Home / 603496.SS : SHH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 603496.SS make money? Does 603496.SS have pricing power? What's the Earnings Whisper? Will 603496.SS profit more as the business scales? What is 603496.SS's management track record? Is 603496.SS's current price justified?

Embedway Technologies (Shanghai) Co., Ltd. Class A

¥22.96 -$5.09 (-18.15%)

SHH · 16 Sep 2026 07:00 UTC

Previous Close

¥22.99

Day Range

¥22.21¥22.96

Year Range

¥21.27¥39.51

Market Cap

7.35B

AVG Volume

17.23M

Trailing/Forward PE

369.13/127.56

PEG ratio

12.92

Dividend Yield

0.11%

Next Earnings Date

2026-10-22

Primary Exchange

Shanghai Stock Exchange

Revenue (CNY)

603496.SS Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	251.12M
26 Q1	178.39M
25 Q4	307.94M
25 Q3	250.35M
25 Q2	363.55M
25 Q1	124.84M
24 Q4	236.27M
24 Q3	245.05M
24 Q2	376.41M
24 Q1	259.48M

Net Income (CNY)

603496.SS Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	16.25M
26 Q1	5.82M
25 Q4	-4.08M
25 Q3	21.2M
25 Q2	25.71M
25 Q1	-7.9M
24 Q4	-51.43M
24 Q3	6.54M
24 Q2	31.35M
24 Q1	40.38M

Operating Income (CNY)

603496.SS Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	8.31M
26 Q1	6.43M
25 Q4	-5.29M
25 Q3	22.26M
25 Q2	25M
25 Q1	-7.83M
24 Q4	-60.5M
24 Q3	18.43M
24 Q2	34.13M
24 Q1	42.64M

EBITDA (CNY)

603496.SS EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	14.26M
26 Q1	7.44M
25 Q4	-8.43M
25 Q3	27.25M
25 Q2	31.21M
25 Q1	-1.85M
24 Q4	-48.39M
24 Q3	15.35M
24 Q2	40.64M
24 Q1	48.7M

Cash Flows (CNY)

603496.SS Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
26 Q2	-2.52M
26 Q1	33.65M
25 Q4	28.15M
25 Q3	50.73M
25 Q2	36.66M
25 Q1	31.54M
24 Q4	120.23M
24 Q3	-17.96M
24 Q2	-180.16M
24 Q1	62.99M

EPS (CNY)

603496.SS EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	0.05
26 Q1	0.02
25 Q4	-0.07
25 Q3	0.07
25 Q2	0.08
25 Q1	-0.02
24 Q4	-0.15
24 Q3	0.02
24 Q2	0.1
24 Q1	0.13

Expenses (CNY)

603496.SS Expenses (CNY) by quarter
Period	Expenses (CNY)
26 Q2	21.07M
26 Q1	53.76M
25 Q4	-4.91M
25 Q3	61.28M
25 Q2	57.45M
25 Q1	55.32M
24 Q4	92.7M
24 Q3	56.88M
24 Q2	64.54M
24 Q1	58.96M

Cash & Debt (CNY)

603496.SS Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	382.02M
26 Q1	388.83M
25 Q4	365.68M
25 Q3	350.09M
25 Q2	309.76M
25 Q1	328.46M
24 Q4	308.97M
24 Q3	194.3M
24 Q2	227.07M
24 Q1	467.34M

Debt ratios

603496.SS Debt ratios by quarter
Period	Debt ratios
26 Q2	-3.39
26 Q1	-2.71
25 Q4	-3.64
25 Q3	2.29
25 Q2	-21.22
25 Q1	-4.38
24 Q4	0.14
24 Q3	0.31
24 Q2	0.29
24 Q1	-1.81

Margins

603496.SS Margins by quarter
Period	Margins
26 Q2	33.02%
26 Q1	30.46%
25 Q4	28.58%
25 Q3	38.54%
25 Q2	20.75%
25 Q1	36.13%
24 Q4	21.6%
24 Q3	36.44%
24 Q2	26.72%
24 Q1	35.07%

Return on Capital

603496.SS Return on Capital by quarter
Period	Return on Capital
26 Q2	1.16%
26 Q1	0.42%
25 Q4	-0.29%
25 Q3	1.52%
25 Q2	1.88%
25 Q1	-0.58%
24 Q4	-3.78%
24 Q3	0.46%
24 Q2	2.22%
24 Q1	2.89%

