Home / 7012.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7012.T make money? Does 7012.T have pricing power? What's the Earnings Whisper? Will 7012.T profit more as the business scales? What is 7012.T's management track record? Is 7012.T's current price justified?

Kawasaki Heavy Industries, Ltd.

¥2372 +$132.00 (+5.89%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥2351

Day Range

¥2295.5¥2411

Year Range

¥1796.2¥3766

Market Cap

2.07T

AVG Volume

13.34M

Trailing/Forward PE

16.58/16.58

PEG ratio

1.31

Dividend Yield

1.44%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7012.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	2.31T
2025	2.13T
2024	1.85T
2023	1.73T
2022	1.5T
2021	1.49T
2020	1.64T
2019	1.59T
2018	1.57T
2017	1.52T

Net Income (JPY)

7012.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	108.16B
2025	88B
2024	25.38B
2023	53.03B
2022	21.8B
2021	-19.33B
2020	18.66B
2019	27.45B
2018	28.91B
2017	26.2B

Operating Income (JPY)

7012.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	126.16B
2025	124.57B
2024	36.19B
2023	81.51B
2022	45.8B
2021	-5.3B
2020	62.06B
2019	64.02B
2018	55.92B
2017	45.96B

EBITDA (JPY)

7012.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	252.78B
2025	214.33B
2024	117.88B
2023	157.46B
2022	106.7B
2021	55.76B
2020	121.96B
2019	121.52B
2018	109.46B
2017	95.91B

Cash Flows (JPY)

7012.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	44.09B
2025	50.26B
2024	-48.4B
2023	-35.33B
2022	97.95B
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

7012.T EPS (JPY) by year
Period	EPS (JPY)
2026	129.4
2025	105.11
2024	30.3
2023	63.32
2022	26.06
2021	-23.15
2020	22.34
2019	32.87
2018	34.62
2017	31.37

Expenses (JPY)

7012.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	424.74B
2025	405.57B
2024	356.04B
2023	311.19B
2022	269.71B
2021	196.47B
2020	208.46B
2019	204.05B
2018	198.6B
2017	193.96B

Cash & Debt (JPY)

7012.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	115.41B
2025	132.78B
2024	84.15B
2023	138.42B
2022	108.51B
2021	126.7B
2020	106.11B
2019	74.31B
2018	70.63B
2017	70.63B

Debt ratios

7012.T Debt ratios by year
Period	Debt ratios
2026	1
2025	1.27
2024	1.74
2023	1.46
2022	1.38
2021	1.14
2020	0.96
2019	0.78

Margins

7012.T Margins by year
Period	Margins
2026	19.68%
2025	20.27%
2024	16.88%
2023	19.35%
2022	17.1%
2021	12.84%
2020	16.48%
2019	16.81%
2018	16.17%
2017	15.8%

Return on Capital

7012.T Return on Capital by year
Period	Return on Capital
2026	11.4%
2025	12.14%
2024	3.88%
2023	8.88%
2022	4.15%
2021	-4%
2020	3.96%
2019	5.58%
2018	6.01%
2017	5.44%

Shares Outstanding

7012.T Shares Outstanding by year
Period	Shares Outstanding
2026	835.81M
2025	836.89M
2024	837.51M
2023	837.41M
2022	837.35M
2021	835.21M
2020	835.22M
2019	835.23M
2018	835.24M
2017	835.27M

Dividends (JPY)

7012.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	20
2026	39.2
2025	31
2024	20
2023	16
2022	10
2021	4
2019	7
2014	12
2013	10

Book Value Per Share (JPY)

7012.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1134.82
2025	866.38
2024	781.54
2023	712.76
2022	626.85
2021	578.03
2020	564.6
2019	589.37
2018	576.34
2017	576.32

Total Assets (JPY)

7012.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	3.32T
2025	3.02T
2024	2.68T
2023	2.46T
2022	2.17T
2021	1.96T
2020	1.96T
2019	1.84T
2018	1.79T
2017	1.79T

