Home / 6120.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6120.TW make money? Does 6120.TW have pricing power? What's the Earnings Whisper? Will 6120.TW profit more as the business scales? What is 6120.TW's management track record? Is 6120.TW's current price justified?

Darwin Precisions Corporation

TWD 11.75 -$0.40 (-3.29%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 11.8

Day Range

TWD 11.75TWD 12.1

Year Range

TWD 10.05TWD 16.5

Market Cap

7.04B

AVG Volume

3.59M

Trailing/Forward PE

8.65/-

PEG ratio

-0.03

Dividend Yield

11.57%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

6120.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	17.11B
2024	20.87B
2023	17.77B
2022	14.47B
2021	20.28B
2020	14.29B
2019	15.85B
2018	21.36B
2017	27.93B
2016	32.89B

Net Income (TWD)

6120.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	-120.69M
2024	187.02M
2023	114.66M
2022	125.66M
2021	-649.23M
2020	-1.24B
2019	-190.14M
2018	321.9M
2017	385.28M
2016	244.16M

Operating Income (TWD)

6120.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	-245.57M
2024	-147.66M
2023	35.07M
2022	434.43M
2021	-648.11M
2020	-1.58B
2019	-417.43M
2018	-422.76M
2017	381.93M
2016	399.95M

EBITDA (TWD)

6120.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	657.6M
2024	1.42B
2023	960.17M
2022	1.41B
2021	645.73M
2020	-277.29M
2019	900.57M
2018	888.72M
2017	1.56B
2016	2.02B

Cash Flows (TWD)

6120.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	40.79M
2024	1.5B
2023	-99.64M
2022	-1.33B
2021	-85.48M
2020	-1.21B
2019	-141.84M
2018	-637.76M
2017	-936M
2016	1.06B

EPS (TWD)

6120.TW EPS (TWD) by year
Period	EPS (TWD)
2025	-0.2
2024	0.31
2023	0.2
2022	0.21
2021	-1.09
2020	-2.08
2019	-0.31
2018	0.54
2017	0.65
2016	0.39

Expenses (TWD)

6120.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.65B
2024	1.7B
2023	1.55B
2022	2.29B
2021	2.08B
2020	2.17B
2019	2.35B
2018	3.38B
2017	3.46B
2016	2.43B

Cash & Debt (TWD)

6120.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	5.45B
2024	6.68B
2023	6.21B
2022	4.3B
2021	5.97B
2020	5.63B
2019	5.94B
2018	6.14B
2017	5.9B
2016	6.32B

Debt ratios

6120.TW Debt ratios by year
Period	Debt ratios
2025	-0.95
2024	-1.11
2023	-1.2
2022	-0.08
2021	-1.02
2020	-0.61
2019	-0.52
2018	-0.52

Margins

6120.TW Margins by year
Period	Margins
2025	5.03%
2024	4.92%
2023	4.8%
2022	-0.19%
2021	-0.02%
2020	-2.41%
2019	4.92%
2018	5.83%
2017	6.98%
2016	6.38%

Return on Capital

6120.TW Return on Capital by year
Period	Return on Capital
2025	-1.37%
2024	1.95%
2023	1.24%
2022	1.35%
2021	-7.05%
2020	-12.5%
2019	-1.72%
2018	2.73%
2017	3.21%
2016	2.04%

Shares Outstanding

6120.TW Shares Outstanding by year
Period	Shares Outstanding
2025	613.46M
2024	599M
2023	599M
2022	599M
2021	587.93M
2020	595.18M
2019	599M
2018	579.51M
2017	599M
2016	598.82M

Dividends (TWD)

6120.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	0.25
2025	1.39
2024	0.11
2023	0.17
2019	0.38
2018	0.44
2017	0.31
2016	0.23
2015	0.88
2013	0.23

Book Value Per Share (TWD)

6120.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	14.36
2024	16.05
2023	15.4
2022	15.57
2021	15.67
2020	16.68
2019	18.45
2018	20.35
2017	20.06
2016	20.03

