Home / 603605.SS : SHH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 603605.SS make money? Does 603605.SS have pricing power? What's the Earnings Whisper? Will 603605.SS profit more as the business scales? What is 603605.SS's management track record? Is 603605.SS's current price justified?

Proya Cosmetics Co.,Ltd.

¥56.45 -$12.35 (-17.95%)

SHH · 16 Sep 2026 03:29 UTC

Previous Close

¥56.32

Day Range

¥55.56¥56.49

Year Range

¥54.3¥81.95

Market Cap

22.35B

AVG Volume

5.79M

Trailing/Forward PE

11.88/12.9

PEG ratio

-1.78

Dividend Yield

3.54%

Next Earnings Date

2026-10-23

Primary Exchange

Shanghai Stock Exchange

Revenue (CNY)

603605.SS Revenue (CNY) by year
Period	Revenue (CNY)
2025	10.6B
2024	10.78B
2023	8.9B
2022	6.39B
2021	4.63B
2020	3.75B
2019	3.12B
2018	2.36B
2017	1.78B

Net Income (CNY)

603605.SS Net Income (CNY) by year
Period	Net Income (CNY)
2025	1.5B
2024	1.55B
2023	1.19B
2022	817.4M
2021	576.12M
2020	476.01M
2019	392.68M
2018	287.19M
2017	200.79M

Operating Income (CNY)

603605.SS Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	1.81B
2024	1.89B
2023	1.5B
2022	1.06B
2021	671.35M
2020	555.07M
2019	461.61M
2018	388.01M
2017	238.26M

EBITDA (CNY)

603605.SS EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	1.89B
2024	1.93B
2023	1.48B
2022	1.13B
2021	761.56M
2020	580.24M
2019	479.2M
2018	392.51M
2017	267.54M

Cash Flows (CNY)

603605.SS Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	2.04B
2024	812.83M
2023	1.09B
2022	830.12M
2021	635.57M
2020	147.49M
2019	72.23M
2018	283.18M
2017	254.23M

EPS (CNY)

603605.SS EPS (CNY) by year
Period	EPS (CNY)
2025	3.72
2024	3.87
2023	2.97
2022	2.05
2021	1.42
2020	1.21
2019	1
2018	0.72
2017	0.66

Expenses (CNY)

603605.SS Expenses (CNY) by year
Period	Expenses (CNY)
2025	5.23B
2024	6.04B
2023	4.78B
2022	3.41B
2021	2.5B
2020	1.96B
2019	1.66B
2018	1.34B
2017	929.85M

Cash & Debt (CNY)

603605.SS Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	5.06B
2024	4.08B
2023	4.01B
2022	3.16B
2021	2.39B
2020	1.42B
2019	1.32B
2018	1.46B
2017	1.09B

Debt ratios

603605.SS Debt ratios by year
Period	Debt ratios
2025	-0.65
2024	-0.62
2023	-0.73
2022	-0.76
2021	-0.68
2020	-0.65

Margins

603605.SS Margins by year
Period	Margins
2025	72.8%
2024	70.5%
2023	68.73%
2022	68.22%
2021	65.62%
2020	62.8%
2019	62.96%
2018	63.22%
2017	60.64%

Return on Capital

603605.SS Return on Capital by year
Period	Return on Capital
2025	23.9%
2024	28.29%
2023	27.13%
2022	23.11%
2021	19.96%
2020	19.18%
2019	18.97%
2018	16.91%
2017	13.76%

Shares Outstanding

603605.SS Shares Outstanding by year
Period	Shares Outstanding
2025	395.04M
2024	394.73M
2023	398.23M
2022	399.38M
2021	424.05M
2020	394.5M
2019	394.52M
2018	399.97M
2017	330.7M

Dividends (CNY)

603605.SS Dividends (CNY) by year
Period	Dividends (CNY)
2026	1.2
2025	1.99
2024	0.91
2023	1.25
2022	0.61
2021	0.37
2020	0.3
2019	0.22
2018	0.16

Book Value Per Share (CNY)