PE Ratio

7012.T PE Ratio by year
Period	PE Ratio
Sep 26	18.17
Sep 26	17.92
Sep 26	18.81
Aug 26	20.27
Aug 26	20.12
Aug 26	22.02
Aug 26	21.47
Jul 26	21.35
Jul 26	21.53
Jul 26	20.13
Jul 26	21.48
Jul 26	21.79
Jun 26	21.61
Jun 26	24.32
Jun 26	21.6
Jun 26	22.02
May 26	23.9
May 26	22.64
May 26	23.23
May 26	24.89
May 26	24.01
Apr 26	24.19
Apr 26	23.39
Apr 26	25.76
Apr 26	24.09
Mar 26	26.34
Mar 26	28.6
Mar 26	28.46
Mar 26	28.32
Feb 26	31.64
Feb 26	31.05
Feb 26	30.7
Feb 26	25.39
Jan 26	22.32
Jan 26	22.99
Jan 26	24.21
Jan 26	21.44
Dec 25	17.99
Dec 25	23.06
Dec 25	23.67
Dec 25	25.45
Dec 25	23.25
Nov 25	21.49
Nov 25	21.73
Nov 25	22.91
Nov 25	24.84
Oct 25	26.96
Oct 25	25.19
Oct 25	21.15
Oct 25	21.14
Oct 25	20.01
Sep 25	18.49
Sep 25	17.99
Sep 25	17.53
Sep 25	16.95
Aug 25	17.17
Aug 25	18.07
Aug 25	19.2
Aug 25	20.74
Aug 25	21.29
Jul 25	20.66
Jul 25	19.1
Jul 25	18.84
Jul 25	19.23
Jun 25	22.65
Jun 25	20.84
Jun 25	21.27
Jun 25	21.64
May 25	20.49
May 25	18.53
May 25	17.88
May 25	16.69
May 25	17.01
Apr 25	16.94
Apr 25	16.12
Apr 25	15.3
Apr 25	14.93
Mar 25	25.14
Mar 25	25.6
Mar 25	24.61
Mar 25	23.47
Feb 25	20.11
Feb 25	21.11
Feb 25	19.25
Feb 25	19.17
Jan 25	18.97
Jan 25	18.46
Jan 25	18.44
Jan 25	18.94
Dec 24	19.55
Dec 24	39.26
Dec 24	34.51
Dec 24	33.91
Dec 24	33.02
Nov 24	29.29
Nov 24	33.23
Nov 24	33.99
Nov 24	37.18
Nov 24	30.29
Oct 24	30.63

