Home / 603496.SS : SHH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 603496.SS make money? Does 603496.SS have pricing power? What's the Earnings Whisper? Will 603496.SS profit more as the business scales? What is 603496.SS's management track record? Is 603496.SS's current price justified?

Embedway Technologies (Shanghai) Co., Ltd. Class A

¥22.96 -$5.09 (-18.15%)

SHH · 16 Sep 2026 07:00 UTC

Previous Close

¥22.99

Day Range

¥22.21¥22.96

Year Range

¥21.27¥39.51

Market Cap

7.35B

AVG Volume

17.23M

Trailing/Forward PE

369.13/127.56

PEG ratio

12.92

Dividend Yield

0.11%

Next Earnings Date

2026-10-22

Primary Exchange

Shanghai Stock Exchange

Revenue (CNY)

603496.SS Revenue (CNY) by year
Period	Revenue (CNY)
2025	1.05B
2024	1.12B
2023	771.42M
2022	770.53M
2021	678.21M
2020	533.12M
2019	434.11M
2018	431.4M
2017	312.21M
2016	247.74M

Net Income (CNY)

603496.SS Net Income (CNY) by year
Period	Net Income (CNY)
2025	34.94M
2024	26.85M
2023	78.78M
2022	76.22M
2021	53.44M
2020	36.4M
2019	67.34M
2018	105.17M
2017	75.24M
2016	62.02M

Operating Income (CNY)

603496.SS Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	34.14M
2024	34.7M
2023	75.02M
2022	69.71M
2021	53.95M
2020	35.92M
2019	65.04M
2018	113.58M
2017	78.79M
2016	58.51M

EBITDA (CNY)

603496.SS EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	48.19M
2024	56.3M
2023	95.77M
2022	94.94M
2021	71.64M
2020	44.77M
2019	70.78M
2018	117.53M
2017	86.43M
2016	68.76M

Cash Flows (CNY)

603496.SS Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	147.1M
2024	-14.9M
2023	25.24M
2022	15M
2021	-119.8M
2020	-101.37M
2019	-15.22M
2018	-17.21M
2017	-114.29M
2016	54.47M

EPS (CNY)

603496.SS EPS (CNY) by year
Period	EPS (CNY)
2025	0.05
2024	0.1
2023	0.25
2022	0.34
2021	0.16
2020	0.13
2019	0.24
2018	0.37
2017	0.33
2016	0.3

Expenses (CNY)

603496.SS Expenses (CNY) by year
Period	Expenses (CNY)
2025	169.14M
2024	273.07M
2023	294.5M
2022	309.93M
2021	276.04M
2020	202.24M
2019	210.79M
2018	197.72M
2017	175.57M
2016	132.34M

Cash & Debt (CNY)

603496.SS Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	365.68M
2024	308.97M
2023	442.64M
2022	325.49M
2021	332.52M
2020	155.05M
2019	73.84M
2018	259.66M
2017	248.6M
2016	108.45M

Debt ratios

603496.SS Debt ratios by year
Period	Debt ratios
2025	-0.59
2024	0.02
2023	-0.56
2022	-0.37
2021	-0.69
2020	-0.19
2019	-0.15

Margins

603496.SS Margins by year
Period	Margins
2025	29.14%
2024	29.71%
2023	41.91%
2022	39.65%
2021	34.58%
2020	37.69%
2019	51.34%
2018	53.77%
2017	51.49%
2016	53.88%

Return on Capital

603496.SS Return on Capital by year
Period	Return on Capital
2025	2.51%
2024	1.97%
2023	5.82%
2022	6.02%
2021	4.55%
2020	4.48%
2019	8.43%
2018	13.96%
2017	11.45%
2016	22.79%

Shares Outstanding

603496.SS Shares Outstanding by year
Period	Shares Outstanding
2025	127.72M
2024	344.49M
2023	320.21M
2022	156.65M
2021	213.15M
2020	312.78M
2019	261.32M
2018	283.13M
2017	276.86M
2016	207.5M

Dividends (CNY)

