Home / 6117.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6117.TW make money? Does 6117.TW have pricing power? What's the Earnings Whisper? Will 6117.TW profit more as the business scales? What is 6117.TW's management track record? Is 6117.TW's current price justified?

In Win Development Inc.

TWD 61 -$20.20 (-24.88%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 61.1

Day Range

TWD 60.8TWD 62.2

Year Range

TWD 59.8TWD 95.9

Market Cap

5.65B

AVG Volume

852.92K

Trailing/Forward PE

12.92/-

PEG ratio

0.19

Dividend Yield

3.28%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

6117.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	3.22B
2024	2.88B
2023	2.37B
2022	2.4B
2021	2.31B
2020	2.2B
2019	2.06B
2018	1.94B
2017	1.92B
2016	2.22B

Net Income (TWD)

6117.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	346.03M
2024	368.41M
2023	89.74M
2022	50.82M
2021	-87.06M
2020	-76.36M
2019	-153.3M
2018	-190.95M
2017	283.66M
2016	-169.58M

Operating Income (TWD)

6117.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	467.89M
2024	348.62M
2023	145.72M
2022	76.57M
2021	-80.83M
2020	-70.86M
2019	-139.26M
2018	-255.55M
2017	-258.54M
2016	-18.32M

EBITDA (TWD)

6117.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	745.67M
2024	647.59M
2023	329.37M
2022	265.59M
2021	73.62M
2020	76.97M
2019	11.45M
2018	-92.77M
2017	497.04M
2016	-49.9M

Cash Flows (TWD)

6117.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	-265.26M
2024	207.75M
2023	341.29M
2022	168.31M
2021	-496.92M
2020	-475.37M
2019	13.35M
2018	-580.64M
2017	397.74M
2016	-93.32M

EPS (TWD)

6117.TW EPS (TWD) by year
Period	EPS (TWD)
2025	3.44
2024	4.03
2023	1.02
2022	0.58
2021	-0.89
2020	-0.84
2019	-1.73
2018	-2.15
2017	3.17
2016	-1.9

Expenses (TWD)

6117.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.41B
2024	840.86M
2023	537.77M
2022	642.93M
2021	908.94M
2020	1.08B
2019	543.86M
2018	675.19M
2017	665.18M
2016	638.08M

Cash & Debt (TWD)

6117.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	908.64M
2024	660.54M
2023	660.4M
2022	573.71M
2021	574.7M
2020	622.61M
2019	697.93M
2018	820.76M
2017	1.44B
2016	526.24M

Debt ratios

6117.TW Debt ratios by year
Period	Debt ratios
2025	0.98
2024	0.67
2023	1.36
2022	3.03
2021	21.58
2020	1.74
2019	0.82
2018	1

Margins

6117.TW Margins by year
Period	Margins
2025	29.91%
2024	29.32%
2023	23.35%
2022	19.75%
2021	16.8%
2020	18.93%
2019	18.37%
2018	12.45%
2017	14.22%
2016	18.05%

Return on Capital

6117.TW Return on Capital by year
Period	Return on Capital
2025	15.57%
2024	19.78%
2023	7.36%
2022	4.47%
2021	-8.2%
2020	-6.57%
2019	-12.35%
2018	-13.36%
2017	16.29%
2016	-11.31%

Shares Outstanding

6117.TW Shares Outstanding by year
Period	Shares Outstanding
2025	92.54M
2024	90.58M
2023	88.65M
2022	88.65M
2021	105.22M
2020	88.65M
2019	88.3M
2018	88.6M
2017	88.65M
2016	88.65M

Dividends (TWD)

6117.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	2
2025	2.17
2018	1.2
2015	0.3
2014	0.25
2013	0.2
2012	0.4
2011	0.3
2010	0.2
2009	0.5

Book Value Per Share (TWD)

6117.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	24.01
2024	20.56
2023	13.75
2022	12.84
2021	10.09
2020	13.11
2019	14.05
2018	16.13
2017	19.65
2016	16.91

