Home / 6525.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6525.TW make money? Does 6525.TW have pricing power? What's the Earnings Whisper? Will 6525.TW profit more as the business scales? What is 6525.TW's management track record? Is 6525.TW's current price justified?

GEM Services, Inc.

TWD 125.5 +$49.60 (+65.35%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 128

Day Range

TWD 125.5TWD 130

Year Range

TWD 72.8TWD 221

Market Cap

16.2B

AVG Volume

3.01M

Trailing/Forward PE

17.45/20.27

PEG ratio

0.52

Dividend Yield

3.98%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

6525.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	5.33B
2024	4.67B
2023	4.42B
2022	5.22B
2021	4.76B
2020	3.75B
2019	3.46B
2018	3.41B
2017	3.09B
2016	2.96B

Net Income (TWD)

6525.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	758.64M
2024	664.2M
2023	566.09M
2022	930.32M
2021	857.99M
2020	684.66M
2019	664.99M
2018	774.36M
2017	627.19M
2016	571.54M

Operating Income (TWD)

6525.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	1.04B
2024	685.99M
2023	731.27M
2022	1.13B
2021	1.08B
2020	917.96M
2019	791.74M
2018	761.41M
2017	817.22M
2016	627.43M

EBITDA (TWD)

6525.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	1.58B
2024	1.42B
2023	1.38B
2022	1.62B
2021	1.44B
2020	1.19B
2019	1.14B
2018	1.06B
2017	986.59M
2016	862.61M

Cash Flows (TWD)

6525.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	877.21M
2024	1.06B
2023	445.65M
2022	730.77M
2021	-131.95M
2020	420.54M
2019	705.03M
2018	364.16M
2017	496.36M
2016	683.24M

EPS (TWD)

6525.TW EPS (TWD) by year
Period	EPS (TWD)
2025	5.82
2024	5.09
2023	4.36
2022	7.14
2021	6.6
2020	5.28
2019	5.13
2018	5.83
2017	4.73
2016	4.56

Expenses (TWD)

6525.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	788.5M
2024	621.72M
2023	908.24M
2022	1.25B
2021	1.5B
2020	861.91M
2019	623.98M
2018	873.77M
2017	547.07M
2016	275.03M

Cash & Debt (TWD)

6525.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	2.74B
2024	2.47B
2023	1.73B
2022	1.97B
2021	1.65B
2020	1.88B
2019	2.01B
2018	1.86B
2017	1.76B
2016	1.84B

Debt ratios

6525.TW Debt ratios by year
Period	Debt ratios
2025	-0.45
2024	-0.41
2023	-0.3
2022	-0.35
2021	-0.32
2020	-0.42
2019	-0.48
2018	-0.51

Margins

6525.TW Margins by year
Period	Margins
2025	26.5%
2024	22.48%
2023	21.56%
2022	23.96%
2021	29.57%
2020	32.09%
2019	31.32%
2018	30.58%
2017	34.22%
2016	30.02%

Return on Capital

6525.TW Return on Capital by year
Period	Return on Capital
2025	16.16%
2024	14.69%
2023	13.62%
2022	21.42%
2021	20.78%
2020	17.79%
2019	18.41%
2018	22.12%
2017	20.67%
2016	19.95%

Shares Outstanding

6525.TW Shares Outstanding by year
Period	Shares Outstanding
2025	129.05M
2024	128.82M
2023	129.05M
2022	129.05M
2021	128.92M
2020	128.61M
2019	129.05M
2018	128.94M
2017	128.89M
2016	129.08M

Dividends (TWD)

6525.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	5
2025	4.2
2024	3.5
2023	5.5
2022	5.5
2021	4.5
2020	3.5
2019	3.64
2018	2.73
2017	3.14

Book Value Per Share (TWD)

6525.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	36.38
2024	35.1
2023	32.2
2022	33.66
2021	32.03
2020	29.93
2019	27.99
2018	27.15
2017	23.54
2016	22.19

