Home / 7003.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7003.T make money? Does 7003.T have pricing power? What's the Earnings Whisper? Will 7003.T profit more as the business scales? What is 7003.T's management track record? Is 7003.T's current price justified?

Mitsui E&S Holdings Co., Ltd.

¥4170 -$1527.00 (-26.80%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥4206

Day Range

¥4121¥4237

Year Range

¥3751¥8438

Market Cap

420.77B

AVG Volume

2.71M

Trailing/Forward PE

10.68/11.71

PEG ratio

2.6

Dividend Yield

1.37%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7003.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	353.2B
2025	315.11B
2024	301.88B
2023	262.3B
2022	579.36B
2021	663.83B
2020	786.48B
2019	656.5B
2018	703.22B
2017	731.46B

Net Income (JPY)

7003.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	38.46B
2025	39.08B
2024	24.42B
2023	15.55B
2022	-21.82B
2021	135M
2020	-86.21B
2019	-69.6B
2018	-10.14B
2017	12.2B

Operating Income (JPY)

7003.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	37.64B
2025	23.13B
2024	19.62B
2023	9.38B
2022	-10.03B
2021	-12.24B
2020	-62.08B
2019	-59.52B
2018	-4.25B
2017	8.31B

EBITDA (JPY)

7003.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	50.98B
2025	50.89B
2024	31.47B
2023	26.8B
2022	-2.83B
2021	1.6B
2020	-45.64B
2019	-43.85B
2018	33.29B
2017	57.33B

Cash Flows (JPY)

7003.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	19.32B
2025	5.22B
2024	-43.97B
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

7003.T EPS (JPY) by year
Period	EPS (JPY)
2026	381.05
2025	385.24
2024	240.57
2023	173.08
2022	-270.01
2021	1.64
2020	-1066.46
2019	-861.08
2018	-125.45
2017	150.58

Expenses (JPY)

7003.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	40.92B
2025	38.07B
2024	35.16B
2023	29.31B
2022	40.88B
2021	46.1B
2020	51.31B
2019	55.52B
2018	53.38B
2017	49.01B

Cash & Debt (JPY)

7003.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	57.05B
2025	35.35B
2024	35.57B
2023	45.8B
2022	51.76B
2021	137.65B
2020	118.41B
2019	100.86B
2018	93.8B
2017	119.81B

Debt ratios

7003.T Debt ratios by year
Period	Debt ratios
2026	0.26
2025	0.66
2024	2.37
2023	-5.22
2022	-1.09
2021	-0.67
2020	60.57
2019	1.26

Margins

7003.T Margins by year
Period	Margins
2026	19.67%
2025	16.37%
2024	15.65%
2023	14.08%
2022	4.96%
2021	4.65%
2020	-1.8%
2019	-1.04%
2018	6.88%
2017	8.05%

Return on Capital

7003.T Return on Capital by year
Period	Return on Capital
2026	16.45%
2025	22.44%
2024	16.67%
2023	14.05%
2022	-34.67%
2021	0.15%
2020	-81.83%
2019	-24.84%
2018	-2.84%
2017	3.32%

Shares Outstanding

7003.T Shares Outstanding by year
Period	Shares Outstanding
2026	100.9M
2025	100.89M
2024	100.87M
2023	86.72M
2022	80.86M
2021	80.85M
2020	80.84M
2019	80.83M
2018	80.83M
2017	80.82M

Dividends (JPY)

7003.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	30
2026	72
2025	35
2024	5
2023	3
2017	30
2016	40
2015	20
2014	20
2013	30

Book Value Per Share (JPY)

7003.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	2317.33
2025	1726.2
2024	1452.42
2023	1276.43
2022	778.54
2021	1094.4
2020	1303.27
2019	3467.15
2018	4414.66
2017	4548.37

Total Assets (JPY)

7003.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	494.55B
2025	449.21B
2024	467.14B
2023	439.96B
2022	409.15B
2021	759.03B
2020	840.38B
2019	999.1B
2018	1.03T
2017	1.1T