603496.SS Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.02
2025	0.03
2024	0.07
2023	0.07
2021	0.04
2020	0.08
2019	0.11
2018	0.08

Book Value Per Share (CNY)

603496.SS Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	10.9
2024	3.95
2023	4.23
2022	8.08
2021	5.51
2020	2.6
2019	3.06
2018	2.66
2017	2.37
2016	1.31

Total Assets (CNY)

603496.SS Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	1.8B
2024	2.01B
2023	2.44B
2022	1.71B
2021	1.61B
2020	1.17B
2019	963.42M
2018	913.64M
2017	769.75M
2016	374.19M

PE Ratio

603496.SS PE Ratio by year
Period	PE Ratio
Sep 26	151.03
Sep 26	144.98
Sep 26	146.89
Aug 26	154.77
Aug 26	159.11
Aug 26	178.81
Aug 26	166.99
Jul 26	154.51
Jul 26	172.51
Jul 26	160.95
Jul 26	168.96
Jul 26	149.32
Jun 26	83.31
Jun 26	97.75
Jun 26	79.84
Jun 26	83.05
May 26	84.63
May 26	109.3
May 26	110.43
May 26	115.08
Apr 26	111.53
Apr 26	118.44
Apr 26	109.3
Apr 26	105.39
Apr 26	101.84
Jun 25	325.51
Jun 25	309.09
Jun 25	312.43
Jun 25	326.28
May 25	316.4
May 25	317.17
May 25	332.96
May 25	343.35
Apr 25	326.8
Apr 25	311.02
Apr 25	319.74
Apr 25	328.72
Apr 25	355.79
Mar 25	68.16
Mar 25	72.72
Mar 25	82.14
Mar 25	81.32
Feb 25	92.05
Feb 25	69.89
Feb 25	68.86
Feb 25	68.03
Jan 25	53.18
Jan 25	55.13
Jan 25	56.44
Jan 25	55.3
Jan 25	57.79
Dec 24	59.89
Dec 24	61.04
Dec 24	59.84
Dec 24	59.91
Nov 24	59.54
Nov 24	59
Nov 24	63.49
Nov 24	68.94
Nov 24	61.42
Oct 24	64.1
Oct 24	65.49
Oct 24	60.88
Sep 24	61.04
Sep 24	74.35
Sep 24	62.76
Sep 24	60.84
Sep 24	63.83
Aug 24	66.26
Aug 24	66.01
Aug 24	67.42
Aug 24	66.01
Aug 24	70.7
Jul 24	70.86
Jul 24	75.46
Jul 24	77.13
Jul 24	73.32
Jun 24	99.38
Jun 24	100.72
Jun 24	102.99
Jun 24	96.61
May 24	104.05
May 24	105.55
May 24	108.68
May 24	108.56
Apr 24	118.76
Apr 24	115.8
Apr 24	103.93
Apr 24	104.5
Apr 24	111.41
Mar 24	149.67
Mar 24	163.58
Mar 24	154.74
Mar 24	152.05
Mar 24	152.71
Feb 24	138.9
Feb 24	103.32
Feb 24	105.8
Jan 24	131.59
Jan 24	134.03