Total Assets (TWD)

6120.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	16.1B
2024	17.99B
2023	18.23B
2022	18.18B
2021	19.86B
2020	19.74B
2019	19.9B
2018	23.6B
2017	23.65B
2016	26.41B

PE Ratio

6120.TW PE Ratio by year
Period	PE Ratio
Mar 26	54.61
Mar 26	59.05
Mar 26	55.67
Mar 26	56.3
Feb 26	58.42
Feb 26	53.34
Feb 26	55.45
Jan 26	54.4
Jan 26	56.51
Jan 26	55.88
Jan 26	52.7
Jan 26	51.43
Dec 25	39.61
Dec 25	40.54
Dec 25	41.33
Dec 25	38.82
Nov 25	33.03
Nov 25	32.09
Nov 25	34.6
Nov 25	35.38
Oct 25	35.07
Oct 25	36.32
Oct 25	36.94
Oct 25	37.88
Oct 25	37.41
Sep 25	33.08
Sep 25	33.08
Sep 25	31.11
Sep 25	33.98
Aug 25	34.14
Aug 25	33.54
Aug 25	34.14
Aug 25	33.08
Aug 25	33.24
Jul 25	33.68
Jul 25	31.71
Jul 25	32.17
Jul 25	33.24
Jun 25	38.79
Jun 25	37.02
Jun 25	37.19
Jun 25	39.84
May 25	40.23
May 25	42.53
May 25	41.44
May 25	40.39
May 25	40.93
Apr 25	37.02
Apr 25	36.29
Apr 25	35.26
Apr 25	43.94
Mar 25	52.15
Mar 25	55.22
Mar 25	57.69
Mar 25	55.66
Feb 25	56.66
Feb 25	57.29
Feb 25	57.06
Feb 25	52.37
Jan 25	51.52
Jan 25	50.12
Jan 25	49.08
Jan 25	51.33
Dec 24	37.02
Dec 24	35.15
Dec 24	37.74
Dec 24	38.73
Nov 24	38.44
Nov 24	38.73
Nov 24	38.31
Nov 24	39.74
Nov 24	40.02
Oct 24	41.76
Oct 24	39.89
Oct 24	39.61
Oct 24	42.33
Sep 24	29.35
Sep 24	29.14
Sep 24	28.75
Sep 24	27.87
Aug 24	29.55
Aug 24	28.36
Aug 24	27.97
Aug 24	27.78
Aug 24	27.37
Jul 24	28.47
Jul 24	29.74
Jul 24	31.61
Jul 24	32.3
Jun 24	91.74
Jun 24	94.92
Jun 24	92.89
Jun 24	92.57
May 24	92.31
May 24	89.96
May 24	90.27
May 24	91.74
May 24	89.7
Apr 24	98.68
Apr 24	91.42

