Home / 603777.SS : SHH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 603777.SS make money? Does 603777.SS have pricing power? What's the Earnings Whisper? Will 603777.SS profit more as the business scales? What is 603777.SS's management track record? Is 603777.SS's current price justified?

Shanghai Laiyifen Co.,Ltd

¥13.65 -$0.07 (-0.51%)

SHH · 16 Sep 2026 07:00 UTC

Previous Close

¥13.17

Day Range

¥12.95¥13.84

Year Range

¥10.85¥21.68

Market Cap

4.56B

AVG Volume

10.3M

Trailing/Forward PE

-22.38/455

PEG ratio

-0.03

Dividend Yield

Next Earnings Date

2026-10-23

Primary Exchange

Shanghai Stock Exchange

Revenue (CNY)

603777.SS Revenue (CNY) by year
Period	Revenue (CNY)
2025	3.82B
2024	3.37B
2023	3.98B
2022	4.38B
2021	4.17B
2020	4.03B
2019	4B
2018	3.89B
2017	3.64B
2016	3.24B

Net Income (CNY)

603777.SS Net Income (CNY) by year
Period	Net Income (CNY)
2025	-160.99M
2024	-75.27M
2023	57.05M
2022	102.03M
2021	31M
2020	-65.2M
2019	10.37M
2018	10.11M
2017	101.37M
2016	134.11M

Operating Income (CNY)

603777.SS Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	-139.21M
2024	-73.04M
2023	66.26M
2022	112.63M
2021	45.31M
2020	-54.1M
2019	22.08M
2018	28.62M
2017	161.56M
2016	182.5M

EBITDA (CNY)

603777.SS EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	210.54M
2024	2.15M
2023	144.79M
2022	190.53M
2021	128.63M
2020	3.34M
2019	87.48M
2018	97.15M
2017	211.87M
2016	232.95M

Cash Flows (CNY)

603777.SS Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	111.21M
2024	243.78M
2023	281.67M
2022	80.46M
2021	458.68M
2020	15.87M
2019	-16.51M
2018	-88.05M
2017	34.14M
2016	224.38M

EPS (CNY)

603777.SS EPS (CNY) by year
Period	EPS (CNY)
2025	-0.45
2024	-0.18
2023	0.17
2022	0.3
2021	0.03
2020	-0.2
2019	0.03
2018	0.03
2017	0.3
2016	0.47

Expenses (CNY)

603777.SS Expenses (CNY) by year
Period	Expenses (CNY)
2025	479.69M
2024	1.49B
2023	1.73B
2022	1.85B
2021	1.88B
2020	1.86B
2019	2.06B
2018	2.06B
2017	1.4B
2016	1.17B

Cash & Debt (CNY)

603777.SS Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	1.12B
2024	1.07B
2023	1.22B
2022	1.63B
2021	1.35B
2020	1.2B
2019	1.27B
2018	811.99M
2017	959.46M
2016	835.48M

Debt ratios

603777.SS Debt ratios by year
Period	Debt ratios
2025	-1.35
2024	-1.94
2023	-1.75
2022	-2.68
2021	-2.75
2020	-3.01
2019	-1.98

Margins

603777.SS Margins by year
Period	Margins
2025	30.53%
2024	40.73%
2023	42.23%
2022	43.13%
2021	41.64%
2020	42.37%
2019	43.85%
2018	43.91%
2017	44.31%
2016	45.71%

Return on Capital

603777.SS Return on Capital by year
Period	Return on Capital
2025	-10.12%
2024	-4.34%
2023	3.1%
2022	5.63%
2021	1.83%
2020	-3.92%
2019	0.59%
2018	0.55%
2017	5.32%
2016	7.15%

Shares Outstanding

603777.SS Shares Outstanding by year
Period	Shares Outstanding
2025	343.19M
2024	333.69M
2023	335.06M
2022	346.65M
2021	418.92M
2020	322.63M
2019	252.72M
2018	342.3M
2017	350.01M
2016	340.06M

Dividends (CNY)