Free Cash Flow Yield

7012.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.24%
Sep 26	2.27%
Sep 26	2.17%
Aug 26	2.01%
Aug 26	2.03%
Aug 26	1.85%
Aug 26	1.9%
Jul 26	1.91%
Jul 26	1.89%
Jul 26	2.03%
Jul 26	1.9%
Jul 26	1.87%
Jun 26	1.98%
Jun 26	1.76%
Jun 26	1.98%
Jun 26	1.94%
May 26	1.79%
May 26	1.89%
May 26	1.84%
May 26	1.72%
May 26	1.78%
Apr 26	1.77%
Apr 26	1.83%
Apr 26	1.66%
Apr 26	1.78%
Mar 26	0.93%
Mar 26	0.86%
Mar 26	0.86%
Mar 26	0.87%
Feb 26	0.77%
Feb 26	0.79%
Feb 26	0.8%
Feb 26	0.97%
Jan 26	1.1%
Jan 26	1.07%
Jan 26	1.01%
Jan 26	1.14%
Dec 25	1.36%
Dec 25	2.09%
Dec 25	2.04%
Dec 25	1.89%
Dec 25	2.07%
Nov 25	2.24%
Nov 25	2.22%
Nov 25	2.11%
Nov 25	1.94%
Oct 25	1.79%
Oct 25	1.91%
Oct 25	2.28%
Oct 25	2.28%
Oct 25	2.41%
Sep 25	3.09%
Sep 25	3.18%
Sep 25	3.26%
Sep 25	3.37%
Aug 25	3.33%
Aug 25	3.16%
Aug 25	2.97%
Aug 25	2.75%
Aug 25	2.68%
Jul 25	2.77%
Jul 25	2.99%
Jul 25	3.03%
Jul 25	2.97%
Jun 25	-1.48%
Jun 25	-1.61%
Jun 25	-1.57%
Jun 25	-1.55%
May 25	-1.63%
May 25	-1.81%
May 25	-1.87%
May 25	-2%
May 25	-1.97%
Apr 25	-1.98%
Apr 25	-2.08%
Apr 25	-2.19%
Apr 25	-2.24%
Mar 25	-2.25%
Mar 25	-2.21%
Mar 25	-2.29%
Mar 25	-2.41%
Feb 25	-2.81%
Feb 25	-2.68%
Feb 25	-2.93%
Feb 25	-2.95%
Jan 25	-2.98%
Jan 25	-3.06%
Jan 25	-3.06%
Jan 25	-2.98%
Dec 24	-2.89%
Dec 24	-0.48%
Dec 24	-0.55%
Dec 24	-0.55%
Dec 24	-0.57%
Nov 24	-0.64%
Nov 24	-0.57%
Nov 24	-0.55%
Nov 24	-0.51%
Nov 24	-0.62%
Oct 24	-0.61%

Price to Sales

7012.T Price to Sales by year
Period	Price to Sales
Sep 26	0.85
Sep 26	0.84
Sep 26	0.88
Aug 26	0.95
Aug 26	0.94
Aug 26	1.03
Aug 26	1
Jul 26	1
Jul 26	1.01
Jul 26	0.94
Jul 26	1.01
Jul 26	1.02
Jun 26	1.04
Jun 26	1.17
Jun 26	1.04
Jun 26	1.06
May 26	1.15
May 26	1.09
May 26	1.12
May 26	1.2
May 26	1.15
Apr 26	1.16
Apr 26	1.12
Apr 26	1.24
Apr 26	1.16
Mar 26	1.13
Mar 26	1.23
Mar 26	1.22
Mar 26	1.22
Feb 26	1.36
Feb 26	1.34
Feb 26	1.32
Feb 26	1.09
Jan 26	0.96
Jan 26	0.99
Jan 26	1.04
Jan 26	0.92
Dec 25	0.77
Dec 25	0.82
Dec 25	0.84
Dec 25	0.9
Dec 25	0.82
Nov 25	0.76
Nov 25	0.77
Nov 25	0.81
Nov 25	0.88
Oct 25	0.95
Oct 25	0.89
Oct 25	0.75
Oct 25	0.75
Oct 25	0.71
Sep 25	0.76
Sep 25	0.74
Sep 25	0.72
Sep 25	0.7
Aug 25	0.71
Aug 25	0.75
Aug 25	0.79
Aug 25	0.86
Aug 25	0.88
Jul 25	0.85
Jul 25	0.79
Jul 25	0.78
Jul 25	0.79
Jun 25	0.93
Jun 25	0.85
Jun 25	0.87
Jun 25	0.89
May 25	0.84
May 25	0.76
May 25	0.73
May 25	0.68
May 25	0.7
Apr 25	0.69
Apr 25	0.66
Apr 25	0.63
Apr 25	0.61
Mar 25	0.8
Mar 25	0.81
Mar 25	0.78
Mar 25	0.75
Feb 25	0.64
Feb 25	0.67
Feb 25	0.61
Feb 25	0.61
Jan 25	0.6
Jan 25	0.59
Jan 25	0.59
Jan 25	0.6
Dec 24	0.62
Dec 24	0.66
Dec 24	0.58
Dec 24	0.57
Dec 24	0.55
Nov 24	0.49
Nov 24	0.56
Nov 24	0.57
Nov 24	0.62
Nov 24	0.51
Oct 24	0.51