603605.SS Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	15.86
2024	13.9
2023	11.05
2022	8.86
2021	6.81
2020	6.29
2019	5.25
2018	4.25
2017	4.41

Total Assets (CNY)

603605.SS Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	8.49B
2024	7.53B
2023	7.32B
2022	5.78B
2021	4.63B
2020	3.64B
2019	2.98B
2018	2.86B
2017	2.3B

PE Ratio

603605.SS PE Ratio by year
Period	PE Ratio
Sep 26	15
Sep 26	15.23
Sep 26	16.79
Aug 26	16.34
Aug 26	15.18
Aug 26	15.23
Aug 26	15.37
Jul 26	16.32
Jul 26	14.98
Jul 26	15.11
Jul 26	15.37
Jul 26	15.95
Jun 26	14.96
Jun 26	17.05
Jun 26	17.72
Jun 26	17.35
May 26	16.3
May 26	15.35
May 26	14.8
May 26	16.2
Apr 26	16.32
Apr 26	16.05
Apr 26	15.63
Apr 26	16.12
Apr 26	15.78
Mar 26	15.34
Mar 26	16.17
Mar 26	16.85
Mar 26	16.95
Feb 26	17.64
Feb 26	18.13
Feb 26	18.76
Jan 26	18.15
Jan 26	18.2
Jan 26	17.41
Jan 26	17.24
Dec 25	17.03
Dec 25	16.18
Dec 25	16.29
Dec 25	16.13
Dec 25	16.45
Nov 25	16.76
Nov 25	16.99
Nov 25	17.21
Nov 25	16.72
Oct 25	17.59
Oct 25	18.15
Oct 25	18.59
Oct 25	19.14
Sep 25	19.25
Sep 25	19.56
Sep 25	19.54
Sep 25	19.65
Sep 25	19.97
Aug 25	20.16
Aug 25	21.22
Aug 25	19.97
Aug 25	19.86
Aug 25	19.77
Jul 25	20.25
Jul 25	19.63
Jul 25	19.89
Jul 25	19.48
Jun 25	21.06
Jun 25	20.53
Jun 25	21.12
Jun 25	21.62
May 25	22.58
May 25	23.22
May 25	25.31
May 25	24.54
Apr 25	24.29
Apr 25	21.54
Apr 25	19.74
Apr 25	19.89
Apr 25	21.08
Mar 25	22.84
Mar 25	23.13
Mar 25	24.11
Mar 25	22.9
Feb 25	23.01
Feb 25	23.07
Feb 25	23.24
Feb 25	22.96
Jan 25	22.79
Jan 25	23.33
Jan 25	22.46
Jan 25	21.93
Jan 25	22.86
Dec 24	24.84
Dec 24	25.68
Dec 24	26.42
Dec 24	26.06
Nov 24	25.91
Nov 24	25.06
Nov 24	26.09
Nov 24	28.67
Nov 24	27.48
Oct 24	26.92
Oct 24	27.68