PE Ratio

7003.T PE Ratio by year
Period	PE Ratio
Sep 26	11.04
Sep 26	10.88
Sep 26	11.25
Aug 26	11.95
Aug 26	10.87
Aug 26	11.4
Aug 26	11.02
Jul 26	12.77
Jul 26	12.8
Jul 26	11.63
Jul 26	12.01
Jul 26	11.57
Jun 26	14.09
Jun 26	15.03
Jun 26	14.33
Jun 26	14.67
May 26	15.36
May 26	15.87
May 26	16.27
May 26	19.15
May 26	19.29
Apr 26	19.31
Apr 26	19.46
Apr 26	20.68
Apr 26	20.46
Mar 26	25.55
Mar 26	27.87
Mar 26	26.17
Mar 26	28.38
Feb 26	32.67
Feb 26	33.56
Feb 26	30.25
Feb 26	28.4
Jan 26	28.5
Jan 26	26.39
Jan 26	28.75
Jan 26	26.84
Dec 25	23.07
Dec 25	31.47
Dec 25	30.69
Dec 25	34.01
Dec 25	36.26
Nov 25	39.6
Nov 25	35.56
Nov 25	35.81
Nov 25	31.7
Oct 25	36.36
Oct 25	32.41
Oct 25	28.26
Oct 25	25.78
Oct 25	24.31
Sep 25	11.5
Sep 25	10.99
Sep 25	10.83
Sep 25	10.88
Aug 25	11.88
Aug 25	10.69
Aug 25	10.03
Aug 25	9.55
Aug 25	8.3
Jul 25	8.03
Jul 25	7.43
Jul 25	6.64
Jul 25	6.9
Jun 25	6.01
Jun 25	5.34
Jun 25	5.05
Jun 25	4.84
May 25	4.89
May 25	4.63
May 25	4.66
May 25	3.99
May 25	3.69
Apr 25	3.44
Apr 25	3.32
Apr 25	3.1
Apr 25	2.99
Mar 25	3.33
Mar 25	3.69
Mar 25	3.29
Mar 25	3.49
Feb 25	3.03
Feb 25	3.18
Feb 25	3.29
Feb 25	3.05
Jan 25	3.04
Jan 25	3.02
Jan 25	2.84
Jan 25	3.03
Dec 24	3.53
Dec 24	3.58
Dec 24	3.32
Dec 24	3.1
Dec 24	2.99
Nov 24	2.94
Nov 24	3
Nov 24	2.79
Nov 24	2.28
Nov 24	2.14
Oct 24	2.07

Free Cash Flow Yield

7003.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.55%
Sep 26	4.62%
Sep 26	4.47%
Aug 26	4.2%
Aug 26	4.62%
Aug 26	4.41%
Aug 26	4.56%
Jul 26	3.93%
Jul 26	3.93%
Jul 26	4.32%
Jul 26	4.18%
Jul 26	4.34%
Jun 26	7%
Jun 26	6.56%
Jun 26	6.88%
Jun 26	6.72%
May 26	6.42%
May 26	6.21%
May 26	6.06%
May 26	5.15%
May 26	5.11%
Apr 26	5.11%
Apr 26	5.07%
Apr 26	4.77%
Apr 26	4.82%
Mar 26	4.03%
Mar 26	3.69%
Mar 26	3.93%
Mar 26	3.63%
Feb 26	3.15%
Feb 26	3.07%
Feb 26	3.4%
Feb 26	3.62%
Jan 26	3.61%
Jan 26	3.9%
Jan 26	3.58%
Jan 26	3.84%
Dec 25	4.46%
Dec 25	3.98%
Dec 25	4.08%
Dec 25	3.69%
Dec 25	3.46%
Nov 25	3.16%
Nov 25	3.52%
Nov 25	3.5%
Nov 25	3.95%
Oct 25	3.45%
Oct 25	3.87%
Oct 25	4.43%
Oct 25	4.86%
Oct 25	5.16%
Sep 25	1.16%
Sep 25	1.22%
Sep 25	1.23%
Sep 25	1.23%
Aug 25	1.13%
Aug 25	1.25%
Aug 25	1.33%
Aug 25	1.4%
Aug 25	1.61%
Jul 25	1.67%
Jul 25	1.8%
Jul 25	2.01%
Jul 25	1.94%
Jun 24	-29.94%
Jun 24	-31%
Jun 24	-29.85%
Jun 24	-30.21%
May 24	-29.65%
May 24	-30.78%
May 24	-28.41%
May 24	-25.56%
May 24	-26.61%
Apr 24	-25.76%
Apr 24	-27.94%
Apr 24	-25.25%
Apr 24	-25.71%
Mar 24	-19.91%
Mar 24	-20.01%
Mar 24	-21.31%
Mar 24	-14.93%
Mar 24	-21.14%
Feb 24	-26.4%
Feb 24	-34.47%
Feb 24	-47.41%
Feb 24	-52.44%
Jan 24	-52.73%
Jan 24	-50.42%
Jan 24	-54.15%
Jan 24	-49.64%
Dec 23	-54%
Dec 23	-67.35%
Dec 23	-69.64%
Dec 23	-78.99%
Dec 23	-75.12%
Nov 23	-80.17%
Nov 23	-88.42%
Nov 23	-87.7%
Nov 23	-100.63%
Oct 23	-101.83%