EV/EBITDA

7012.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.72
Sep 26	10.62
Sep 26	11
Aug 26	11.62
Aug 26	11.56
Aug 26	12.37
Aug 26	12.14
Jul 26	12.09
Jul 26	12.16
Jul 26	11.56
Jul 26	12.14
Jul 26	12.27
Jun 26	13.46
Jun 26	14.67
Jun 26	13.45
Jun 26	13.64
May 26	14.48
May 26	13.92
May 26	14.18
May 26	14.92
May 26	14.53
Apr 26	14.61
Apr 26	14.26
Apr 26	15.31
Apr 26	14.57
Mar 26	15.61
Mar 26	16.62
Mar 26	16.56
Mar 26	16.5
Feb 26	17.99
Feb 26	17.72
Feb 26	17.56
Feb 26	15.18
Jan 26	13.8
Jan 26	14.11
Jan 26	14.65
Jan 26	13.41
Dec 25	11.86
Dec 25	11.4
Dec 25	11.61
Dec 25	12.23
Dec 25	11.46
Nov 25	10.85
Nov 25	10.94
Nov 25	11.34
Nov 25	12.02
Oct 25	12.75
Oct 25	12.14
Oct 25	10.73
Oct 25	10.73
Oct 25	10.34
Sep 25	11.12
Sep 25	10.92
Sep 25	10.73
Sep 25	10.49
Aug 25	10.58
Aug 25	10.95
Aug 25	11.41
Aug 25	12.05
Aug 25	12.27
Jul 25	12.01
Jul 25	11.37
Jul 25	11.26
Jul 25	11.43
Jun 25	14.71
Jun 25	13.93
Jun 25	14.12
Jun 25	14.28
May 25	13.78
May 25	12.94
May 25	12.66
May 25	12.15
May 25	12.29
Apr 25	12.26
Apr 25	11.9
Apr 25	11.55
Apr 25	11.39
Mar 25	12.36
Mar 25	12.51
Mar 25	12.2
Mar 25	11.83
Feb 25	10.76
Feb 25	11.08
Feb 25	10.49
Feb 25	10.46
Jan 25	10.4
Jan 25	10.23
Jan 25	10.23
Jan 25	10.39
Dec 24	10.58
Dec 24	16.41
Dec 24	15.2
Dec 24	15.05
Dec 24	14.82
Nov 24	13.87
Nov 24	14.88
Nov 24	15.07
Nov 24	15.88
Nov 24	14.13
Oct 24	14.21