Free Cash Flow Yield

603605.SS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.79%
Sep 26	6.69%
Sep 26	6.07%
Aug 26	6.24%
Aug 26	6.71%
Aug 26	6.69%
Aug 26	6.63%
Jul 26	6.24%
Jul 26	6.8%
Jul 26	6.75%
Jul 26	6.63%
Jul 26	6.39%
Jun 26	9.11%
Jun 26	7.99%
Jun 26	7.68%
Jun 26	7.85%
May 26	8.35%
May 26	8.87%
May 26	9.2%
May 26	8.41%
Apr 26	8.34%
Apr 26	8.49%
Apr 26	8.72%
Apr 26	8.45%
Apr 26	8.63%
Mar 26	6.94%
Mar 26	6.58%
Mar 26	6.32%
Mar 26	6.28%
Feb 26	6.03%
Feb 26	5.87%
Feb 26	5.67%
Jan 26	5.86%
Jan 26	5.85%
Jan 26	6.11%
Jan 26	6.17%
Dec 25	6.25%
Dec 25	5.65%
Dec 25	5.61%
Dec 25	5.66%
Dec 25	5.55%
Nov 25	5.45%
Nov 25	5.38%
Nov 25	5.31%
Nov 25	5.46%
Oct 25	5.19%
Oct 25	5.03%
Oct 25	4.91%
Oct 25	4.77%
Sep 25	4.75%
Sep 25	3.46%
Sep 25	3.46%
Sep 25	3.44%
Sep 25	3.39%
Aug 25	3.36%
Aug 25	3.19%
Aug 25	3.39%
Aug 25	3.41%
Aug 25	3.42%
Jul 25	3.34%
Jul 25	3.45%
Jul 25	3.4%
Jul 25	3.48%
Jun 25	2.49%
Jun 25	2.55%
Jun 25	2.48%
Jun 25	2.42%
May 25	2.32%
May 25	2.26%
May 25	2.07%
May 25	2.13%
Apr 25	2.16%
Apr 25	2.43%
Apr 25	2.65%
Apr 25	2.63%
Apr 25	2.48%
Mar 25	2.7%
Mar 25	2.67%
Mar 25	2.56%
Mar 25	2.7%
Feb 25	2.68%
Feb 25	2.68%
Feb 25	2.66%
Feb 25	2.69%
Jan 25	2.71%
Jan 25	2.65%
Jan 25	2.75%
Jan 25	2.82%
Jan 25	2.7%
Dec 24	2.19%
Dec 24	2.12%
Dec 24	2.06%
Dec 24	2.09%
Nov 24	2.1%
Nov 24	2.18%
Nov 24	2.09%
Nov 24	1.9%
Nov 24	1.98%
Oct 24	2.02%
Oct 24	1.97%

Price to Sales

603605.SS Price to Sales by year
Period	Price to Sales
Sep 26	2.1
Sep 26	2.13
Sep 26	2.35
Aug 26	2.28
Aug 26	2.12
Aug 26	2.13
Aug 26	2.15
Jul 26	2.28
Jul 26	2.09
Jul 26	2.11
Jul 26	2.15
Jul 26	2.23
Jun 26	2.11
Jun 26	2.41
Jun 26	2.51
Jun 26	2.45
May 26	2.3
May 26	2.17
May 26	2.09
May 26	2.29
Apr 26	2.31
Apr 26	2.27
Apr 26	2.21
Apr 26	2.28
Apr 26	2.23
Mar 26	2.22
Mar 26	2.34
Mar 26	2.44
Mar 26	2.45
Feb 26	2.55
Feb 26	2.62
Feb 26	2.71
Jan 26	2.63
Jan 26	2.63
Jan 26	2.52
Jan 26	2.49
Dec 25	2.46
Dec 25	2.4
Dec 25	2.41
Dec 25	2.39
Dec 25	2.44
Nov 25	2.48
Nov 25	2.52
Nov 25	2.55
Nov 25	2.48
Oct 25	2.6
Oct 25	2.69
Oct 25	2.75
Oct 25	2.83
Sep 25	2.85
Sep 25	2.93
Sep 25	2.92
Sep 25	2.94
Sep 25	2.99
Aug 25	3.02
Aug 25	3.18
Aug 25	2.99
Aug 25	2.97
Aug 25	2.96
Jul 25	3.03
Jul 25	2.94
Jul 25	2.98
Jul 25	2.91
Jun 25	3.03
Jun 25	2.96
Jun 25	3.04
Jun 25	3.11
May 25	3.25
May 25	3.34
May 25	3.64
May 25	3.53
Apr 25	3.5
Apr 25	3.1
Apr 25	2.84
Apr 25	2.86
Apr 25	3.04
Mar 25	3.11
Mar 25	3.15
Mar 25	3.29
Mar 25	3.12
Feb 25	3.13
Feb 25	3.14
Feb 25	3.17
Feb 25	3.13
Jan 25	3.11
Jan 25	3.18
Jan 25	3.06
Jan 25	2.99
Jan 25	3.11
Dec 24	3.37
Dec 24	3.49
Dec 24	3.59
Dec 24	3.54
Nov 24	3.52
Nov 24	3.4
Nov 24	3.54
Nov 24	3.89
Nov 24	3.73
Oct 24	3.66
Oct 24	3.76