Total Assets (TWD)

6117.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	5.89B
2024	4.12B
2023	3.65B
2022	3.54B
2021	3.81B
2020	3.08B
2019	2.75B
2018	2.87B
2017	3.31B
2016	3.06B

PE Ratio

6117.TW PE Ratio by year
Period	PE Ratio
Sep 26	13.28
Sep 26	13.32
Sep 26	13.91
Aug 26	13.69
Aug 26	13.28
Aug 26	13.8
Aug 26	14.32
Jul 26	13.73
Jul 26	14.67
Jul 26	14.38
Jul 26	15.73
Jul 26	16.17
Jun 26	19.18
Jun 26	20.35
Jun 26	20.41
Jun 26	22.2
May 26	22.46
May 26	23.67
May 26	21.96
May 26	21.58
Apr 26	23.56
Apr 26	22.76
Apr 26	21.82
Apr 26	21.02
Apr 26	18.64
Mar 26	22.24
Mar 26	22.69
Mar 26	21.78
Mar 26	21.32
Feb 26	23.18
Feb 26	22.69
Feb 26	22.97
Jan 26	22.78
Jan 26	23.91
Jan 26	24.34
Jan 26	25.04
Jan 26	24.73
Dec 25	29.66
Dec 25	28.69
Dec 25	29.34
Dec 25	28.8
Nov 25	29.01
Nov 25	26.43
Nov 25	27.76
Nov 25	29.01
Oct 25	29.44
Oct 25	29.44
Oct 25	28.91
Oct 25	29.23
Oct 25	29.55
Sep 25	24.02
Sep 25	25.37
Sep 25	25.45
Sep 25	26.45
Aug 25	26.98
Aug 25	26.25
Aug 25	27.21
Aug 25	27.89
Aug 25	26.8
Jul 25	27.12
Jul 25	27.74
Jul 25	28.27
Jul 25	28
Jun 25	23.21
Jun 25	23.41
Jun 25	23.46
Jun 25	23.28
May 25	23.26
May 25	23.28
May 25	22.42
May 25	19.79
May 25	20.48
Apr 25	19.92
Apr 25	19.45
Apr 25	17.58
Apr 25	21.24
Mar 25	23.5
Mar 25	27.84
Mar 25	25.08
Mar 25	26.18
Feb 25	24.09
Feb 25	23.99
Feb 25	22.71
Feb 25	22.04
Jan 25	21.71
Jan 25	21.59
Jan 25	23.07
Jan 25	23.4
Dec 24	24.44
Dec 24	23.99
Dec 24	24.76
Dec 24	26.34
Nov 24	27.61
Nov 24	24.44
Nov 24	24.65
Nov 24	26.82
Nov 24	27.35
Oct 24	27.74
Oct 24	29.33
Oct 24	27.74