Free Cash Flow Yield

603496.SS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.03%
Sep 26	2.12%
Sep 26	2.09%
Aug 26	1.98%
Aug 26	1.93%
Aug 26	1.72%
Aug 26	1.84%
Jul 26	1.98%
Jul 26	1.78%
Jul 26	1.91%
Jul 26	1.82%
Jul 26	2.05%
Jun 26	5.05%
Jun 26	4.31%
Jun 26	5.27%
Jun 26	5.07%
May 26	4.98%
May 26	3.85%
May 26	3.81%
May 26	3.66%
Apr 26	3.77%
Apr 26	3.55%
Apr 26	3.85%
Apr 26	3.99%
Apr 26	4.13%
Mar 26	2.64%
Mar 26	2.6%
Mar 26	2.54%
Mar 26	2.44%
Feb 26	2.32%
Feb 26	2.48%
Feb 26	2.69%
Jan 26	2.57%
Jan 26	2.38%
Jan 26	2.28%
Jan 26	2.32%
Dec 25	2.74%
Dec 25	1.98%
Dec 25	2.02%
Dec 25	1.95%
Dec 25	1.92%
Nov 25	1.84%
Nov 25	1.88%
Nov 25	1.98%
Nov 25	1.94%
Oct 25	1.86%
Oct 25	1.86%
Oct 25	1.86%
Oct 25	1.79%
Sep 25	1.5%
Sep 25	-0.45%
Sep 25	-0.45%
Sep 25	-0.46%
Sep 25	-0.51%
Aug 25	-0.48%
Aug 25	-0.45%
Aug 25	-0.5%
Aug 25	-0.52%
Aug 25	-0.52%
Jul 25	-0.48%
Jul 25	-0.51%
Jul 25	-0.58%
Jul 25	-0.59%
Jun 25	-0.17%
Jun 25	-0.18%
Jun 25	-0.18%
Jun 25	-0.17%
May 25	-0.18%
May 25	-0.18%
May 25	-0.17%
May 25	-0.16%
Apr 25	-0.17%
Apr 25	-0.18%
Apr 25	-0.17%
Apr 25	-0.17%
Apr 25	-0.16%
Mar 25	-0.37%
Mar 25	-0.35%
Mar 25	-0.31%
Mar 25	-0.31%
Feb 25	-0.28%
Feb 25	-0.36%
Feb 25	-0.37%
Feb 25	-0.37%
Jan 25	-0.48%
Jan 25	-0.46%
Jan 25	-0.45%
Jan 25	-0.46%
Jan 25	-0.44%
Dec 24	-0.77%
Dec 24	-0.75%
Dec 24	-0.77%
Dec 24	-0.77%
Nov 24	-0.77%
Nov 24	-0.78%
Nov 24	-0.73%
Nov 24	-0.67%
Nov 24	-0.75%
Oct 24	-0.72%
Oct 24	-0.7%

Price to Sales

603496.SS Price to Sales by year
Period	Price to Sales
Sep 26	6.68
Sep 26	6.41
Sep 26	6.5
Aug 26	6.84
Aug 26	7.04
Aug 26	7.91
Aug 26	7.38
Jul 26	6.83
Jul 26	7.63
Jul 26	7.12
Jul 26	7.47
Jul 26	6.6
Jun 26	2.78
Jun 26	3.26
Jun 26	2.66
Jun 26	2.77
May 26	2.82
May 26	3.65
May 26	3.69
May 26	3.84
Apr 26	3.72
Apr 26	3.95
Apr 26	3.65
Apr 26	3.52
Apr 26	3.4
Mar 26	9.28
Mar 26	9.44
Mar 26	9.65
Mar 26	10.05
Feb 26	10.59
Feb 26	9.91
Feb 26	9.12
Jan 26	9.53
Jan 26	10.32
Jan 26	10.74
Jan 26	10.59
Dec 25	8.96
Dec 25	8.88
Dec 25	8.71
Dec 25	9
Dec 25	9.14
Nov 25	9.58
Nov 25	9.36
Nov 25	8.89
Nov 25	9.08
Oct 25	9.47
Oct 25	9.46
Oct 25	9.46
Oct 25	9.84
Sep 25	11.75
Sep 25	10.5
Sep 25	10.5
Sep 25	10.19
Sep 25	9.24
Aug 25	9.77
Aug 25	10.4
Aug 25	9.37
Aug 25	9.15
Aug 25	9.06
Jul 25	9.75
Jul 25	9.22
Jul 25	8.19
Jul 25	8.04
Jun 25	7.82
Jun 25	7.43
Jun 25	7.51
Jun 25	7.84
May 25	7.6
May 25	7.62
May 25	8
May 25	8.25
Apr 25	7.85
Apr 25	7.47
Apr 25	7.68
Apr 25	7.9
Apr 25	8.55
Mar 25	7.4
Mar 25	7.89
Mar 25	8.91
Mar 25	8.82
Feb 25	9.99
Feb 25	7.58
Feb 25	7.47
Feb 25	7.38
Jan 25	5.77
Jan 25	5.98
Jan 25	6.12
Jan 25	6
Jan 25	6.27
Dec 24	7.36
Dec 24	7.5
Dec 24	7.35
Dec 24	7.36
Nov 24	7.31
Nov 24	7.25
Nov 24	7.8
Nov 24	8.47
Nov 24	7.54
Oct 24	7.87
Oct 24	8.04

