenue (JPY) by quarter
PeriodRevenue (JPY)
26 Q3906.31M
26 Q2954.85M
26 Q1854.7M
25 Q4841.56M
25 Q3827.72M
25 Q2814.58M
25 Q1879M
24 Q4708M
24 Q3714M
24 Q2775.99M
Net Income (JPY)
020M40M60M80M24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Net Income (JPY) by quarter
PeriodNet Income (JPY)
26 Q367.54M
26 Q260.86M
26 Q149.01M
25 Q432.81M
25 Q331.84M
25 Q235.18M
25 Q153M
24 Q413M
24 Q31.17M
24 Q219.09M
Operating Income (JPY)
025M50M75M100M24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Operating Income (JPY) by quarter
PeriodOperating Income (JPY)
26 Q398.2M
26 Q287.4M
26 Q171.74M
25 Q447.62M
25 Q348.14M
25 Q252.94M
25 Q179M
24 Q419M
24 Q33.23M
24 Q228.49M
EBITDA (JPY)
025M50M75M100M24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T EBITDA (JPY) by quarter
PeriodEBITDA (JPY)
26 Q398.59M
26 Q287.79M
26 Q172.12M
25 Q449.17M
25 Q347.64M
25 Q255.35M
25 Q180.5M
24 Q418.5M
24 Q35.17M
24 Q230.22M
Cash Flows (JPY)
0100M200M300M24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
7072.T Cash Flows (JPY) by quarter
PeriodCash Flows (JPY)
26 Q20
26 Q10
25 Q4217.99M
25 Q30
25 Q20
25 Q10
24 Q40
24 Q30
24 Q20
24 Q10
EPS (JPY)
010203024 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T EPS (JPY) by quarter
PeriodEPS (JPY)
26 Q321.25
26 Q219.37
26 Q115.6
25 Q49.99
25 Q39.84
25 Q210.44
25 Q115.93
24 Q43.91
24 Q30.51
24 Q25.67
Expenses (JPY)
050M100M150M200MSG&ACapex24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Expenses (JPY) by quarter
PeriodExpenses (JPY)
24 Q10
26 Q3193.33M
26 Q2175.55M
26 Q1162.86M
25 Q4171.26M
25 Q3167.47M
25 Q2157.4M
25 Q1161M
24 Q4153M
24 Q3176M
24 Q2162.38M
Cash & Debt (JPY)
0500M1B1.5B2BCashLong Term DebtShort Term Debt24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Cash & Debt (JPY) by quarter
PeriodCash & Debt (JPY)
26 Q31.8B
26 Q21.75B
26 Q11.64B
25 Q41.63B
25 Q31.55B
25 Q21.77B
25 Q11.67B
24 Q41.62B
24 Q31.6B
24 Q21.63B
Debt ratios
-20-15-10-5024 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Debt ratios by quarter
PeriodDebt ratios
26 Q3-5.57
26 Q2-6.46
26 Q1-6.9
25 Q4-6.56
25 Q3-7.15
25 Q2-10.5
25 Q1-11.69
24 Q4-16.98
24 Q3-18.18
24 Q2-19.27
Margins
0%10%20%30%40%24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Margins by quarter
PeriodMargins
26 Q332.17%
26 Q227.54%
26 Q127.45%
25 Q425.83%
25 Q326.05%
25 Q225.82%
25 Q127.42%
24 Q424.44%
24 Q325.07%
24 Q224.6%
Return on Capital
0%1%2%3%4%24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Return on Capital by quarter
PeriodReturn on Capital
26 Q33.87%
26 Q23.63%
26 Q13.04%
25 Q42.11%
25 Q32.09%
25 Q22.07%
25 Q13.19%