Total Assets (TWD)

6525.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	6.82B
2024	6.62B
2023	6.15B
2022	6.91B
2021	6.68B
2020	5.15B
2019	4.71B
2018	4.65B
2017	3.98B
2016	3.86B

PE Ratio

6525.TW PE Ratio by year
Period	PE Ratio
Sep 26	21.05
Sep 26	20.47
Sep 26	22.69
Aug 26	23.76
Aug 26	22.69
Aug 26	23.84
Aug 26	22.28
Jul 26	20.23
Jul 26	23.27
Jul 26	28.37
Jul 26	32.81
Jul 26	30.09
Jun 26	24.83
Jun 26	24.32
Jun 26	21.35
Jun 26	20.58
May 26	20.92
May 26	19.73
May 26	17.86
May 26	18.12
Apr 26	15.72
Apr 26	15.79
Apr 26	15.39
Apr 26	14.39
Apr 26	13.54
Mar 26	13.95
Mar 26	14.15
Mar 26	14.32
Mar 26	13.58
Feb 26	14.1
Feb 26	13.46
Feb 26	13.24
Jan 26	13.26
Jan 26	13.54
Jan 26	12.97
Jan 26	12.77
Jan 26	12.83
Dec 25	14.4
Dec 25	14.32
Dec 25	14.71
Dec 25	14.49
Nov 25	14.53
Nov 25	14.2
Nov 25	14.76
Nov 25	15.23
Oct 25	15.71
Oct 25	15.57
Oct 25	15.01
Oct 25	15.57
Oct 25	16.42
Sep 25	14.87
Sep 25	15.63
Sep 25	15.3
Sep 25	15.09
Aug 25	14.34
Aug 25	13.37
Aug 25	13.61
Aug 25	12.73
Aug 25	12.64
Jul 25	12.77
Jul 25	12.83
Jul 25	12.69
Jul 25	12.39
Jun 25	12.92
Jun 25	12.88
Jun 25	13.05
Jun 25	12.99
May 25	13.25
May 25	13.89
May 25	13.91
May 25	13.29
May 25	12.66
Apr 25	12.49
Apr 25	12.47
Apr 25	11.99
Apr 25	13.52
Mar 25	15.89
Mar 25	16.56
Mar 25	16.38
Mar 25	15.96
Feb 25	15.98
Feb 25	16.23
Feb 25	15.78
Feb 25	15.83
Jan 25	15.63
Jan 25	15.32
Jan 25	15.94
Jan 25	14.41
Dec 24	15.21
Dec 24	14.69
Dec 24	15.16
Dec 24	15.78
Nov 24	15.71
Nov 24	16.14
Nov 24	16.46
Nov 24	16.36
Nov 24	16.68
Oct 24	17.38
Oct 24	16.23
Oct 24	15.89

