Home / 603861.SS : SHH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 603861.SS make money? Does 603861.SS have pricing power? What's the Earnings Whisper? Will 603861.SS profit more as the business scales? What is 603861.SS's management track record? Is 603861.SS's current price justified?

Guangzhou Baiyun Electric Equipment Co., Ltd.

¥11.11 -$1.69 (-13.20%)

SHH · 16 Sep 2026 07:00 UTC

Previous Close

¥11.04

Day Range

¥10.96¥11.17

Year Range

¥10.25¥22.63

Market Cap

6.01B

AVG Volume

17.63M

Trailing/Forward PE

31.69/17.92

PEG ratio

0.62

Dividend Yield

1.13%

Next Earnings Date

Primary Exchange

Shanghai Stock Exchange

Revenue (CNY)

603861.SS Revenue (CNY) by year
Period	Revenue (CNY)
2025	4.93B
2024	4.99B
2023	4.33B
2022	3.47B
2021	3.51B
2020	3.03B
2019	2.86B
2018	2.58B
2017	2.19B
2016	1.36B

Net Income (CNY)

603861.SS Net Income (CNY) by year
Period	Net Income (CNY)
2025	204.18M
2024	196.3M
2023	109.64M
2022	35.67M
2021	56.1M
2020	94.17M
2019	159.24M
2018	169.65M
2017	201.92M
2016	161.51M

Operating Income (CNY)

603861.SS Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	256.87M
2024	233.32M
2023	141.7M
2022	26.21M
2021	53.54M
2020	109.87M
2019	182.33M
2018	213.66M
2017	257.76M
2016	176.26M

EBITDA (CNY)

603861.SS EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	506.68M
2024	435.78M
2023	316.34M
2022	196.85M
2021	197.5M
2020	263.74M
2019	319.9M
2018	306.14M
2017	324.59M
2016	214.4M

Cash Flows (CNY)

603861.SS Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-929.41M
2024	-161.65M
2023	-177.41M
2022	-333.67M
2021	-51.32M
2020	-83.46M
2019	-79.83M
2018	-438.83M
2017	27.62M
2016	14.98M

EPS (CNY)

603861.SS EPS (CNY) by year
Period	EPS (CNY)
2025	0.35
2024	0.45
2023	0.25
2022	0.07
2021	0.13
2020	0.24
2019	0.27
2018	0.38
2017	0.44
2016	0.41

Expenses (CNY)

603861.SS Expenses (CNY) by year
Period	Expenses (CNY)
2025	579.94M
2024	845.44M
2023	764.78M
2022	684.66M
2021	713.21M
2020	720.51M
2019	592.24M
2018	729.63M
2017	505.72M
2016	406.93M

Cash & Debt (CNY)

603861.SS Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	722.19M
2024	606.67M
2023	976.56M
2022	558.12M
2021	1.44B
2020	1.26B
2019	1.44B
2018	598.79M
2017	285.62M
2016	121.06M

Debt ratios

603861.SS Debt ratios by year
Period	Debt ratios
2025	1.56
2024	0.49
2023	2.1
2022	1.64
2021	0.73
2020	0.47
2019	0.44
2018	0.43

Margins

603861.SS Margins by year
Period	Margins
2025	19.3%
2024	17.45%
2023	16.42%
2022	16.54%
2021	17.9%
2020	21.18%
2019	22.9%
2018	27.37%
2017	30.06%
2016	28.9%

Return on Capital

603861.SS Return on Capital by year
Period	Return on Capital
2025	4.82%
2024	5.31%
2023	3.53%
2022	1.19%
2021	1.87%
2020	3.27%
2019	5.71%
2018	6.64%
2017	9.76%
2016	8.5%

Shares Outstanding

603861.SS Shares Outstanding by year
Period	Shares Outstanding
2025	567.39M
2024	459.31M
2023	441.85M
2022	474.44M
2021	406.06M
2020	419.16M
2019	460.82M
2018	453.95M
2017	543.72M
2016	409.03M

Dividends (CNY)

603861.SS Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.08
2025	0.15
2024	0.08
2023	0.03
2022	0.04
2021	0.07
2020	0.11
2019	0.12
2018	0.09
2017	0.1