24 Q40.81%
24 Q30.07%
24 Q21.21%
Shares Outstanding
01M2M3M4M24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Shares Outstanding by quarter
PeriodShares Outstanding
26 Q33.14M
26 Q23.14M
26 Q13.11M
25 Q43.24M
25 Q33.2M
25 Q23.34M
25 Q13.33M
24 Q43.48M
24 Q33.31M
24 Q23.31M
Book Value Per Share (JPY)
020040060024 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Book Value Per Share (JPY) by quarter
PeriodBook Value Per Share (JPY)
26 Q3555.84
26 Q2533.6
26 Q1517.84
25 Q4479.87
25 Q3474.9
25 Q2509.8
25 Q1499.64
24 Q4460.97
24 Q3479.38
24 Q2477.63
Total Assets (JPY)
01B2B3B24 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q226 Q3
7072.T Total Assets (JPY) by quarter
PeriodTotal Assets (JPY)
26 Q32.36B
26 Q22.36B
26 Q12.2B
25 Q42.19B
25 Q32.14B
25 Q22.34B
25 Q12.31B
24 Q42.12B
24 Q32.09B
24 Q22.17B
PE Ratio
102030405060med 31.52Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7072.T PE Ratio by quarter
PeriodPE Ratio
Sep 2619.37
Sep 2619.42
Sep 2620.04
Aug 2620.09
Aug 2621.1
Aug 2620.86
Aug 2619.86
Jul 2619.08
Jul 2618.27
Jul 2617.77
Jul 2618.16
Jul 2617.89
Jun 2620.69
Jun 2620.94
Jun 2619.77
Jun 2620.52
May 2620.9
May 2623.76
May 2617.47
May 2617.53
May 2617.57
Apr 2617.72
Apr 2618.29
Apr 2618.2
Apr 2618.06
Mar 2619.06
Mar 2618.65
Mar 2619.12
Mar 2619.59
Feb 2619.21
Feb 2619.82
Feb 2623.56
Feb 2623.34
Jan 2622.03
Jan 2623.85
Jan 2625.47
Jan 2622.79
Dec 2522.37
Dec 2524.96
Dec 2525.42
Dec 2525.61
Dec 2527.39
Nov 2531.34
Nov 2531.61
Nov 2533.27
Nov 2532.33
Oct 2532.5
Oct 2533.24
Oct 2532.14
Oct 2534.11
Oct 2533
Sep 2548.59
Sep 2555.27
Sep 2551.2
Sep 2548.56
Aug 2543.02
Aug 2539.11
Aug 2536.73
Aug 2530.96
Aug 2530.44
Jul 2532.13
Jul 2528.45
Jul 2527.02
Jul 2526.4
Jun 2532.09
Jun 2532.02
Jun 2532.86
Jun 2532.02
May 2536.03
May 2536.26
May 2532.71
May 2535.49
May 2536.03
Apr 2536.22
Apr 2531.44
Apr 2531.94
Apr 2529.01
Mar 2547.94
Mar 2547.45
Mar 2546.78
Mar 2545.57
Feb 2542.1
Feb 2543.01
Feb 2543.01
Feb 2538.81
Jan 2539.67
Jan 2539.06
Jan 2538.15
Jan 2540.27
Dec 2440.15
Dec 2436.82
Dec 2437.39
Dec 2438.47
Dec 2437.28
Nov 2439.09
Nov 2439.32
Nov 2439.77
Nov 2441.35
Nov 2441.35
Oct 2441.24
Free Cash Flow Yield
0%2.5%5%7.5%10%med 0%Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7072.T Free Cash Flow Yield by quarter
PeriodFree Cash Flow Yield
Sep 266.45%
Sep 266.43%
Sep 266.23%
Aug 266.22%
Aug 265.92%
Aug 265.99%
Aug 266.29%
Jul 266.55%
Jul 266.84%
Jul 267.03%
Jul 266.88%
Jul 266.98%
Jun 267.08%
Jun 266.99%
Jun 267.41%
Jun 267.14%
May 267.01%
May 266.16%
May 268.38%
May 268.35%
May 268.33%
Apr 268.26%
Apr 268.01%