Free Cash Flow Yield

6525.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.46%
Sep 26	5.62%
Sep 26	5.07%
Aug 26	4.84%
Aug 26	5.07%
Aug 26	4.82%
Aug 26	5.16%
Jul 26	5.69%
Jul 26	4.94%
Jul 26	4.05%
Jul 26	3.51%
Jul 26	3.82%
Jun 26	4.66%
Jun 26	4.75%
Jun 26	5.42%
Jun 26	5.62%
May 26	5.53%
May 26	5.86%
May 26	6.47%
May 26	6.38%
Apr 26	7.36%
Apr 26	7.32%
Apr 26	7.51%
Apr 26	8.03%
Apr 26	8.54%
Mar 26	8.97%
Mar 26	8.84%
Mar 26	8.74%
Mar 26	9.22%
Feb 26	8.87%
Feb 26	9.3%
Feb 26	9.45%
Jan 26	9.44%
Jan 26	9.24%
Jan 26	9.65%
Jan 26	9.8%
Jan 26	9.75%
Dec 25	10.7%
Dec 25	10.76%
Dec 25	10.48%
Dec 25	10.63%
Nov 25	10.6%
Nov 25	10.85%
Nov 25	10.44%
Nov 25	10.12%
Oct 25	9.81%
Oct 25	9.89%
Oct 25	10.26%
Oct 25	9.89%
Oct 25	9.38%
Sep 25	10.29%
Sep 25	9.78%
Sep 25	10%
Sep 25	10.14%
Aug 25	10.66%
Aug 25	11.44%
Aug 25	11.24%
Aug 25	12.01%
Aug 25	12.1%
Jul 25	11.98%
Jul 25	11.93%
Jul 25	12.05%
Jul 25	12.34%
Jun 25	12.32%
Jun 25	12.36%
Jun 25	12.19%
Jun 25	12.25%
May 25	12.01%
May 25	11.46%
May 25	11.44%
May 25	11.98%
May 25	12.56%
Apr 25	12.74%
Apr 25	12.76%
Apr 25	13.28%
Apr 25	11.77%
Mar 25	11.73%
Mar 25	11.26%
Mar 25	11.38%
Mar 25	11.69%
Feb 25	11.67%
Feb 25	11.49%
Feb 25	11.82%
Feb 25	11.78%
Jan 25	11.93%
Jan 25	12.18%
Jan 25	11.7%
Jan 25	12.95%
Dec 24	7.54%
Dec 24	7.81%
Dec 24	7.57%
Dec 24	7.27%
Nov 24	7.31%
Nov 24	7.11%
Nov 24	6.97%
Nov 24	7.01%
Nov 24	6.88%
Oct 24	6.6%
Oct 24	7.07%
Oct 24	7.22%

Price to Sales

6525.TW Price to Sales by year
Period	Price to Sales
Sep 26	3.02
Sep 26	2.93
Sep 26	3.25
Aug 26	3.4
Aug 26	3.25
Aug 26	3.42
Aug 26	3.19
Jul 26	2.9
Jul 26	3.33
Jul 26	4.06
Jul 26	4.7
Jul 26	4.31
Jun 26	3.54
Jun 26	3.46
Jun 26	3.04
Jun 26	2.93
May 26	2.98
May 26	2.81
May 26	2.54
May 26	2.58
Apr 26	2.24
Apr 26	2.25
Apr 26	2.19
Apr 26	2.05
Apr 26	1.93
Mar 26	2.04
Mar 26	2.07
Mar 26	2.1
Mar 26	1.99
Feb 26	2.06
Feb 26	1.97
Feb 26	1.94
Jan 26	1.94
Jan 26	1.98
Jan 26	1.9
Jan 26	1.87
Jan 26	1.88
Dec 25	1.93
Dec 25	1.92
Dec 25	1.97
Dec 25	1.94
Nov 25	1.94
Nov 25	1.9
Nov 25	1.97
Nov 25	2.04
Oct 25	2.1
Oct 25	2.08
Oct 25	2.01
Oct 25	2.08
Oct 25	2.2
Sep 25	2.13
Sep 25	2.24
Sep 25	2.19
Sep 25	2.16
Aug 25	2.06
Aug 25	1.92
Aug 25	1.95
Aug 25	1.83
Aug 25	1.81
Jul 25	1.83
Jul 25	1.84
Jul 25	1.82
Jul 25	1.78
Jun 25	1.84
Jun 25	1.83
Jun 25	1.86
Jun 25	1.85
May 25	1.88
May 25	1.97
May 25	1.98
May 25	1.89
May 25	1.8
Apr 25	1.78
Apr 25	1.77
Apr 25	1.7
Apr 25	1.92
Mar 25	2.01
Mar 25	2.09
Mar 25	2.07
Mar 25	2.02
Feb 25	2.02
Feb 25	2.05
Feb 25	2
Feb 25	2
Jan 25	1.98
Jan 25	1.94
Jan 25	2.01
Jan 25	1.82
Dec 24	1.92
Dec 24	1.85
Dec 24	1.91
Dec 24	1.99
Nov 24	1.98
Nov 24	2.04
Nov 24	2.08
Nov 24	2.07
Nov 24	2.11
Oct 24	2.19
Oct 24	2.05
Oct 24	2.01