Free Cash Flow Yield

6120.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.25%
Sep 26	0.25%
Sep 26	0.24%
Aug 26	0.23%
Aug 26	0.23%
Aug 26	0.23%
Aug 26	0.22%
Jul 26	0.23%
Jul 26	0.23%
Jul 26	0.22%
Jul 26	0.2%
Jul 26	0.21%
Jun 26	0.49%
Jun 26	0.44%
Jun 26	0.49%
Jun 26	0.43%
May 26	0.46%
May 26	0.45%
May 26	0.53%
May 26	0.52%
Apr 26	0.52%
Apr 26	0.51%
Apr 26	0.45%
Apr 26	0.48%
Apr 26	0.52%
Mar 26	0.1%
Mar 26	0.09%
Mar 26	0.1%
Mar 26	0.1%
Feb 26	0.09%
Feb 26	0.1%
Feb 26	0.1%
Jan 26	0.1%
Jan 26	0.1%
Jan 26	0.1%
Jan 26	0.1%
Jan 26	0.11%
Dec 25	23.53%
Dec 25	22.99%
Dec 25	22.55%
Dec 25	24.01%
Nov 25	28.22%
Nov 25	29.04%
Nov 25	26.94%
Nov 25	26.34%
Oct 25	26.58%
Oct 25	25.66%
Oct 25	25.23%
Oct 25	24.6%
Oct 25	24.91%
Sep 25	21.34%
Sep 25	21.34%
Sep 25	22.68%
Sep 25	20.77%
Aug 25	20.67%
Aug 25	21.04%
Aug 25	20.67%
Aug 25	21.34%
Aug 25	21.23%
Jul 25	20.96%
Jul 25	22.25%
Jul 25	21.93%
Jul 25	21.23%
Jun 25	20.64%
Jun 25	21.63%
Jun 25	21.53%
Jun 25	20.1%
May 25	19.91%
May 25	18.83%
May 25	19.32%
May 25	19.83%
May 25	19.56%
Apr 25	21.63%
Apr 25	22.07%
Apr 25	22.71%
Apr 25	18.22%
Mar 25	20.08%
Mar 25	18.96%
Mar 25	18.15%
Mar 25	18.81%
Feb 25	18.48%
Feb 25	18.28%
Feb 25	18.35%
Feb 25	19.99%
Jan 25	20.32%
Jan 25	20.89%
Jan 25	21.33%
Jan 25	20.39%
Dec 24	-5.21%
Dec 24	-5.49%
Dec 24	-5.11%
Dec 24	-4.98%
Nov 24	-5.02%
Nov 24	-4.98%
Nov 24	-5.04%
Nov 24	-4.86%
Nov 24	-4.82%
Oct 24	-4.62%
Oct 24	-4.84%
Oct 24	-4.87%

Price to Sales

6120.TW Price to Sales by year
Period	Price to Sales
Sep 26	0.43
Sep 26	0.43
Sep 26	0.45
Aug 26	0.46
Aug 26	0.45
Aug 26	0.47
Aug 26	0.49
Jul 26	0.46
Jul 26	0.47
Jul 26	0.48
Jul 26	0.52
Jul 26	0.52
Jun 26	0.49
Jun 26	0.54
Jun 26	0.49
Jun 26	0.55
May 26	0.51
May 26	0.53
May 26	0.45
May 26	0.46
Apr 26	0.46
Apr 26	0.46
Apr 26	0.53
Apr 26	0.5
Apr 26	0.46
Mar 26	0.45
Mar 26	0.48
Mar 26	0.46
Mar 26	0.46
Feb 26	0.48
Feb 26	0.44
Feb 26	0.45
Jan 26	0.45
Jan 26	0.46
Jan 26	0.46
Jan 26	0.43
Jan 26	0.42
Dec 25	0.38
Dec 25	0.39
Dec 25	0.4
Dec 25	0.38
Nov 25	0.32
Nov 25	0.31
Nov 25	0.34
Nov 25	0.34
Oct 25	0.34
Oct 25	0.35
Oct 25	0.36
Oct 25	0.37
Oct 25	0.36
Sep 25	0.4
Sep 25	0.4
Sep 25	0.38
Sep 25	0.41
Aug 25	0.41
Aug 25	0.4
Aug 25	0.41
Aug 25	0.4
Aug 25	0.4
Jul 25	0.41
Jul 25	0.38
Jul 25	0.39
Jul 25	0.4
Jun 25	0.35
Jun 25	0.33
Jun 25	0.33
Jun 25	0.36
May 25	0.36
May 25	0.38
May 25	0.37
May 25	0.36
May 25	0.37
Apr 25	0.33
Apr 25	0.33
Apr 25	0.32
Apr 25	0.39
Mar 25	0.48
Mar 25	0.51
Mar 25	0.53
Mar 25	0.51
Feb 25	0.52
Feb 25	0.53
Feb 25	0.52
Feb 25	0.48
Jan 25	0.47
Jan 25	0.46
Jan 25	0.45
Jan 25	0.47
Dec 24	0.42
Dec 24	0.4
Dec 24	0.43
Dec 24	0.44
Nov 24	0.44
Nov 24	0.44
Nov 24	0.44
Nov 24	0.46
Nov 24	0.46
Oct 24	0.48
Oct 24	0.46
Oct 24	0.45