603777.SS Dividends (CNY) by year
Period	Dividends (CNY)
2024	0.05
2023	0.09
2020	0.1
2019	0.15
2018	0.29
2017	0.25

Book Value Per Share (CNY)

603777.SS Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	4.63
2024	5.2
2023	5.5
2022	5.23
2021	4.05
2020	5.16
2019	6.98
2018	5.41
2017	5.45
2016	5.51

Total Assets (CNY)

603777.SS Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	3.09B
2024	3.16B
2023	3.38B
2022	3.69B
2021	3.38B
2020	2.71B
2019	2.87B
2018	2.84B
2017	3B
2016	2.77B

PE Ratio

603777.SS PE Ratio by year
Period	PE Ratio
Mar 25	320.57
Mar 25	342.68
Mar 25	373.19
Mar 25	378.96
Feb 25	391.7
Feb 25	358.05
Feb 25	364.78
Feb 25	372.71
Jan 25	365.26
Jan 25	392.66
Jan 25	532.04
Jan 25	403.71
Jan 25	366.71
Dec 24	341.52
Dec 24	284.1
Dec 24	296.78
Dec 24	267.04
Nov 24	258.73
Nov 24	232.91
Nov 24	242.36
Nov 24	249.28
Nov 24	232.68
Oct 24	234.52
Oct 24	220.69
Oct 24	222.3
Sep 24	246.74
Sep 24	70.59
Sep 24	61.7
Sep 24	58.02
Sep 24	60.91
Aug 24	61.34
Aug 24	59.25
Aug 24	62.21
Aug 24	64.59
Aug 24	63.8
Jul 24	65.1
Jul 24	63.29
Jul 24	66.04
Jul 24	65.24
Jun 24	55.04
Jun 24	56.44
Jun 24	57.91
Jun 24	58.56
May 24	63.9
May 24	65.26
May 24	67.66
May 24	66.9
Apr 24	65.9
Apr 24	63.85
Apr 24	60.97
Apr 24	64.14
Apr 24	66.9
Mar 24	104.18
Mar 24	106.54
Mar 24	106.45
Mar 24	103.43
Mar 24	105.5
Feb 24	108.05
Feb 24	103.05
Feb 24	106.45
Jan 24	123.62
Jan 24	126.17
Jan 24	125.98
Jan 24	124
Dec 23	126.64
Dec 23	95.07
Dec 23	97.37
Dec 23	104.34
Dec 23	104.64
Nov 23	104.2
Nov 23	102.49
Nov 23	101.82
Nov 23	99.74
Oct 23	97.15
Oct 23	98.11
Oct 23	99.52
Sep 23	101.15
Sep 23	57.1
Sep 23	58.53
Sep 23	58.61
Sep 23	59.62
Aug 23	58.36
Aug 23	58.65
Aug 23	60.33
Aug 23	62.98
Jul 23	63.15
Jul 23	64.11
Jul 23	60.12
Jul 23	59.62
Jun 23	62.01
Jun 23	55.55
Jun 23	66.97
Jun 23	60.92
Jun 23	51.88
May 23	51.13
May 23	52.59
May 23	55.14
May 23	57.28
Apr 23	56.03
Apr 23	54.87