Price/Operating Cashflow

7012.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	14.03
Sep 26	13.84
Sep 26	14.52
Aug 26	15.65
Aug 26	15.54
Aug 26	17
Aug 26	16.58
Jul 26	16.49
Jul 26	16.62
Jul 26	15.54
Jul 26	16.59
Jul 26	16.83
Jun 26	16.18
Jun 26	18.2
Jun 26	16.16
Jun 26	16.48
May 26	17.89
May 26	16.95
May 26	17.39
May 26	18.63
May 26	17.97
Apr 26	18.11
Apr 26	17.51
Apr 26	19.28
Apr 26	18.03
Mar 26	15.89
Mar 26	17.25
Mar 26	17.17
Mar 26	17.09
Feb 26	19.09
Feb 26	18.73
Feb 26	18.52
Feb 26	15.32
Jan 26	13.46
Jan 26	13.87
Jan 26	14.6
Jan 26	12.94
Dec 25	10.85
Dec 25	15.08
Dec 25	15.47
Dec 25	16.64
Dec 25	15.2
Nov 25	14.05
Nov 25	14.21
Nov 25	14.98
Nov 25	16.24
Oct 25	17.63
Oct 25	16.47
Oct 25	13.83
Oct 25	13.82
Oct 25	13.08
Sep 25	10.93
Sep 25	10.63
Sep 25	10.36
Sep 25	10.01
Aug 25	10.14
Aug 25	10.68
Aug 25	11.34
Aug 25	12.25
Aug 25	12.58
Jul 25	12.2
Jul 25	11.28
Jul 25	11.13
Jul 25	11.36
Jun 25	36.59
Jun 25	33.68
Jun 25	34.36
Jun 25	34.96
May 25	33.11
May 25	29.94
May 25	28.88
May 25	26.97
May 25	27.49
Apr 25	27.37
Apr 25	26.04
Apr 25	24.71
Apr 25	24.12
Mar 25	154.5
Mar 25	157.36
Mar 25	151.27
Mar 25	144.24
Feb 25	123.61
Feb 25	129.75
Feb 25	118.33
Feb 25	117.82
Jan 25	116.61
Jan 25	113.44
Jan 25	113.34
Jan 25	116.41
Dec 24	120.14
Dec 24	16
Dec 24	14.06
Dec 24	13.81
Dec 24	13.45
Nov 24	11.93
Nov 24	13.54
Nov 24	13.85
Nov 24	15.15
Nov 24	12.34
Oct 24	12.48

Price to Book

7012.T Price to Book by year
Period	Price to Book
Sep 26	2.07
Sep 26	2.04
Sep 26	2.14
Aug 26	2.31
Aug 26	2.29
Aug 26	2.51
Aug 26	2.45
Jul 26	2.43
Jul 26	2.45
Jul 26	2.3
Jul 26	2.45
Jul 26	2.48
Jun 26	2.71
Jun 26	3.05
Jun 26	2.71
Jun 26	2.76
May 26	3
May 26	2.84
May 26	2.91
May 26	3.12
May 26	3.01
Apr 26	3.03
Apr 26	2.93
Apr 26	3.23
Apr 26	3.02
Mar 26	3.08
Mar 26	3.35
Mar 26	3.33
Mar 26	3.32
Feb 26	3.7
Feb 26	3.63
Feb 26	3.59
Feb 26	2.97
Jan 26	2.61
Jan 26	2.69
Jan 26	2.83
Jan 26	2.51
Dec 25	2.11
Dec 25	2.23
Dec 25	2.29
Dec 25	2.46
Dec 25	2.25
Nov 25	2.08
Nov 25	2.1
Nov 25	2.22
Nov 25	2.4
Oct 25	2.61
Oct 25	2.44
Oct 25	2.05
Oct 25	2.05
Oct 25	1.94
Sep 25	2.24
Sep 25	2.18
Sep 25	2.13
Sep 25	2.06
Aug 25	2.08
Aug 25	2.19
Aug 25	2.33
Aug 25	2.52
Aug 25	2.58
Jul 25	2.51
Jul 25	2.32
Jul 25	2.29
Jul 25	2.33
Jun 25	2.72
Jun 25	2.51
Jun 25	2.56
Jun 25	2.6
May 25	2.46
May 25	2.23
May 25	2.15
May 25	2.01
May 25	2.05
Apr 25	2.04
Apr 25	1.94
Apr 25	1.84
Apr 25	1.8
Mar 25	2.37
Mar 25	2.41
Mar 25	2.32
Mar 25	2.21
Feb 25	1.9
Feb 25	1.99
Feb 25	1.81
Feb 25	1.81
Jan 25	1.79
Jan 25	1.74
Jan 25	1.74
Jan 25	1.78
Dec 24	1.84
Dec 24	1.83
Dec 24	1.61
Dec 24	1.58
Dec 24	1.54
Nov 24	1.37
Nov 24	1.55
Nov 24	1.59
Nov 24	1.74
Nov 24	1.42
Oct 24	1.43

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kawasaki Heavy Industries, Ltd.

Video analysis: 7012.T

Similar companies