Apr 268.05%
Apr 268.11%
Mar 267.48%
Mar 267.65%
Mar 267.46%
Mar 267.28%
Feb 267.43%
Feb 267.2%
Feb 266.05%
Feb 266.11%
Jan 266.47%
Jan 265.98%
Jan 265.6%
Jan 266.26%
Dec 256.38%
Dec 250%
Dec 250%
Dec 250%
Dec 250%
Nov 250%
Nov 250%
Nov 250%
Nov 250%
Oct 250%
Oct 250%
Oct 250%
Oct 250%
Oct 250%
Sep 250%
Sep 250%
Sep 250%
Sep 250%
Aug 250%
Aug 250%
Aug 250%
Aug 250%
Aug 250%
Jul 250%
Jul 250%
Jul 250%
Jul 250%
Jun 250%
Jun 250%
Jun 250%
Jun 250%
May 250%
May 250%
May 250%
May 250%
May 250%
Apr 250%
Apr 250%
Apr 250%
Apr 250%
Mar 250%
Mar 250%
Mar 250%
Mar 250%
Feb 250%
Feb 250%
Feb 250%
Feb 250%
Jan 250%
Jan 250%
Jan 250%
Jan 250%
Dec 240%
Dec 240%
Dec 240%
Dec 240%
Dec 240%
Nov 240%
Nov 240%
Nov 240%
Nov 240%
Nov 240%
Oct 240%
Price to Sales
0.511.52med 0.92Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7072.T Price to Sales by quarter
PeriodPrice to Sales
Sep 260.97
Sep 260.97
Sep 261.01
Aug 261.01
Aug 261.06
Aug 261.05
Aug 261
Jul 260.96
Jul 260.92
Jul 260.89
Jul 260.91
Jul 260.9
Jun 260.92
Jun 260.93
Jun 260.88
Jun 260.91
May 260.93
May 261.06
May 260.78
May 260.78
May 260.78
Apr 260.79
Apr 260.82
Apr 260.81
Apr 260.8
Mar 260.87
Mar 260.85
Mar 260.87
Mar 260.89
Feb 260.87
Feb 260.9
Feb 261.07
Feb 261.06
Jan 261
Jan 261.08
Jan 261.16
Jan 261.04
Dec 251.02
Dec 251.03
Dec 251.05
Dec 251.06
Dec 251.13
Nov 251.29
Nov 251.3
Nov 251.37
Nov 251.33
Oct 251.34
Oct 251.37
Oct 251.32
Oct 251.41
Oct 251.36
Sep 251.6
Sep 251.82
Sep 251.68
Sep 251.59
Aug 251.41
Aug 251.28
Aug 251.21
Aug 251.02
Aug 251
Jul 251.06
Jul 250.93
Jul 250.89
Jul 250.87
Jun 250.9
Jun 250.9
Jun 250.92
Jun 250.9
May 251.01
May 251.02
May 250.92
May 250.99
May 251.01
Apr 251.02
Apr 250.88
Apr 250.9
Apr 250.81
Mar 250.92
Mar 250.91
Mar 250.89
Mar 250.87
Feb 250.8
Feb 250.82
Feb 250.82
Feb 250.74
Jan 250.76
Jan 250.75
Jan 250.73
Jan 250.77
Dec 240.77
Dec 240.72
Dec 240.73
Dec 240.75
Dec 240.73
Nov 240.76
Nov 240.77
Nov 240.78
Nov 240.81
Nov 240.81
Oct 240.81
EV/EBITDA
0102030med 8.86Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7072.T EV/EBITDA by quarter
PeriodEV/EBITDA
Sep 266.71
Sep 266.75
Sep 267.16
Aug 267.2
Aug 267.88
Aug 267.73
Aug 267.04
Jul 266.51
Jul 265.96
Jul 265.62
Jul 265.89
Jul 265.71
Jun 266.83
Jun 266.99
Jun 266.22
Jun 266.71
May 266.96
May 268.86
May 264.69
May 264.73
May 264.76
Apr 264.86
Apr 265.23
Apr 265.18
Apr 265.08
Mar 265.96
Mar 265.7
Mar 266
Mar 266.31
Feb 266.06
Feb 266.46
Feb 268.92
Feb 268.78
Jan 267.91
Jan 269.11
Jan 2610.17
Jan 268.41
Dec 258.14
Dec 259.28
Dec 259.59
Dec 259.71
Dec 2510.89
Nov 2513.49
Nov 2513.66
Nov 2514.75
Nov 2514.14