Free Cash Flow Yield

603777.SS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.88%
Sep 26	1.9%
Sep 26	1.76%
Aug 26	1.79%
Aug 26	1.8%
Aug 26	1.76%
Aug 26	1.7%
Jul 26	1.87%
Jul 26	1.94%
Jul 26	1.88%
Jul 26	1.59%
Jul 26	1.51%
Jun 26	2.04%
Jun 26	1.93%
Jun 26	2%
Jun 26	1.9%
May 26	1.8%
May 26	1.61%
May 26	1.63%
May 26	1.77%
Apr 26	1.97%
Apr 26	2.15%
Apr 26	1.91%
Apr 26	1.91%
Apr 26	2.54%
Mar 26	1.8%
Mar 26	1.9%
Mar 26	1.94%
Mar 26	2%
Feb 26	1.94%
Feb 26	1.91%
Feb 26	1.85%
Jan 26	1.88%
Jan 26	1.85%
Jan 26	1.87%
Jan 26	1.82%
Dec 25	1.82%
Dec 25	2.93%
Dec 25	2.83%
Dec 25	3.24%
Dec 25	3.06%
Nov 25	3.1%
Nov 25	3.24%
Nov 25	3.05%
Nov 25	3.22%
Oct 25	3.3%
Oct 25	3.27%
Oct 25	3.29%
Oct 25	3.26%
Sep 25	3.3%
Sep 25	5%
Sep 25	4.77%
Sep 25	4.53%
Sep 25	4.38%
Aug 25	4.65%
Aug 25	4.69%
Aug 25	4.86%
Aug 25	4.84%
Aug 25	5.02%
Jul 25	4.95%
Jul 25	4.96%
Jul 25	4.91%
Jul 25	5.02%
Jun 25	5.61%
Jun 25	5.8%
Jun 25	5.54%
Jun 25	5.13%
May 25	5.23%
May 25	5.66%
May 25	5.58%
May 25	5.52%
Apr 25	5.58%
Apr 25	5.48%
Apr 25	5.05%
Apr 25	5.02%
Apr 25	5.4%
Mar 25	8.45%
Mar 25	7.91%
Mar 25	7.26%
Mar 25	7.15%
Feb 25	6.92%
Feb 25	7.57%
Feb 25	7.43%
Feb 25	7.27%
Jan 25	7.42%
Jan 25	6.9%
Jan 25	5.09%
Jan 25	6.71%
Jan 25	7.39%
Dec 24	5.15%
Dec 24	6.19%
Dec 24	5.93%
Dec 24	6.59%
Nov 24	6.8%
Nov 24	7.55%
Nov 24	7.26%
Nov 24	7.06%
Nov 24	7.56%
Oct 24	7.5%
Oct 24	7.97%

Price to Sales

603777.SS Price to Sales by year
Period	Price to Sales
Sep 26	1.21
Sep 26	1.21
Sep 26	1.3
Aug 26	1.28
Aug 26	1.27
Aug 26	1.3
Aug 26	1.34
Jul 26	1.22
Jul 26	1.18
Jul 26	1.22
Jul 26	1.44
Jul 26	1.52
Jun 26	1.42
Jun 26	1.51
Jun 26	1.46
Jun 26	1.53
May 26	1.62
May 26	1.81
May 26	1.78
May 26	1.64
Apr 26	1.48
Apr 26	1.36
Apr 26	1.53
Apr 26	1.52
Apr 26	1.15
Mar 26	1.28
Mar 26	1.21
Mar 26	1.19
Mar 26	1.15
Feb 26	1.18
Feb 26	1.2
Feb 26	1.24
Jan 26	1.22
Jan 26	1.25
Jan 26	1.23
Jan 26	1.26
Dec 25	1.26
Dec 25	1.49
Dec 25	1.54
Dec 25	1.35
Dec 25	1.43
Nov 25	1.41
Nov 25	1.35
Nov 25	1.43
Nov 25	1.36
Oct 25	1.32
Oct 25	1.34
Oct 25	1.33
Oct 25	1.34
Sep 25	1.33
Sep 25	1.2
Sep 25	1.26
Sep 25	1.32
Sep 25	1.37
Aug 25	1.29
Aug 25	1.28
Aug 25	1.23
Aug 25	1.24
Aug 25	1.19
Jul 25	1.21
Jul 25	1.21
Jul 25	1.22
Jul 25	1.19
Jun 25	1.29
Jun 25	1.25
Jun 25	1.31
Jun 25	1.41
May 25	1.38
May 25	1.28
May 25	1.3
May 25	1.31
Apr 25	1.3
Apr 25	1.32
Apr 25	1.43
Apr 25	1.44
Apr 25	1.34
Mar 25	0.91
Mar 25	0.97
Mar 25	1.05
Mar 25	1.07
Feb 25	1.11
Feb 25	1.01
Feb 25	1.03
Feb 25	1.05
Jan 25	1.03
Jan 25	1.11
Jan 25	1.5
Jan 25	1.14
Jan 25	1.04
Dec 24	1.64
Dec 24	1.37
Dec 24	1.43
Dec 24	1.28
Nov 24	1.24
Nov 24	1.12
Nov 24	1.16
Nov 24	1.2
Nov 24	1.12
Oct 24	1.13
Oct 24	1.06