EV/EBITDA

603605.SS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.54
Sep 26	10.74
Sep 26	12.08
Aug 26	11.7
Aug 26	10.69
Aug 26	10.73
Aug 26	10.86
Jul 26	11.68
Jul 26	10.52
Jul 26	10.63
Jul 26	10.86
Jul 26	11.36
Jun 26	9.67
Jun 26	11.33
Jun 26	11.87
Jun 26	11.57
May 26	10.74
May 26	9.98
May 26	9.55
May 26	10.66
Apr 26	10.75
Apr 26	10.54
Apr 26	10.2
Apr 26	10.59
Apr 26	10.33
Mar 26	10.87
Mar 26	11.56
Mar 26	12.12
Mar 26	12.21
Feb 26	12.78
Feb 26	13.19
Feb 26	13.72
Jan 26	13.21
Jan 26	13.25
Jan 26	12.59
Jan 26	12.45
Dec 25	12.27
Dec 25	11.52
Dec 25	11.61
Dec 25	11.47
Dec 25	11.74
Nov 25	12
Nov 25	12.19
Nov 25	12.37
Nov 25	11.96
Oct 25	12.69
Oct 25	13.15
Oct 25	13.51
Oct 25	13.98
Sep 25	14.06
Sep 25	13.7
Sep 25	13.68
Sep 25	13.77
Sep 25	14.02
Aug 25	14.18
Aug 25	15.03
Aug 25	14.03
Aug 25	13.94
Aug 25	13.86
Jul 25	14.25
Jul 25	13.75
Jul 25	13.96
Jul 25	13.63
Jun 25	15.21
Jun 25	14.78
Jun 25	15.26
Jun 25	15.66
May 25	16.43
May 25	16.95
May 25	18.63
May 25	18
Apr 25	17.8
Apr 25	15.6
Apr 25	14.15
Apr 25	14.27
Apr 25	15.23
Mar 25	17.63
Mar 25	17.87
Mar 25	18.7
Mar 25	17.68
Feb 25	17.77
Feb 25	17.82
Feb 25	17.97
Feb 25	17.73
Jan 25	17.59
Jan 25	18.04
Jan 25	17.31
Jan 25	16.87
Jan 25	17.65
Dec 24	18.39
Dec 24	19.06
Dec 24	19.67
Dec 24	19.38
Nov 24	19.25
Nov 24	18.56
Nov 24	19.39
Nov 24	21.48
Nov 24	20.52
Oct 24	20.07
Oct 24	20.68