EV/EBITDA

6120.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.52
Sep 26	3.66
Sep 26	3.98
Aug 26	4.44
Aug 26	4.21
Aug 26	4.53
Aug 26	5.03
Jul 26	4.3
Jul 26	4.62
Jul 26	4.8
Jul 26	5.89
Jul 26	5.76
Jun 26	6.26
Jun 26	7.61
Jun 26	6.3
Jun 26	7.84
May 26	6.96
May 26	7.28
May 26	5.32
May 26	5.6
Apr 26	5.51
Apr 26	5.65
Apr 26	7.38
Apr 26	6.58
Apr 26	5.56
Mar 26	2.87
Mar 26	3.43
Mar 26	3
Mar 26	3.08
Feb 26	3.35
Feb 26	2.71
Feb 26	2.97
Jan 26	2.84
Jan 26	3.11
Jan 26	3.03
Jan 26	2.63
Jan 26	2.47
Dec 25	2.01
Dec 25	2.15
Dec 25	2.27
Dec 25	1.89
Nov 25	1
Nov 25	0.85
Nov 25	1.24
Nov 25	1.36
Oct 25	1.31
Oct 25	1.5
Oct 25	1.6
Oct 25	1.74
Oct 25	1.67
Sep 25	2.04
Sep 25	2.04
Sep 25	1.69
Sep 25	2.2
Aug 25	2.23
Aug 25	2.13
Aug 25	2.23
Aug 25	2.04
Aug 25	2.07
Jul 25	2.15
Jul 25	1.8
Jul 25	1.88
Jul 25	2.07
Jun 25	1.64
Jun 25	1.41
Jun 25	1.43
Jun 25	1.78
May 25	1.83
May 25	2.14
May 25	1.99
May 25	1.85
May 25	1.92
Apr 25	1.41
Apr 25	1.31
Apr 25	1.18
Apr 25	2.32
Mar 25	4.7
Mar 25	5.24
Mar 25	5.68
Mar 25	5.32
Feb 25	5.5
Feb 25	5.61
Feb 25	5.57
Feb 25	4.74
Jan 25	4.58
Jan 25	4.33
Jan 25	4.15
Jan 25	4.55
Dec 24	4.32
Dec 24	3.95
Dec 24	4.46
Dec 24	4.65
Nov 24	4.59
Nov 24	4.65
Nov 24	4.57
Nov 24	4.85
Nov 24	4.9
Oct 24	5.24
Oct 24	4.88
Oct 24	4.82