Oct 2514.25
Oct 2514.74
Oct 2514.01
Oct 2515.31
Oct 2514.58
Sep 2520.67
Sep 2524.96
Sep 2522.35
Sep 2520.65
Aug 2517.1
Aug 2514.59
Aug 2513.06
Aug 259.36
Aug 259.03
Jul 2510.12
Jul 257.75
Jul 256.83
Jul 256.44
Jun 258.91
Jun 258.86
Jun 259.4
Jun 258.86
May 2511.43
May 2511.58
May 259.3
May 2511.08
May 2511.43
Apr 2511.55
Apr 258.48
Apr 258.81
Apr 256.92
Mar 2513.61
Mar 2513.3
Mar 2512.88
Mar 2512.1
Feb 259.89
Feb 2510.47
Feb 2510.47
Feb 257.79
Jan 258.33
Jan 257.94
Jan 257.36
Jan 258.72
Dec 248.64
Dec 247.96
Dec 248.36
Dec 249.13
Dec 248.28
Nov 249.57
Nov 249.73
Nov 2410.05
Nov 2411.18
Nov 2411.18
Oct 2411.1
Price/Operating Cashflow
1012141618med 14.28Jan 26Feb 26Apr 26May 26Jun 26Aug 26Sep 26
7072.T Price/Operating Cashflow by quarter
PeriodPrice/Operating Cashflow
Sep 2615.47
Sep 2615.52
Sep 2616
Aug 2616.05
Aug 2616.85
Aug 2616.67
Aug 2615.86
Jul 2615.24
Jul 2614.6
Jul 2614.19
Jul 2614.51
Jul 2614.29
Jun 2614.09
Jun 2614.27
Jun 2613.47
Jun 2613.98
May 2614.24
May 2616.19
May 2611.9
May 2611.94
May 2611.97
Apr 2612.07
Apr 2612.46
Apr 2612.4
Apr 2612.3
Mar 2613.33
Mar 2613.05
Mar 2613.38
Mar 2613.7
Feb 2613.44
Feb 2613.87
Feb 2616.48
Feb 2616.33
Jan 2615.41
Jan 2616.69
Jan 2617.81
Jan 2615.94
Dec 2515.65
Price to Book
11.522.533.5med 1.87Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7072.T Price to Book by quarter
PeriodPrice to Book
Sep 262.02
Sep 262.02
Sep 262.09
Aug 262.09
Aug 262.2
Aug 262.17
Aug 262.07
Jul 261.99
Jul 261.9
Jul 261.85
Jul 261.89
Jul 261.86
Jun 261.91
Jun 261.93
Jun 261.83
Jun 261.9
May 261.93
May 262.2
May 261.61
May 261.62
May 261.62
Apr 261.64
Apr 261.69
Apr 261.68
Apr 261.67
Mar 261.87
Mar 261.83
Mar 261.88
Mar 261.92
Feb 261.89
Feb 261.95
Feb 262.31
Feb 262.29
Jan 262.16
Jan 262.34
Jan 262.5
Jan 262.24
Dec 252.2
Dec 252.18
Dec 252.22
Dec 252.24
Dec 252.4
Nov 252.74
Nov 252.76
Nov 252.91
Nov 252.83
Oct 252.84
Oct 252.91
Oct 252.81
Oct 252.98
Oct 252.89
Sep 252.92
Sep 253.33
Sep 253.08
Sep 252.92
Aug 252.59
Aug 252.35
Aug 252.21
Aug 251.86
Aug 251.83
Jul 251.93
Jul 251.71
Jul 251.63
Jul 251.59
Jun 251.67
Jun 251.66
Jun 251.71
Jun 251.66
May 251.87
May 251.88
May 251.7
May 251.84
May 251.87
Apr 251.88
Apr 251.63
Apr 251.66
Apr 251.51
Mar 251.71
Mar 251.69
Mar 251.67
Mar 251.62
Feb 251.5
Feb 251.53
Feb 251.53
Feb 251.38
Jan 251.41
Jan 251.39
Jan 251.36
Jan 251.44
Dec 241.43
Dec 241.36
Dec 241.38
Dec 241.42
Dec 241.37
Nov 241.44
Nov 241.45
Nov 241.46
Nov 241.52
Nov 241.52
Oct 241.52
Intimate Merger, Inc.
7072.T
Stockpicker

Video analysis: 7072.T

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.