EV/EBITDA

603777.SS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	21.71
Sep 26	21.53
Sep 26	23.53
Aug 26	23.12
Aug 26	23.04
Aug 26	23.64
Aug 26	24.57
Jul 26	21.84
Jul 26	20.88
Jul 26	21.82
Jul 26	26.75
Jul 26	28.49
Jun 26	22.32
Jun 26	23.88
Jun 26	22.92
Jun 26	24.26
May 26	25.82
May 26	29.37
May 26	28.84
May 26	26.31
Apr 26	23.26
Apr 26	21.09
Apr 26	24.19
Apr 26	24.14
Apr 26	17.31
Jun 25	1596.73
Jun 25	1531.65
Jun 25	1623.08
Jun 25	1784.24
May 25	1742.4
May 25	1578.14
May 25	1609.13
May 25	1630.83
Apr 25	1607.58
Apr 25	1644.77
Apr 25	1821.43
Apr 25	1835.37
Apr 25	1674.21
Mar 25	29.1
Mar 25	32.04
Mar 25	36.11
Mar 25	36.88
Feb 25	38.58
Feb 25	34.09
Feb 25	34.99
Feb 25	36.05
Jan 25	35.05
Jan 25	38.7
Jan 25	57.27
Jan 25	40.18
Jan 25	35.25
Dec 24	58.42
Dec 24	47.12
Dec 24	49.61
Dec 24	43.76
Nov 24	42.12
Nov 24	37.04
Nov 24	38.9
Nov 24	40.26
Nov 24	37
Oct 24	37.36
Oct 24	34.63
Oct 24	34.95
Sep 24	39.76
Sep 24	20.92
Sep 24	17.47
Sep 24	16.04
Sep 24	17.16
Aug 24	17.33
Aug 24	16.52
Aug 24	17.67
Aug 24	18.59
Aug 24	18.28
Jul 24	18.79
Jul 24	18.09
Jul 24	19.15
Jul 24	18.84
Jun 24	16.03
Jun 24	16.58
Jun 24	17.16
Jun 24	17.41
May 24	19.52
May 24	20.05
May 24	21
May 24	20.7
Apr 24	20.31
Apr 24	19.5
Apr 24	18.36
Apr 24	19.61
Apr 24	20.7
Mar 24	22.69
Mar 24	23.36
Mar 24	23.33
Mar 24	22.48
Mar 24	23.07
Feb 24	23.78
Feb 24	22.37
Feb 24	23.33
Jan 24	28.17
Jan 24	28.89