Price/Operating Cashflow

6120.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.07
Sep 26	11.21
Sep 26	11.54
Aug 26	12.01
Aug 26	11.78
Aug 26	12.1
Aug 26	12.62
Jul 26	11.87
Jul 26	12.2
Jul 26	12.39
Jul 26	13.51
Jul 26	13.37
Jun 26	14.35
Jun 26	15.88
Jun 26	14.4
Jun 26	16.14
May 26	15.14
May 26	15.51
May 26	13.29
May 26	13.61
Apr 26	13.51
Apr 26	13.66
Apr 26	15.62
Apr 26	14.72
Apr 26	13.56
Mar 26	16.46
Mar 26	17.8
Mar 26	16.78
Mar 26	16.97
Feb 26	17.61
Feb 26	16.07
Feb 26	16.71
Jan 26	16.39
Jan 26	17.03
Jan 26	16.84
Jan 26	15.88
Jan 26	15.5
Dec 25	3.33
Dec 25	3.41
Dec 25	3.47
Dec 25	3.26
Nov 25	2.77
Nov 25	2.7
Nov 25	2.91
Nov 25	2.97
Oct 25	2.95
Oct 25	3.05
Oct 25	3.1
Oct 25	3.18
Oct 25	3.14
Sep 25	3.69
Sep 25	3.69
Sep 25	3.47
Sep 25	3.79
Aug 25	3.81
Aug 25	3.75
Aug 25	3.81
Aug 25	3.69
Aug 25	3.71
Jul 25	3.76
Jul 25	3.54
Jul 25	3.59
Jul 25	3.71
Jun 25	3.64
Jun 25	3.47
Jun 25	3.49
Jun 25	3.74
May 25	3.77
May 25	3.99
May 25	3.89
May 25	3.79
May 25	3.84
Apr 25	3.47
Apr 25	3.4
Apr 25	3.31
Apr 25	4.12
Mar 25	4.14
Mar 25	4.38
Mar 25	4.58
Mar 25	4.42
Feb 25	4.5
Feb 25	4.55
Feb 25	4.53
Feb 25	4.16
Jan 25	4.09
Jan 25	3.98
Jan 25	3.9
Jan 25	4.07
Sep 24	97.84
Sep 24	97.13
Sep 24	95.83
Sep 24	92.87
Aug 24	98.49
Aug 24	94.53
Aug 24	93.23
Aug 24	92.58
Aug 24	91.22
Jul 24	94.88
Jul 24	99.14
Jul 24	105.34

Price to Book

6120.TW Price to Book by year
Period	Price to Book
Sep 26	0.81
Sep 26	0.82
Sep 26	0.84
Aug 26	0.88
Aug 26	0.86
Aug 26	0.88
Aug 26	0.92
Jul 26	0.87
Jul 26	0.89
Jul 26	0.9
Jul 26	0.98
Jul 26	0.97
Jun 26	0.95
Jun 26	1.05
Jun 26	0.95
Jun 26	1.07
May 26	1
May 26	1.02
May 26	0.88
May 26	0.9
Apr 26	0.89
Apr 26	0.9
Apr 26	1.03
Apr 26	0.97
Apr 26	0.89
Mar 26	0.95
Mar 26	1.03
Mar 26	0.97
Mar 26	0.98
Feb 26	1.01
Feb 26	0.93
Feb 26	0.96
Jan 26	0.94
Jan 26	0.98
Jan 26	0.97
Jan 26	0.91
Jan 26	0.89
Dec 25	0.85
Dec 25	0.87
Dec 25	0.89
Dec 25	0.84
Nov 25	0.71
Nov 25	0.69
Nov 25	0.75
Nov 25	0.76
Oct 25	0.76
Oct 25	0.78
Oct 25	0.8
Oct 25	0.82
Oct 25	0.81
Sep 25	0.85
Sep 25	0.85
Sep 25	0.8
Sep 25	0.87
Aug 25	0.87
Aug 25	0.86
Aug 25	0.87
Aug 25	0.85
Aug 25	0.85
Jul 25	0.86
Jul 25	0.81
Jul 25	0.82
Jul 25	0.85
Jun 25	0.75
Jun 25	0.72
Jun 25	0.72
Jun 25	0.77
May 25	0.78
May 25	0.83
May 25	0.81
May 25	0.79
May 25	0.8
Apr 25	0.72
Apr 25	0.71
Apr 25	0.69
Apr 25	0.85
Mar 25	1.07
Mar 25	1.13
Mar 25	1.18
Mar 25	1.14
Feb 25	1.16
Feb 25	1.17
Feb 25	1.17
Feb 25	1.07
Jan 25	1.06
Jan 25	1.03
Jan 25	1.01
Jan 25	1.05
Dec 24	0.92
Dec 24	0.88
Dec 24	0.94
Dec 24	0.97
Nov 24	0.96
Nov 24	0.97
Nov 24	0.95
Nov 24	0.99
Nov 24	1
Oct 24	1.04
Oct 24	0.99
Oct 24	0.99

No video analysis for this stock yet. Request one from our team.

AI Analysis

Darwin Precisions Corporation

Video analysis: 6120.TW

Similar companies