Free Cash Flow Yield

6117.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-4.31%
Sep 26	-4.29%
Sep 26	-4.11%
Aug 26	-4.18%
Aug 26	-4.31%
Aug 26	-4.14%
Aug 26	-3.99%
Jul 26	-4.16%
Jul 26	-3.9%
Jul 26	-3.98%
Jul 26	-3.64%
Jul 26	-3.54%
Jun 26	-4%
Jun 26	-3.77%
Jun 26	-3.76%
Jun 26	-3.45%
May 26	-3.41%
May 26	-3.24%
May 26	-3.49%
May 26	-3.55%
Apr 26	-3.25%
Apr 26	-3.37%
Apr 26	-3.51%
Apr 26	-3.65%
Apr 26	-4.11%
Mar 26	-4.69%
Mar 26	-4.6%
Mar 26	-4.79%
Mar 26	-4.89%
Feb 26	-4.5%
Feb 26	-4.6%
Feb 26	-4.54%
Jan 26	-4.58%
Jan 26	-4.36%
Jan 26	-4.29%
Jan 26	-4.17%
Jan 26	-4.22%
Dec 25	1.58%
Dec 25	1.63%
Dec 25	1.59%
Dec 25	1.62%
Nov 25	1.61%
Nov 25	1.77%
Nov 25	1.69%
Nov 25	1.61%
Oct 25	1.59%
Oct 25	1.59%
Oct 25	1.62%
Oct 25	1.6%
Oct 25	1.58%
Sep 25	1.91%
Sep 25	1.81%
Sep 25	1.8%
Sep 25	1.74%
Aug 25	1.7%
Aug 25	1.75%
Aug 25	1.69%
Aug 25	1.65%
Aug 25	1.71%
Jul 25	1.69%
Jul 25	1.65%
Jul 25	1.62%
Jul 25	1.64%
Jun 25	2.43%
Jun 25	2.41%
Jun 25	2.4%
Jun 25	2.42%
May 25	2.42%
May 25	2.42%
May 25	2.51%
May 25	2.85%
May 25	2.75%
Apr 25	2.83%
Apr 25	2.9%
Apr 25	3.21%
Apr 25	2.65%
Mar 25	2.38%
Mar 25	2.01%
Mar 25	2.23%
Mar 25	2.14%
Feb 25	2.32%
Feb 25	2.33%
Feb 25	2.46%
Feb 25	2.54%
Jan 25	2.58%
Jan 25	2.59%
Jan 25	2.42%
Jan 25	2.39%
Dec 24	4.87%
Dec 24	4.97%
Dec 24	4.81%
Dec 24	4.52%
Nov 24	4.31%
Nov 24	4.87%
Nov 24	4.83%
Nov 24	4.44%
Nov 24	4.36%
Oct 24	4.29%
Oct 24	4.06%
Oct 24	4.29%

Price to Sales

6117.TW Price to Sales by year
Period	Price to Sales
Sep 26	1.68
Sep 26	1.68
Sep 26	1.76
Aug 26	1.73
Aug 26	1.68
Aug 26	1.74
Aug 26	1.81
Jul 26	1.73
Jul 26	1.85
Jul 26	1.82
Jul 26	1.99
Jul 26	2.04
Jun 26	2.06
Jun 26	2.19
Jun 26	2.19
Jun 26	2.38
May 26	2.41
May 26	2.54
May 26	2.36
May 26	2.32
Apr 26	2.53
Apr 26	2.44
Apr 26	2.34
Apr 26	2.26
Apr 26	2
Mar 26	2.16
Mar 26	2.2
Mar 26	2.12
Mar 26	2.07
Feb 26	2.25
Feb 26	2.2
Feb 26	2.23
Jan 26	2.21
Jan 26	2.32
Jan 26	2.36
Jan 26	2.43
Jan 26	2.4
Dec 25	2.54
Dec 25	2.46
Dec 25	2.51
Dec 25	2.47
Nov 25	2.49
Nov 25	2.27
Nov 25	2.38
Nov 25	2.49
Oct 25	2.52
Oct 25	2.52
Oct 25	2.48
Oct 25	2.51
Oct 25	2.53
Sep 25	2.6
Sep 25	2.75
Sep 25	2.76
Sep 25	2.87
Aug 25	2.92
Aug 25	2.84
Aug 25	2.95
Aug 25	3.02
Aug 25	2.9
Jul 25	2.94
Jul 25	3
Jul 25	3.06
Jul 25	3.03
Jun 25	2.97
Jun 25	2.99
Jun 25	3
Jun 25	2.98
May 25	2.97
May 25	2.98
May 25	2.87
May 25	2.53
May 25	2.62
Apr 25	2.55
Apr 25	2.49
Apr 25	2.25
Apr 25	2.71
Mar 25	2.84
Mar 25	3.36
Mar 25	3.03
Mar 25	3.16
Feb 25	2.91
Feb 25	2.89
Feb 25	2.74
Feb 25	2.66
Jan 25	2.62
Jan 25	2.6
Jan 25	2.78
Jan 25	2.82
Dec 24	2.88
Dec 24	2.83
Dec 24	2.92
Dec 24	3.1
Nov 24	3.25
Nov 24	2.88
Nov 24	2.9
Nov 24	3.16
Nov 24	3.22
Oct 24	3.27
Oct 24	3.45
Oct 24	3.27