Book Value Per Share (CNY)

603861.SS Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	7.46
2024	8.05
2023	7.02
2022	6.34
2021	7.37
2020	6.88
2019	6.05
2018	5.63
2017	3.81
2016	4.65

Total Assets (CNY)

603861.SS Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	10.9B
2024	10.01B
2023	8.93B
2022	8.51B
2021	8.12B
2020	7.25B
2019	6.8B
2018	5.2B
2017	3.43B
2016	2.77B

PE Ratio

603861.SS PE Ratio by year
Period	PE Ratio
Sep 26	29.46
Sep 26	30.15
Sep 26	31.19
Aug 26	31.06
Aug 26	31.91
Aug 26	33.08
Aug 26	32.74
Jul 26	31.4
Jul 26	30.84
Jul 26	29.64
Jul 26	34.79
Jul 26	33.51
Jun 26	39.6
Jun 26	42.88
Jun 26	42.79
Jun 26	49.99
May 26	47.38
May 26	44.55
May 26	43.21
May 26	46.35
Apr 26	44.24
Apr 26	47.13
Apr 26	45.88
Apr 26	46.99
Apr 26	44.24
Mar 26	39.83
Mar 26	37.97
Mar 26	44.52
Mar 26	49.01
Feb 26	44.54
Feb 26	39.57
Feb 26	39.86
Jan 26	39.74
Jan 26	35.77
Jan 26	34.91
Jan 26	31.37
Dec 25	29.1
Dec 25	29.39
Dec 25	27.2
Dec 25	28.13
Dec 25	27.2
Nov 25	28.08
Nov 25	27.2
Nov 25	31.33
Nov 25	33.23
Oct 25	28.53
Oct 25	28.32
Oct 25	29.01
Oct 25	25.85
Sep 25	25.07
Sep 25	27.21
Sep 25	27.86
Sep 25	28.65
Sep 25	27.29
Aug 25	27.34
Aug 25	26.61
Aug 25	26.06
Aug 25	25.85
Aug 25	25.67
Jul 25	26.11
Jul 25	26.29
Jul 25	25.67
Jul 25	25.22
Jun 25	22.93
Jun 25	21.06
Jun 25	21.76
Jun 25	21.88
May 25	21.5
May 25	20.89
May 25	21.36
May 25	21.39
Apr 25	20.68
Apr 25	21.2
Apr 25	20.12
Apr 25	19.89
Apr 25	22.37
Mar 25	23.98
Mar 25	24.86
Mar 25	25.87
Mar 25	26.25
Feb 25	24.38
Feb 25	24.08
Feb 25	23.3
Feb 25	23.27
Jan 25	22.24
Jan 25	22.49
Jan 25	22.11
Jan 25	20.78
Jan 25	21.26
Dec 24	33.06
Dec 24	36.1
Dec 24	34.67
Dec 24	34.63
Nov 24	32.85
Nov 24	32.53
Nov 24	33.2
Nov 24	32.88
Nov 24	32.18
Oct 24	31.2
Oct 24	29.55