EV/EBITDA

6525.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.42
Sep 26	8.14
Sep 26	9.23
Aug 26	9.75
Aug 26	9.23
Aug 26	9.79
Aug 26	9.03
Jul 26	8.02
Jul 26	9.51
Jul 26	12
Jul 26	14.16
Jul 26	12.84
Jun 26	10.22
Jun 26	9.98
Jun 26	8.55
Jun 26	8.18
May 26	8.34
May 26	7.77
May 26	6.88
May 26	7
Apr 26	5.85
Apr 26	5.88
Apr 26	5.69
Apr 26	5.21
Apr 26	4.8
Mar 26	5.21
Mar 26	5.3
Mar 26	5.38
Mar 26	5.03
Feb 26	5.28
Feb 26	4.97
Feb 26	4.87
Jan 26	4.88
Jan 26	5.01
Jan 26	4.74
Jan 26	4.64
Jan 26	4.67
Dec 25	5.17
Dec 25	5.13
Dec 25	5.31
Dec 25	5.21
Nov 25	5.23
Nov 25	5.08
Nov 25	5.33
Nov 25	5.54
Oct 25	5.76
Oct 25	5.7
Oct 25	5.45
Oct 25	5.7
Oct 25	6.08
Sep 25	5.11
Sep 25	5.46
Sep 25	5.31
Sep 25	5.21
Aug 25	4.87
Aug 25	4.42
Aug 25	4.53
Aug 25	4.13
Aug 25	4.08
Jul 25	4.14
Jul 25	4.17
Jul 25	4.11
Jul 25	3.97
Jun 25	4.38
Jun 25	4.36
Jun 25	4.44
Jun 25	4.42
May 25	4.54
May 25	4.84
May 25	4.84
May 25	4.55
May 25	4.26
Apr 25	4.18
Apr 25	4.17
Apr 25	3.94
Apr 25	4.66
Mar 25	5.39
Mar 25	5.68
Mar 25	5.6
Mar 25	5.41
Feb 25	5.42
Feb 25	5.53
Feb 25	5.34
Feb 25	5.36
Jan 25	5.27
Jan 25	5.13
Jan 25	5.4
Jan 25	4.73
Dec 24	5.23
Dec 24	5
Dec 24	5.21
Dec 24	5.48
Nov 24	5.45
Nov 24	5.64
Nov 24	5.77
Nov 24	5.73
Nov 24	5.87
Oct 24	6.18
Oct 24	5.67
Oct 24	5.53