Price/Operating Cashflow

603605.SS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	13.26
Sep 26	13.47
Sep 26	14.84
Aug 26	14.45
Aug 26	13.42
Aug 26	13.46
Aug 26	13.59
Jul 26	14.43
Jul 26	13.25
Jul 26	13.36
Jul 26	13.59
Jul 26	14.11
Jun 26	10.14
Jun 26	11.56
Jun 26	12.02
Jun 26	11.76
May 26	11.05
May 26	10.41
May 26	10.04
May 26	10.98
Apr 26	11.07
Apr 26	10.88
Apr 26	10.59
Apr 26	10.93
Apr 26	10.7
Mar 26	12.63
Mar 26	13.31
Mar 26	13.87
Mar 26	13.96
Feb 26	14.53
Feb 26	14.92
Feb 26	15.45
Jan 26	14.94
Jan 26	14.98
Jan 26	14.33
Jan 26	14.19
Dec 25	14.02
Dec 25	15.35
Dec 25	15.46
Dec 25	15.3
Dec 25	15.61
Nov 25	15.9
Nov 25	16.12
Nov 25	16.33
Nov 25	15.86
Oct 25	16.69
Oct 25	17.21
Oct 25	17.63
Oct 25	18.16
Sep 25	18.26
Sep 25	23.62
Sep 25	23.6
Sep 25	23.74
Sep 25	24.12
Aug 25	24.35
Aug 25	25.64
Aug 25	24.12
Aug 25	23.99
Aug 25	23.88
Jul 25	24.46
Jul 25	23.71
Jul 25	24.03
Jul 25	23.53
Jun 25	29.38
Jun 25	28.64
Jun 25	29.47
Jun 25	30.16
May 25	31.49
May 25	32.39
May 25	35.31
May 25	34.23
Apr 25	33.88
Apr 25	30.05
Apr 25	27.54
Apr 25	27.74
Apr 25	29.41
Mar 25	30.6
Mar 25	31
Mar 25	32.31
Mar 25	30.69
Feb 25	30.84
Feb 25	30.91
Feb 25	31.15
Feb 25	30.77
Jan 25	30.55
Jan 25	31.27
Jan 25	30.1
Jan 25	29.4
Jan 25	30.64
Dec 24	36.29
Dec 24	37.51
Dec 24	38.6
Dec 24	38.07
Nov 24	37.85
Nov 24	36.61
Nov 24	38.11
Nov 24	41.88
Nov 24	40.15
Oct 24	39.33
Oct 24	40.43

Price to Book

603605.SS Price to Book by year
Period	Price to Book
Sep 26	3.38
Sep 26	3.43
Sep 26	3.78
Aug 26	3.68
Aug 26	3.42
Aug 26	3.43
Aug 26	3.46
Jul 26	3.67
Jul 26	3.37
Jul 26	3.4
Jul 26	3.46
Jul 26	3.59
Jun 26	3.57
Jun 26	4.07
Jun 26	4.24
Jun 26	4.15
May 26	3.9
May 26	3.67
May 26	3.54
May 26	3.87
Apr 26	3.9
Apr 26	3.84
Apr 26	3.73
Apr 26	3.85
Apr 26	3.77
Mar 26	4.19
Mar 26	4.42
Mar 26	4.6
Mar 26	4.63
Feb 26	4.82
Feb 26	4.95
Feb 26	5.13
Jan 26	4.96
Jan 26	4.97
Jan 26	4.76
Jan 26	4.71
Dec 25	4.65
Dec 25	4.57
Dec 25	4.6
Dec 25	4.56
Dec 25	4.65
Nov 25	4.74
Nov 25	4.8
Nov 25	4.86
Nov 25	4.72
Oct 25	4.97
Oct 25	5.13
Oct 25	5.25
Oct 25	5.41
Sep 25	5.44
Sep 25	5.44
Sep 25	5.44
Sep 25	5.47
Sep 25	5.56
Aug 25	5.61
Aug 25	5.9
Aug 25	5.56
Aug 25	5.52
Aug 25	5.5
Jul 25	5.63
Jul 25	5.46
Jul 25	5.53
Jul 25	5.42
Jun 25	5.96
Jun 25	5.81
Jun 25	5.98
Jun 25	6.12
May 25	6.39
May 25	6.57
May 25	7.16
May 25	6.94
Apr 25	6.87
Apr 25	6.09
Apr 25	5.58
Apr 25	5.63
Apr 25	5.96
Mar 25	6.72
Mar 25	6.81
Mar 25	7.1
Mar 25	6.74
Feb 25	6.77
Feb 25	6.79
Feb 25	6.84
Feb 25	6.76
Jan 25	6.71
Jan 25	6.87
Jan 25	6.61
Jan 25	6.45
Jan 25	6.73
Dec 24	7.52
Dec 24	7.77
Dec 24	7.99
Dec 24	7.88
Nov 24	7.84
Nov 24	7.58
Nov 24	7.89
Nov 24	8.67
Nov 24	8.31
Oct 24	8.15
Oct 24	8.37

No video analysis for this stock yet. Request one from our team.

AI Analysis

Proya Cosmetics Co.,Ltd.

Video analysis: 603605.SS

Similar companies