Price to Sales

7003.T Price to Sales by year
Period	Price to Sales
Sep 26	1.2
Sep 26	1.18
Sep 26	1.22
Aug 26	1.3
Aug 26	1.18
Aug 26	1.24
Aug 26	1.2
Jul 26	1.39
Jul 26	1.39
Jul 26	1.27
Jul 26	1.31
Jul 26	1.26
Jun 26	1.18
Jun 26	1.26
Jun 26	1.2
Jun 26	1.23
May 26	1.29
May 26	1.33
May 26	1.36
May 26	1.6
May 26	1.61
Apr 26	1.62
Apr 26	1.63
Apr 26	1.73
Apr 26	1.71
Mar 26	1.85
Mar 26	2.02
Mar 26	1.9
Mar 26	2.06
Feb 26	2.37
Feb 26	2.43
Feb 26	2.19
Feb 26	2.06
Jan 26	2.07
Jan 26	1.91
Jan 26	2.08
Jan 26	1.95
Dec 25	1.67
Dec 25	1.69
Dec 25	1.65
Dec 25	1.82
Dec 25	1.94
Nov 25	2.12
Nov 25	1.91
Nov 25	1.92
Nov 25	1.7
Oct 25	1.95
Oct 25	1.74
Oct 25	1.52
Oct 25	1.38
Oct 25	1.3
Sep 25	1.43
Sep 25	1.36
Sep 25	1.34
Sep 25	1.35
Aug 25	1.47
Aug 25	1.33
Aug 25	1.24
Aug 25	1.18
Aug 25	1.03
Jul 25	1
Jul 25	0.92
Jul 25	0.82
Jul 25	0.86
Jun 25	0.96
Jun 25	0.85
Jun 25	0.8
Jun 25	0.77
May 25	0.78
May 25	0.74
May 25	0.74
May 25	0.64
May 25	0.59
Apr 25	0.55
Apr 25	0.53
Apr 25	0.49
Apr 25	0.48
Mar 25	0.56
Mar 25	0.63
Mar 25	0.56
Mar 25	0.59
Feb 25	0.51
Feb 25	0.54
Feb 25	0.56
Feb 25	0.52
Jan 25	0.51
Jan 25	0.51
Jan 25	0.48
Jan 25	0.51
Dec 24	0.6
Dec 24	0.6
Dec 24	0.56
Dec 24	0.52
Dec 24	0.5
Nov 24	0.5
Nov 24	0.51
Nov 24	0.47
Nov 24	0.38
Nov 24	0.36
Oct 24	0.35

EV/EBITDA

7003.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.14
Sep 26	9.02
Sep 26	9.3
Aug 26	9.83
Aug 26	9.02
Aug 26	9.41
Aug 26	9.13
Jul 26	10.45
Jul 26	10.47
Jul 26	9.59
Jul 26	9.88
Jul 26	9.54
Jun 26	9.82
Jun 26	10.42
Jun 26	9.97
Jun 26	10.19
May 26	10.64
May 26	10.96
May 26	11.22
May 26	13.08
May 26	13.17
Apr 26	13.18
Apr 26	13.28
Apr 26	14.07
Apr 26	13.93
Mar 26	17.39
Mar 26	18.88
Mar 26	17.79
Mar 26	19.21
Feb 26	21.96
Feb 26	22.53
Feb 26	20.41
Feb 26	19.22
Jan 26	19.29
Jan 26	17.93
Jan 26	19.45
Jan 26	18.22
Dec 25	15.8
Dec 25	21.14
Dec 25	20.65
Dec 25	22.71
Dec 25	24.11
Nov 25	26.18
Nov 25	23.68
Nov 25	23.83
Nov 25	21.28
Oct 25	24.18
Oct 25	21.72
Oct 25	19.14
Oct 25	17.6
Oct 25	16.69
Sep 25	10.2
Sep 25	9.81
Sep 25	9.69
Sep 25	9.73
Aug 25	10.49
Aug 25	9.58
Aug 25	9.07
Aug 25	8.71
Aug 25	7.75
Jul 25	7.54
Jul 25	7.07
Jul 25	6.47
Jul 25	6.67
Jun 25	6.38
Jun 25	5.8
Jun 25	5.55
Jun 25	5.37
May 25	5.42
May 25	5.19
May 25	5.22
May 25	4.64
May 25	4.37
Apr 25	4.16
Apr 25	4.06
Apr 25	3.87
Apr 25	3.78
Mar 25	3.96
Mar 25	4.28
Mar 25	3.93
Mar 25	4.1
Feb 25	3.7
Feb 25	3.84
Feb 25	3.93
Feb 25	3.72
Jan 25	3.71
Jan 25	3.7
Jan 25	3.54
Jan 25	3.7
Dec 24	4.13
Dec 24	3.93
Dec 24	3.71
Dec 24	3.53
Dec 24	3.43
Nov 24	3.4
Nov 24	3.44
Nov 24	3.27
Nov 24	2.85
Nov 24	2.73
Oct 24	2.68