Price/Operating Cashflow

6525.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.28
Sep 26	11.94
Sep 26	13.24
Aug 26	13.86
Aug 26	13.24
Aug 26	13.91
Aug 26	13
Jul 26	11.8
Jul 26	13.57
Jul 26	16.55
Jul 26	19.14
Jul 26	17.55
Jun 26	14.54
Jun 26	14.24
Jun 26	12.5
Jun 26	12.05
May 26	12.25
May 26	11.55
May 26	10.46
May 26	10.61
Apr 26	9.2
Apr 26	9.24
Apr 26	9.01
Apr 26	8.43
Apr 26	7.93
Mar 26	8.6
Mar 26	8.73
Mar 26	8.83
Mar 26	8.37
Feb 26	8.7
Feb 26	8.3
Feb 26	8.17
Jan 26	8.18
Jan 26	8.35
Jan 26	8
Jan 26	7.87
Jan 26	7.92
Dec 25	7.16
Dec 25	7.12
Dec 25	7.31
Dec 25	7.21
Nov 25	7.23
Nov 25	7.07
Nov 25	7.34
Nov 25	7.57
Oct 25	7.81
Oct 25	7.75
Oct 25	7.47
Oct 25	7.75
Oct 25	8.17
Sep 25	7.56
Sep 25	7.95
Sep 25	7.78
Sep 25	7.67
Aug 25	7.29
Aug 25	6.8
Aug 25	6.92
Aug 25	6.47
Aug 25	6.43
Jul 25	6.49
Jul 25	6.52
Jul 25	6.45
Jul 25	6.3
Jun 25	6.57
Jun 25	6.55
Jun 25	6.64
Jun 25	6.61
May 25	6.74
May 25	7.06
May 25	7.07
May 25	6.76
May 25	6.44
Apr 25	6.35
Apr 25	6.34
Apr 25	6.1
Apr 25	6.88
Mar 25	6.74
Mar 25	7.02
Mar 25	6.95
Mar 25	6.77
Feb 25	6.78
Feb 25	6.88
Feb 25	6.69
Feb 25	6.71
Jan 25	6.63
Jan 25	6.49
Jan 25	6.76
Jan 25	6.11
Dec 24	8.28
Dec 24	8
Dec 24	8.26
Dec 24	8.59
Nov 24	8.56
Nov 24	8.79
Nov 24	8.96
Nov 24	8.91
Nov 24	9.09
Oct 24	9.47
Oct 24	8.84
Oct 24	8.66

Price to Book

6525.TW Price to Book by year
Period	Price to Book
Sep 26	3.76
Sep 26	3.66
Sep 26	4.05
Aug 26	4.25
Aug 26	4.05
Aug 26	4.26
Aug 26	3.98
Jul 26	3.61
Jul 26	4.16
Jul 26	5.07
Jul 26	5.86
Jul 26	5.38
Jun 26	4.01
Jun 26	3.93
Jun 26	3.45
Jun 26	3.33
May 26	3.38
May 26	3.19
May 26	2.89
May 26	2.93
Apr 26	2.54
Apr 26	2.55
Apr 26	2.49
Apr 26	2.33
Apr 26	2.19
Mar 26	2.45
Mar 26	2.48
Mar 26	2.51
Mar 26	2.38
Feb 26	2.47
Feb 26	2.36
Feb 26	2.32
Jan 26	2.32
Jan 26	2.37
Jan 26	2.27
Jan 26	2.24
Jan 26	2.25
Dec 25	2.43
Dec 25	2.42
Dec 25	2.48
Dec 25	2.45
Nov 25	2.45
Nov 25	2.4
Nov 25	2.49
Nov 25	2.57
Oct 25	2.65
Oct 25	2.63
Oct 25	2.53
Oct 25	2.63
Oct 25	2.77
Sep 25	2.43
Sep 25	2.56
Sep 25	2.51
Sep 25	2.47
Aug 25	2.35
Aug 25	2.19
Aug 25	2.23
Aug 25	2.08
Aug 25	2.07
Jul 25	2.09
Jul 25	2.1
Jul 25	2.08
Jul 25	2.03
Jun 25	1.9
Jun 25	1.89
Jun 25	1.92
Jun 25	1.91
May 25	1.95
May 25	2.04
May 25	2.04
May 25	1.95
May 25	1.86
Apr 25	1.83
Apr 25	1.83
Apr 25	1.76
Apr 25	1.99
Mar 25	2.15
Mar 25	2.24
Mar 25	2.21
Mar 25	2.16
Feb 25	2.16
Feb 25	2.19
Feb 25	2.13
Feb 25	2.14
Jan 25	2.11
Jan 25	2.07
Jan 25	2.15
Jan 25	1.95
Dec 24	2.08
Dec 24	2.01
Dec 24	2.07
Dec 24	2.15
Nov 24	2.14
Nov 24	2.2
Nov 24	2.25
Nov 24	2.23
Nov 24	2.28
Oct 24	2.37
Oct 24	2.22
Oct 24	2.17

No video analysis for this stock yet. Request one from our team.

AI Analysis

GEM Services, Inc.

Video analysis: 6525.TW

Similar companies