Free Cash Flow Yield

603861.SS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-16.48%
Sep 26	-16.1%
Sep 26	-15.56%
Aug 26	-15.63%
Aug 26	-15.21%
Aug 26	-14.67%
Aug 26	-14.83%
Jul 26	-15.46%
Jul 26	-15.74%
Jul 26	-16.37%
Jul 26	-13.95%
Jul 26	-14.48%
Jun 26	-11.5%
Jun 26	-10.62%
Jun 26	-10.64%
Jun 26	-9.11%
May 26	-9.61%
May 26	-10.22%
May 26	-10.53%
May 26	-9.82%
Apr 26	-10.29%
Apr 26	-9.66%
Apr 26	-9.92%
Apr 26	-9.69%
Apr 26	-10.29%
Mar 26	-4.98%
Mar 26	-5.23%
Mar 26	-4.46%
Mar 26	-4.05%
Feb 26	-4.46%
Feb 26	-5.02%
Feb 26	-4.98%
Jan 26	-5%
Jan 26	-5.55%
Jan 26	-5.69%
Jan 26	-6.33%
Dec 25	-6.82%
Dec 25	-6.11%
Dec 25	-6.6%
Dec 25	-6.38%
Dec 25	-6.6%
Nov 25	-6.4%
Nov 25	-6.6%
Nov 25	-5.73%
Nov 25	-5.4%
Oct 25	-6.29%
Oct 25	-6.34%
Oct 25	-6.19%
Oct 25	-6.95%
Sep 25	-7.16%
Sep 25	-5.28%
Sep 25	-5.15%
Sep 25	-5.01%
Sep 25	-5.26%
Aug 25	-5.25%
Aug 25	-5.4%
Aug 25	-5.51%
Aug 25	-5.55%
Aug 25	-5.59%
Jul 25	-5.5%
Jul 25	-5.46%
Jul 25	-5.59%
Jul 25	-5.69%
Jun 25	-3.59%
Jun 25	-3.91%
Jun 25	-3.78%
Jun 25	-3.76%
May 25	-3.83%
May 25	-3.94%
May 25	-3.85%
May 25	-3.85%
Apr 25	-3.98%
Apr 25	-3.88%
Apr 25	-4.09%
Apr 25	-4.14%
Apr 25	-3.68%
Mar 25	-7.9%
Mar 25	-7.62%
Mar 25	-7.32%
Mar 25	-7.22%
Feb 25	-7.77%
Feb 25	-7.87%
Feb 25	-8.13%
Feb 25	-8.14%
Jan 25	-8.52%
Jan 25	-8.42%
Jan 25	-8.57%
Jan 25	-9.12%
Jan 25	-8.91%
Dec 24	-9.24%
Dec 24	-8.46%
Dec 24	-8.81%
Dec 24	-8.82%
Nov 24	-9.3%
Nov 24	-9.39%
Nov 24	-9.21%
Nov 24	-9.29%
Nov 24	-9.5%
Oct 24	-9.79%
Oct 24	-10.34%

Price to Sales

603861.SS Price to Sales by year
Period	Price to Sales
Sep 26	1.21
Sep 26	1.23
Sep 26	1.28
Aug 26	1.27
Aug 26	1.31
Aug 26	1.35
Aug 26	1.34
Jul 26	1.28
Jul 26	1.26
Jul 26	1.21
Jul 26	1.42
Jul 26	1.37
Jun 26	1.64
Jun 26	1.78
Jun 26	1.77
Jun 26	2.07
May 26	1.96
May 26	1.85
May 26	1.79
May 26	1.92
Apr 26	1.83
Apr 26	1.95
Apr 26	1.9
Apr 26	1.95
Apr 26	1.83
Mar 26	1.79
Mar 26	1.71
Mar 26	2
Mar 26	2.2
Feb 26	2
Feb 26	1.78
Feb 26	1.79
Jan 26	1.79
Jan 26	1.61
Jan 26	1.57
Jan 26	1.41
Dec 25	1.31
Dec 25	1.18
Dec 25	1.09
Dec 25	1.13
Dec 25	1.09
Nov 25	1.13
Nov 25	1.09
Nov 25	1.26
Nov 25	1.33
Oct 25	1.14
Oct 25	1.14
Oct 25	1.16
Oct 25	1.04
Sep 25	1.01
Sep 25	1.08
Sep 25	1.11
Sep 25	1.14
Sep 25	1.09
Aug 25	1.09
Aug 25	1.06
Aug 25	1.04
Aug 25	1.03
Aug 25	1.02
Jul 25	1.04
Jul 25	1.05
Jul 25	1.02
Jul 25	1
Jun 25	0.9
Jun 25	0.83
Jun 25	0.86
Jun 25	0.86
May 25	0.85
May 25	0.82
May 25	0.84
May 25	0.84
Apr 25	0.81
Apr 25	0.83
Apr 25	0.79
Apr 25	0.78
Apr 25	0.88
Mar 25	0.84
Mar 25	0.87
Mar 25	0.91
Mar 25	0.92
Feb 25	0.85
Feb 25	0.84
Feb 25	0.82
Feb 25	0.81
Jan 25	0.78
Jan 25	0.79
Jan 25	0.77
Jan 25	0.73
Jan 25	0.74
Dec 24	0.91
Dec 24	1
Dec 24	0.96
Dec 24	0.95
Nov 24	0.91
Nov 24	0.9
Nov 24	0.92
Nov 24	0.91
Nov 24	0.89
Oct 24	0.86
Oct 24	0.81