Price/Operating Cashflow

603777.SS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	26.98
Sep 26	26.8
Sep 26	28.79
Aug 26	28.38
Aug 26	28.29
Aug 26	28.89
Aug 26	29.81
Jul 26	27.11
Jul 26	26.16
Jul 26	27.09
Jul 26	31.96
Jul 26	33.68
Jun 26	28.26
Jun 26	29.97
Jun 26	28.92
Jun 26	30.38
May 26	32.1
May 26	35.98
May 26	35.4
May 26	32.63
Apr 26	29.3
Apr 26	26.93
Apr 26	30.31
Apr 26	30.26
Apr 26	22.79
Mar 26	27.83
Mar 26	26.4
Mar 26	25.88
Mar 26	25.08
Feb 26	25.82
Feb 26	26.2
Feb 26	27.1
Jan 26	26.7
Jan 26	27.16
Jan 26	26.8
Jan 26	27.57
Dec 25	27.55
Dec 25	22.44
Dec 25	23.22
Dec 25	20.29
Dec 25	21.5
Nov 25	21.21
Nov 25	20.25
Nov 25	21.53
Nov 25	20.41
Oct 25	19.91
Oct 25	20.08
Oct 25	19.94
Oct 25	20.16
Sep 25	19.93
Sep 25	14.9
Sep 25	15.64
Sep 25	16.45
Sep 25	17.02
Aug 25	16.03
Aug 25	15.88
Aug 25	15.35
Aug 25	15.41
Aug 25	14.85
Jul 25	15.07
Jul 25	15.02
Jul 25	15.17
Jul 25	14.84
Jun 25	13.61
Jun 25	13.17
Jun 25	13.79
Jun 25	14.87
May 25	14.59
May 25	13.48
May 25	13.69
May 25	13.84
Apr 25	13.68
Apr 25	13.93
Apr 25	15.12
Apr 25	15.22
Apr 25	14.13
Mar 25	9
Mar 25	9.63
Mar 25	10.48
Mar 25	10.65
Feb 25	11
Feb 25	10.06
Feb 25	10.25
Feb 25	10.47
Jan 25	10.26
Jan 25	11.03
Jan 25	14.95
Jan 25	11.34
Jan 25	10.3
Dec 24	15.37
Dec 24	12.79
Dec 24	13.36
Dec 24	12.02
Nov 24	11.64
Nov 24	10.48
Nov 24	10.91
Nov 24	11.22
Nov 24	10.47
Oct 24	10.56
Oct 24	9.93

Price to Book

603777.SS Price to Book by year
Period	Price to Book
Sep 26	2.92
Sep 26	2.9
Sep 26	3.12
Aug 26	3.07
Aug 26	3.07
Aug 26	3.13
Aug 26	3.23
Jul 26	2.94
Jul 26	2.84
Jul 26	2.93
Jul 26	3.46
Jul 26	3.65
Jun 26	3.42
Jun 26	3.63
Jun 26	3.5
Jun 26	3.68
May 26	3.88
May 26	4.35
May 26	4.28
May 26	3.95
Apr 26	3.55
Apr 26	3.26
Apr 26	3.67
Apr 26	3.66
Apr 26	2.76
Mar 26	2.95
Mar 26	2.8
Mar 26	2.74
Mar 26	2.66
Feb 26	2.74
Feb 26	2.78
Feb 26	2.87
Jan 26	2.83
Jan 26	2.88
Jan 26	2.84
Jan 26	2.92
Dec 25	2.92
Dec 25	3.14
Dec 25	3.25
Dec 25	2.84
Dec 25	3.01
Nov 25	2.97
Nov 25	2.83
Nov 25	3.01
Nov 25	2.86
Oct 25	2.79
Oct 25	2.81
Oct 25	2.79
Oct 25	2.82
Sep 25	2.79
Sep 25	2.31
Sep 25	2.42
Sep 25	2.55
Sep 25	2.64
Aug 25	2.48
Aug 25	2.46
Aug 25	2.38
Aug 25	2.39
Aug 25	2.3
Jul 25	2.33
Jul 25	2.33
Jul 25	2.35
Jul 25	2.3
Jun 25	2.5
Jun 25	2.42
Jun 25	2.54
Jun 25	2.74
May 25	2.68
May 25	2.48
May 25	2.52
May 25	2.55
Apr 25	2.52
Apr 25	2.56
Apr 25	2.78
Apr 25	2.8
Apr 25	2.6
Mar 25	1.78
Mar 25	1.9
Mar 25	2.07
Mar 25	2.1
Feb 25	2.17
Feb 25	1.98
Feb 25	2.02
Feb 25	2.07
Jan 25	2.02
Jan 25	2.18
Jan 25	2.95
Jan 25	2.24
Jan 25	2.03
Dec 24	3.25
Dec 24	2.7
Dec 24	2.82
Dec 24	2.54
Nov 24	2.46
Nov 24	2.21
Nov 24	2.3
Nov 24	2.37
Nov 24	2.21
Oct 24	2.23
Oct 24	2.1

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shanghai Laiyifen Co.,Ltd

Video analysis: 603777.SS

Similar companies