EV/EBITDA

603496.SS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	125.14
Sep 26	120.02
Sep 26	121.63
Aug 26	128.31
Aug 26	131.98
Aug 26	148.66
Aug 26	138.65
Jul 26	128.09
Jul 26	143.32
Jul 26	133.54
Jul 26	140.32
Jul 26	123.69
Jun 26	56.77
Jun 26	67.24
Jun 26	54.25
Jun 26	56.58
May 26	57.72
May 26	75.61
May 26	76.43
May 26	79.8
Apr 26	77.23
Apr 26	82.24
Apr 26	75.61
Apr 26	72.78
Apr 26	70.2
Mar 26	1102.77
Mar 26	1121.45
Mar 26	1146.35
Mar 26	1193.05
Feb 26	1257.64
Feb 26	1177.09
Feb 26	1083.31
Jan 26	1131.56
Jan 26	1225.73
Jan 26	1275.54
Jan 26	1257.64
Dec 25	1063.85
Sep 25	1788.21
Sep 25	1788.21
Sep 25	1735.96
Sep 25	1573.65
Aug 25	1664.81
Aug 25	1771.53
Aug 25	1595.33
Aug 25	1557.53
Aug 25	1543.64
Jul 25	1660.37
Jul 25	1570.87
Jul 25	1394.12
Jul 25	1367.99
Jun 25	155.38
Jun 25	147.55
Jun 25	149.14
Jun 25	155.75
May 25	151.03
May 25	151.4
May 25	158.93
May 25	163.88
Apr 25	155.99
Apr 25	148.46
Apr 25	152.62
Apr 25	156.91
Apr 25	169.82
Mar 25	54.76
Mar 25	58.41
Mar 25	65.93
Mar 25	65.28
Feb 25	73.85
Feb 25	56.15
Feb 25	55.32
Feb 25	54.66
Jan 25	42.79
Jan 25	44.36
Jan 25	45.4
Jan 25	44.49
Jan 25	46.48
Dec 24	50.74
Dec 24	51.71
Dec 24	50.7
Dec 24	50.76
Nov 24	50.45
Nov 24	49.99
Nov 24	53.77
Nov 24	58.37
Nov 24	52.03
Oct 24	54.29
Oct 24	55.46
Oct 24	51.58
Sep 24	51.71
Sep 24	60.5
Sep 24	50.79
Sep 24	49.18
Sep 24	51.68
Aug 24	53.72
Aug 24	53.51
Aug 24	54.69
Aug 24	53.51
Aug 24	57.44
Jul 24	57.57
Jul 24	61.43