EV/EBITDA

603861.SS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	17.26
Sep 26	17.54
Sep 26	17.95
Aug 26	17.9
Aug 26	18.24
Aug 26	18.72
Aug 26	18.58
Jul 26	18.04
Jul 26	17.82
Jul 26	17.33
Jul 26	19.4
Jul 26	18.89
Jun 26	20.43
Jun 26	21.76
Jun 26	21.72
Jun 26	24.62
May 26	23.57
May 26	22.43
May 26	21.89
May 26	23.15
Apr 26	22.3
Apr 26	23.47
Apr 26	22.96
Apr 26	23.41
Apr 26	22.3
Mar 26	26.14
Mar 26	25.19
Mar 26	28.53
Mar 26	30.83
Feb 26	28.54
Feb 26	26
Feb 26	26.15
Jan 26	26.09
Jan 26	24.06
Jan 26	23.62
Jan 26	21.82
Dec 25	20.66
Dec 25	15.61
Dec 25	14.55
Dec 25	15
Dec 25	14.55
Nov 25	14.97
Nov 25	14.55
Nov 25	16.56
Nov 25	17.49
Oct 25	15.2
Oct 25	15.09
Oct 25	15.43
Oct 25	13.88
Sep 25	13.5
Sep 25	14.49
Sep 25	14.79
Sep 25	15.15
Sep 25	14.52
Aug 25	14.55
Aug 25	14.21
Aug 25	13.96
Aug 25	13.86
Aug 25	13.78
Jul 25	13.98
Jul 25	14.06
Jul 25	13.78
Jul 25	13.57
Jun 25	11.61
Jun 25	10.77
Jun 25	11.09
Jun 25	11.14
May 25	10.97
May 25	10.7
May 25	10.91
May 25	10.92
Apr 25	10.6
Apr 25	10.83
Apr 25	10.35
Apr 25	10.24
Apr 25	11.36
Mar 25	12.69
Mar 25	13.02
Mar 25	13.41
Mar 25	13.55
Feb 25	12.84
Feb 25	12.73
Feb 25	12.43
Feb 25	12.42
Jan 25	12.03
Jan 25	12.12
Jan 25	11.98
Jan 25	11.47
Jan 25	11.65
Dec 24	17.01
Dec 24	18.04
Dec 24	17.55
Dec 24	17.54
Nov 24	16.94
Nov 24	16.83
Nov 24	17.05
Nov 24	16.95
Nov 24	16.71
Oct 24	16.38
Oct 24	15.82