Price/Operating Cashflow

7003.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	14.93
Sep 26	14.72
Sep 26	15.22
Aug 26	16.18
Aug 26	14.71
Aug 26	15.43
Aug 26	14.92
Jul 26	17.28
Jul 26	17.32
Jul 26	15.74
Jul 26	16.26
Jul 26	15.66
Jun 26	10.43
Jun 26	11.12
Jun 26	10.61
Jun 26	10.86
May 26	11.37
May 26	11.74
May 26	12.04
May 26	14.17
May 26	14.27
Apr 26	14.29
Apr 26	14.4
Apr 26	15.3
Apr 26	15.14
Mar 26	17.3
Mar 26	18.87
Mar 26	17.72
Mar 26	19.21
Feb 26	22.12
Feb 26	22.72
Feb 26	20.48
Feb 26	19.23
Jan 26	19.3
Jan 26	17.87
Jan 26	19.47
Jan 26	18.17
Dec 25	15.62
Dec 25	17.33
Dec 25	16.9
Dec 25	18.72
Dec 25	19.97
Nov 25	21.8
Nov 25	19.58
Nov 25	19.72
Nov 25	17.46
Oct 25	20.02
Oct 25	17.84
Oct 25	15.56
Oct 25	14.19
Oct 25	13.38
Sep 25	30.26
Sep 25	28.9
Sep 25	28.5
Sep 25	28.63
Aug 25	31.25
Aug 25	28.12
Aug 25	26.39
Aug 25	25.13
Aug 25	21.84
Jul 25	21.13
Jul 25	19.54
Jul 25	17.48
Jul 25	18.15

Price to Book

7003.T Price to Book by year
Period	Price to Book
Sep 26	1.82
Sep 26	1.79
Sep 26	1.85
Aug 26	1.97
Aug 26	1.79
Aug 26	1.87
Aug 26	1.81
Jul 26	2.1
Jul 26	2.1
Jul 26	1.91
Jul 26	1.98
Jul 26	1.9
Jun 26	1.97
Jun 26	2.1
Jun 26	2.01
Jun 26	2.05
May 26	2.15
May 26	2.22
May 26	2.28
May 26	2.68
May 26	2.7
Apr 26	2.7
Apr 26	2.72
Apr 26	2.89
Apr 26	2.86
Mar 26	3.18
Mar 26	3.47
Mar 26	3.26
Mar 26	3.53
Feb 26	4.07
Feb 26	4.18
Feb 26	3.77
Feb 26	3.54
Jan 26	3.55
Jan 26	3.29
Jan 26	3.58
Jan 26	3.34
Dec 25	2.87
Dec 25	3.03
Dec 25	2.96
Dec 25	3.28
Dec 25	3.49
Nov 25	3.81
Nov 25	3.43
Nov 25	3.45
Nov 25	3.05
Oct 25	3.5
Oct 25	3.12
Oct 25	2.72
Oct 25	2.48
Oct 25	2.34
Sep 25	2.58
Sep 25	2.46
Sep 25	2.43
Sep 25	2.44
Aug 25	2.66
Aug 25	2.4
Aug 25	2.25
Aug 25	2.14
Aug 25	1.86
Jul 25	1.8
Jul 25	1.67
Jul 25	1.49
Jul 25	1.55
Jun 25	1.79
Jun 25	1.59
Jun 25	1.5
Jun 25	1.44
May 25	1.45
May 25	1.38
May 25	1.38
May 25	1.19
May 25	1.1
Apr 25	1.02
Apr 25	0.99
Apr 25	0.92
Apr 25	0.89
Mar 25	1.08
Mar 25	1.2
Mar 25	1.07
Mar 25	1.13
Feb 25	0.98
Feb 25	1.03
Feb 25	1.07
Feb 25	0.99
Jan 25	0.98
Jan 25	0.98
Jan 25	0.92
Jan 25	0.98
Dec 24	1.14
Dec 24	1.11
Dec 24	1.03
Dec 24	0.96
Dec 24	0.92
Nov 24	0.91
Nov 24	0.93
Nov 24	0.86
Nov 24	0.71
Nov 24	0.66
Oct 24	0.64

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mitsui E&S Holdings Co., Ltd.

Video analysis: 7003.T

Similar companies