Price/Operating Cashflow

603496.SS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	47.12
Sep 26	45.23
Sep 26	45.83
Aug 26	48.28
Aug 26	49.64
Aug 26	55.79
Aug 26	52.1
Jul 26	48.2
Jul 26	53.82
Jul 26	50.21
Jul 26	52.71
Jul 26	46.58
Jun 26	18.64
Jun 26	21.88
Jun 26	17.87
Jun 26	18.59
May 26	18.94
May 26	24.46
May 26	24.71
May 26	25.75
Apr 26	24.96
Apr 26	26.51
Apr 26	24.46
Apr 26	23.58
Apr 26	22.79
Mar 26	36.32
Mar 26	36.94
Mar 26	37.76
Mar 26	39.3
Feb 26	41.44
Feb 26	38.78
Feb 26	35.68
Jan 26	37.28
Jan 26	40.38
Jan 26	42.03
Jan 26	41.44
Dec 25	35.04
Dec 25	47.98
Dec 25	47.07
Dec 25	48.61
Dec 25	49.38
Nov 25	51.75
Nov 25	50.57
Nov 25	48.02
Nov 25	49.04
Oct 25	51.15
Oct 25	51.13
Oct 25	51.09
Oct 25	53.17
Sep 25	63.47
Jun 25	3529.29
Jun 25	3351.22
Jun 25	3387.39
Jun 25	3537.64
May 25	3430.52
May 25	3438.87
May 25	3609.97
May 25	3722.66
Apr 25	3543.2
Apr 25	3372.09
Apr 25	3466.69
Apr 25	3564.07
Apr 25	3857.59
Sep 24	62.14
Sep 24	52.45
Sep 24	50.84
Sep 24	53.35
Aug 24	55.37
Aug 24	55.16
Aug 24	56.35
Aug 24	55.16
Aug 24	59.09
Jul 24	59.22
Jul 24	63.06
Jul 24	64.46
Jul 24	61.27
Jun 24	111.05
Jun 24	112.55
Jun 24	115.09
Jun 24	107.96
May 24	116.27
May 24	117.95
May 24	121.45
May 24	121.31
Apr 24	132.72
Apr 24	129.4
Apr 24	116.14
Apr 24	116.77
Apr 24	124.49
Dec 23	231.97
Dec 23	238.52
Dec 23	268.11
Dec 23	290.15
Nov 23	280.68
Nov 23	346.49
Nov 23	237.06
Nov 23	207.39
Oct 23	244.15
Oct 23	256.48
Oct 23	299.87

Price to Book

603496.SS Price to Book by year
Period	Price to Book
Sep 26	5.27
Sep 26	5.06
Sep 26	5.13
Aug 26	5.41
Aug 26	5.56
Aug 26	6.25
Aug 26	5.83
Jul 26	5.4
Jul 26	6.02
Jul 26	5.62
Jul 26	5.9
Jul 26	5.21
Jun 26	2.09
Jun 26	2.45
Jun 26	2
Jun 26	2.08
May 26	2.12
May 26	2.74
May 26	2.77
May 26	2.89
Apr 26	2.8
Apr 26	2.97
Apr 26	2.74
Apr 26	2.64
Apr 26	2.56
Mar 26	6.5
Mar 26	6.61
Mar 26	6.76
Mar 26	7.03
Feb 26	7.42
Feb 26	6.94
Feb 26	6.39
Jan 26	6.67
Jan 26	7.23
Jan 26	7.52
Jan 26	7.42
Dec 25	6.27
Dec 25	6.28
Dec 25	6.16
Dec 25	6.36
Dec 25	6.47
Nov 25	6.78
Nov 25	6.62
Nov 25	6.29
Nov 25	6.42
Oct 25	6.7
Oct 25	6.69
Oct 25	6.69
Oct 25	6.96
Sep 25	8.31
Sep 25	7.63
Sep 25	7.63
Sep 25	7.41
Sep 25	6.72
Aug 25	7.11
Aug 25	7.56
Aug 25	6.81
Aug 25	6.65
Aug 25	6.59
Jul 25	7.09
Jul 25	6.71
Jul 25	5.95
Jul 25	5.84
Jun 25	6.43
Jun 25	6.1
Jun 25	6.17
Jun 25	6.44
May 25	6.25
May 25	6.26
May 25	6.57
May 25	6.78
Apr 25	6.45
Apr 25	6.14
Apr 25	6.31
Apr 25	6.49
Apr 25	7.02
Mar 25	6.05
Mar 25	6.45
Mar 25	7.29
Mar 25	7.21
Feb 25	8.17
Feb 25	6.2
Feb 25	6.11
Feb 25	6.04
Jan 25	4.72
Jan 25	4.89
Jan 25	5.01
Jan 25	4.91
Jan 25	5.13
Dec 24	5.68
Dec 24	5.79
Dec 24	5.67
Dec 24	5.68
Nov 24	5.64
Nov 24	5.59
Nov 24	6.02
Nov 24	6.54
Nov 24	5.82
Oct 24	6.08
Oct 24	6.21

No video analysis for this stock yet. Request one from our team.

AI Analysis

Embedway Technologies (Shanghai) Co., Ltd. Class A

Video analysis: 603496.SS

Similar companies