EV/EBITDA

6117.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.46
Sep 26	9.48
Sep 26	9.78
Aug 26	9.67
Aug 26	9.46
Aug 26	9.72
Aug 26	9.99
Jul 26	9.69
Jul 26	10.16
Jul 26	10.02
Jul 26	10.7
Jul 26	10.92
Jun 26	11.52
Jun 26	12.07
Jun 26	12.09
Jun 26	12.92
May 26	13.05
May 26	13.6
May 26	12.81
May 26	12.64
Apr 26	13.56
Apr 26	13.18
Apr 26	12.75
Apr 26	12.38
Apr 26	11.27
Mar 26	11.95
Mar 26	12.15
Mar 26	11.75
Mar 26	11.55
Feb 26	12.37
Feb 26	12.15
Feb 26	12.27
Jan 26	12.19
Jan 26	12.69
Jan 26	12.87
Jan 26	13.18
Jan 26	13.05
Dec 25	14.55
Dec 25	14.13
Dec 25	14.41
Dec 25	14.18
Nov 25	14.27
Nov 25	13.15
Nov 25	13.72
Nov 25	14.27
Oct 25	14.46
Oct 25	14.46
Oct 25	14.22
Oct 25	14.36
Oct 25	14.5
Sep 25	13.6
Sep 25	14.28
Sep 25	14.32
Sep 25	14.83
Aug 25	15.1
Aug 25	14.73
Aug 25	15.22
Aug 25	15.56
Aug 25	15.01
Jul 25	15.17
Jul 25	15.48
Jul 25	15.75
Jul 25	15.62
Jun 25	14.57
Jun 25	14.68
Jun 25	14.71
Jun 25	14.61
May 25	14.6
May 25	14.61
May 25	14.12
May 25	12.63
May 25	13.02
Apr 25	12.7
Apr 25	12.43
Apr 25	11.37
Apr 25	13.45
Mar 25	14.79
Mar 25	17.23
Mar 25	15.68
Mar 25	16.29
Feb 25	15.12
Feb 25	15.06
Feb 25	14.34
Feb 25	13.97
Jan 25	13.78
Jan 25	13.71
Jan 25	14.54
Jan 25	14.73
Dec 24	15.45
Dec 24	15.2
Dec 24	15.62
Dec 24	16.51
Nov 24	17.21
Nov 24	15.45
Nov 24	15.56
Nov 24	16.77
Nov 24	17.06
Oct 24	17.29
Oct 24	18.17
Oct 24	17.29