Price/Operating Cashflow

603861.SS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 24	77.85
Jun 24	76.18
Jun 24	79.06
Jun 24	76.74
May 24	83.43
May 24	86.88
May 24	81.85
May 24	82.78
Apr 24	78.88
Apr 24	75.81
Apr 24	74.97
Apr 24	76.37
Apr 24	79.9
Dec 23	53.14
Dec 23	59.95
Dec 23	62.64
Dec 23	58.12
Nov 23	57.37
Nov 23	60.52
Nov 23	57.32
Nov 23	55.89
Oct 23	60.63
Oct 23	57.77
Oct 23	55.83
Sep 23	50.22
Sep 23	31.01
Sep 23	30.72
Sep 23	31.41
Sep 23	31.19
Aug 23	30.57
Aug 23	32.06
Aug 23	31.88
Aug 23	32.89
Jul 23	33.22
Jul 23	33.33
Jul 23	34.82
Jul 23	34.09
Jun 23	34.82
Mar 23	2042.27
Mar 23	1951.39
Mar 23	2001.61
Mar 23	2020.74
Feb 23	2008.79
Feb 23	1999.22
Feb 23	2027.92
Feb 23	1989.65
Jan 23	1941.83
Jan 23	1877.26
Jan 23	1860.52
Dec 22	1786.38
Dec 22	57.28
Dec 22	60.85
Dec 22	62.94
Dec 22	63.95
Nov 22	62.17
Nov 22	63.25
Nov 22	63.17
Nov 22	63.79
Oct 22	55.96
Oct 22	58.6
Oct 22	57.82
Sep 22	54.57
Sep 22	14.23
Sep 22	14.45
Sep 22	15.87
Sep 22	15.69
Aug 22	16.81
Aug 22	17.99
Aug 22	17.17
Aug 22	17.59
Jul 22	16.56
Jul 22	16.88
Jul 22	15.87
Jul 22	15.6
Jul 22	15.75
Jun 22	23.86
Jun 22	23.31
Jun 22	22.63
Jun 22	24.27
May 22	22.31
May 22	22.58
May 22	20.59
May 22	19.95
Apr 22	20.77
Apr 22	21.91
Apr 22	22.96
Apr 22	23.57
Apr 22	24.47
Mar 22	8.3
Mar 22	8.55
Mar 22	8.94
Mar 22	9.72
Feb 22	9.61
Feb 22	9.62
Feb 22	9.87
Jan 22	10.23
Jan 22	11.19
Jan 22	11.66
Jan 22	11.09
Dec 21	11.11

Price to Book

603861.SS Price to Book by year
Period	Price to Book
Sep 26	1.4
Sep 26	1.44
Sep 26	1.49
Aug 26	1.48
Aug 26	1.52
Aug 26	1.58
Aug 26	1.56
Jul 26	1.5
Jul 26	1.47
Jul 26	1.41
Jul 26	1.66
Jul 26	1.6
Jun 26	1.91
Jun 26	2.07
Jun 26	2.06
Jun 26	2.41
May 26	2.29
May 26	2.15
May 26	2.08
May 26	2.24
Apr 26	2.13
Apr 26	2.27
Apr 26	2.21
Apr 26	2.27
Apr 26	2.13
Mar 26	2.09
Mar 26	2
Mar 26	2.34
Mar 26	2.58
Feb 26	2.34
Feb 26	2.08
Feb 26	2.09
Jan 26	2.09
Jan 26	1.88
Jan 26	1.83
Jan 26	1.65
Dec 25	1.53
Dec 25	1.61
Dec 25	1.49
Dec 25	1.54
Dec 25	1.49
Nov 25	1.54
Nov 25	1.49
Nov 25	1.72
Nov 25	1.82
Oct 25	1.57
Oct 25	1.55
Oct 25	1.59
Oct 25	1.42
Sep 25	1.38
Sep 25	1.46
Sep 25	1.49
Sep 25	1.53
Sep 25	1.46
Aug 25	1.46
Aug 25	1.43
Aug 25	1.4
Aug 25	1.38
Aug 25	1.38
Jul 25	1.4
Jul 25	1.41
Jul 25	1.38
Jul 25	1.35
Jun 25	1.22
Jun 25	1.12
Jun 25	1.16
Jun 25	1.16
May 25	1.14
May 25	1.11
May 25	1.13
May 25	1.14
Apr 25	1.1
Apr 25	1.13
Apr 25	1.07
Apr 25	1.06
Apr 25	1.19
Mar 25	1.31
Mar 25	1.35
Mar 25	1.41
Mar 25	1.43
Feb 25	1.33
Feb 25	1.31
Feb 25	1.27
Feb 25	1.27
Jan 25	1.21
Jan 25	1.22
Jan 25	1.2
Jan 25	1.13
Jan 25	1.16
Dec 24	1.33
Dec 24	1.45
Dec 24	1.39
Dec 24	1.39
Nov 24	1.32
Nov 24	1.31
Nov 24	1.33
Nov 24	1.32
Nov 24	1.29
Oct 24	1.25
Oct 24	1.19

No video analysis for this stock yet. Request one from our team.

AI Analysis

Guangzhou Baiyun Electric Equipment Co., Ltd.

Video analysis: 603861.SS

Similar companies