Price/Operating Cashflow

6117.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	7.65
Sep 26	7.68
Sep 26	8.02
Aug 26	7.89
Aug 26	7.65
Aug 26	7.95
Aug 26	8.26
Jul 26	7.92
Jul 26	8.46
Jul 26	8.29
Jul 26	9.07
Jul 26	9.32
Jun 26	10.96
Jun 26	11.63
Jun 26	11.66
Jun 26	12.68
May 26	12.84
May 26	13.52
May 26	12.55
May 26	12.33
Apr 26	13.46
Apr 26	13.01
Apr 26	12.47
Apr 26	12.01
Apr 26	10.65
Mar 26	15.8
Mar 26	16.13
Mar 26	15.48
Mar 26	15.15
Feb 26	16.47
Feb 26	16.13
Feb 26	16.32
Jan 26	16.19
Jan 26	16.99
Jan 26	17.3
Jan 26	17.79
Jan 26	17.58
Dec 25	13.9
Dec 25	13.44
Dec 25	13.74
Dec 25	13.49
Nov 25	13.59
Nov 25	12.38
Nov 25	13
Nov 25	13.59
Oct 25	13.79
Oct 25	13.79
Oct 25	13.54
Oct 25	13.69
Oct 25	13.85
Sep 25	14.67
Sep 25	15.49
Sep 25	15.55
Sep 25	16.15
Aug 25	16.48
Aug 25	16.03
Aug 25	16.62
Aug 25	17.03
Aug 25	16.37
Jul 25	16.57
Jul 25	16.94
Jul 25	17.26
Jul 25	17.1
Jun 25	15.89
Jun 25	16.02
Jun 25	16.06
Jun 25	15.94
May 25	15.92
May 25	15.94
May 25	15.35
May 25	13.55
May 25	14.02
Apr 25	13.63
Apr 25	13.31
Apr 25	12.04
Apr 25	14.54
Mar 25	17.44
Mar 25	20.66
Mar 25	18.61
Mar 25	19.43
Feb 25	17.87
Feb 25	17.8
Feb 25	16.85
Feb 25	16.36
Jan 25	16.11
Jan 25	16.02
Jan 25	17.12
Jan 25	17.36
Dec 24	14.28
Dec 24	14.02
Dec 24	14.47
Dec 24	15.4
Nov 24	16.14
Nov 24	14.28
Nov 24	14.41
Nov 24	15.67
Nov 24	15.98
Oct 24	16.22
Oct 24	17.14
Oct 24	16.22

Price to Book

6117.TW Price to Book by year
Period	Price to Book
Sep 26	2.39
Sep 26	2.4
Sep 26	2.5
Aug 26	2.46
Aug 26	2.39
Aug 26	2.48
Aug 26	2.58
Jul 26	2.47
Jul 26	2.64
Jul 26	2.59
Jul 26	2.83
Jul 26	2.91
Jun 26	2.99
Jun 26	3.17
Jun 26	3.18
Jun 26	3.46
May 26	3.5
May 26	3.69
May 26	3.42
May 26	3.36
Apr 26	3.67
Apr 26	3.54
Apr 26	3.4
Apr 26	3.27
Apr 26	2.9
Mar 26	3.31
Mar 26	3.38
Mar 26	3.24
Mar 26	3.17
Feb 26	3.45
Feb 26	3.38
Feb 26	3.42
Jan 26	3.39
Jan 26	3.56
Jan 26	3.62
Jan 26	3.73
Jan 26	3.68
Dec 25	4.08
Dec 25	3.95
Dec 25	4.04
Dec 25	3.97
Nov 25	4
Nov 25	3.64
Nov 25	3.82
Nov 25	4
Oct 25	4.06
Oct 25	4.06
Oct 25	3.98
Oct 25	4.03
Oct 25	4.07
Sep 25	3.8
Sep 25	4.01
Sep 25	4.03
Sep 25	4.18
Aug 25	4.27
Aug 25	4.15
Aug 25	4.3
Aug 25	4.41
Aug 25	4.24
Jul 25	4.29
Jul 25	4.39
Jul 25	4.47
Jul 25	4.43
Jun 25	4.59
Jun 25	4.63
Jun 25	4.64
Jun 25	4.61
May 25	4.6
May 25	4.61
May 25	4.44
May 25	3.92
May 25	4.05
Apr 25	3.94
Apr 25	3.85
Apr 25	3.48
Apr 25	4.2
Mar 25	4.67
Mar 25	5.54
Mar 25	4.99
Mar 25	5.21
Feb 25	4.79
Feb 25	4.77
Feb 25	4.51
Feb 25	4.38
Jan 25	4.32
Jan 25	4.29
Jan 25	4.59
Jan 25	4.65
Dec 24	5.39
Dec 24	5.29
Dec 24	5.46
Dec 24	5.81
Nov 24	6.09
Nov 24	5.39
Nov 24	5.43
Nov 24	5.91
Nov 24	6.03
Oct 24	6.12
Oct 24	6.47
Oct 24	6.12

No video analysis for this stock yet. Request one from our team.

AI Analysis

In Win Development Inc.

Video analysis: 6117.TW

Similar companies