Shares Outstanding

603496.SS Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	320.21M
26 Q1	319.61M
25 Q4	127.72M
25 Q3	320.09M
25 Q2	321.07M
25 Q1	319.78M
24 Q4	344.49M
24 Q3	302.54M
24 Q2	314.32M
24 Q1	320.23M

Dividends (CNY)

603496.SS Dividends (CNY) by quarter
Period	Dividends (CNY)
Jun 26	0.02
Oct 25	0.01
May 25	0.02
Sep 24	0.02
May 24	0.06
Jun 23	0.07
Oct 21	0.04
Jun 20	0.08
Jul 19	0.11
Jun 18	0.08

Book Value Per Share (CNY)

603496.SS Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	4.38
26 Q1	4.36
25 Q4	10.9
25 Q3	4.35
25 Q2	4.27
25 Q1	4.23
24 Q4	3.95
24 Q3	4.67
24 Q2	4.49
24 Q1	4.36

Total Assets (CNY)

603496.SS Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	1.85B
26 Q1	1.82B
25 Q4	1.8B
25 Q3	1.95B
25 Q2	1.96B
25 Q1	1.94B
24 Q4	2.01B
24 Q3	1.89B
24 Q2	1.96B
24 Q1	2.37B

PE Ratio

603496.SS PE Ratio by quarter
Period	PE Ratio
Sep 26	151.03
Sep 26	144.98
Sep 26	146.89
Aug 26	154.77
Aug 26	159.11
Aug 26	178.81
Aug 26	166.99
Jul 26	154.51
Jul 26	172.51
Jul 26	160.95
Jul 26	168.96
Jul 26	149.32
Jun 26	83.31
Jun 26	97.75
Jun 26	79.84
Jun 26	83.05
May 26	84.63
May 26	109.3
May 26	110.43
May 26	115.08
Apr 26	111.53
Apr 26	118.44
Apr 26	109.3
Apr 26	105.39
Apr 26	101.84
Jun 25	325.51
Jun 25	309.09
Jun 25	312.43
Jun 25	326.28
May 25	316.4
May 25	317.17
May 25	332.96
May 25	343.35
Apr 25	326.8
Apr 25	311.02
Apr 25	319.74
Apr 25	328.72
Apr 25	355.79
Mar 25	68.16
Mar 25	72.72
Mar 25	82.14
Mar 25	81.32
Feb 25	92.05
Feb 25	69.89
Feb 25	68.86
Feb 25	68.03
Jan 25	53.18
Jan 25	55.13
Jan 25	56.44
Jan 25	55.3
Jan 25	57.79
Dec 24	59.89
Dec 24	61.04
Dec 24	59.84
Dec 24	59.91
Nov 24	59.54
Nov 24	59
Nov 24	63.49
Nov 24	68.94
Nov 24	61.42
Oct 24	64.1
Oct 24	65.49
Oct 24	60.88
Sep 24	61.04
Sep 24	74.35
Sep 24	62.76
Sep 24	60.84
Sep 24	63.83
Aug 24	66.26
Aug 24	66.01
Aug 24	67.42
Aug 24	66.01
Aug 24	70.7
Jul 24	70.86
Jul 24	75.46
Jul 24	77.13
Jul 24	73.32
Jun 24	99.38
Jun 24	100.72
Jun 24	102.99
Jun 24	96.61
May 24	104.05
May 24	105.55
May 24	108.68
May 24	108.56
Apr 24	118.76
Apr 24	115.8
Apr 24	103.93
Apr 24	104.5
Apr 24	111.41
Mar 24	149.67
Mar 24	163.58
Mar 24	154.74
Mar 24	152.05
Mar 24	152.71
Feb 24	138.9
Feb 24	103.32
Feb 24	105.8
Jan 24	131.59
Jan 24	134.03

Free Cash Flow Yield

603496.SS Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	2.03%
Sep 26	2.12%
Sep 26	2.09%
Aug 26	1.98%
Aug 26	1.93%
Aug 26	1.72%
Aug 26	1.84%
Jul 26	1.98%
Jul 26	1.78%
Jul 26	1.91%
Jul 26	1.82%
Jul 26	2.05%
Jun 26	5.05%
Jun 26	4.31%
Jun 26	5.27%
Jun 26	5.07%
May 26	4.98%
May 26	3.85%
May 26	3.81%
May 26	3.66%
Apr 26	3.77%
Apr 26	3.55%
Apr 26	3.85%
Apr 26	3.99%
Apr 26	4.13%
Mar 26	2.64%
Mar 26	2.6%
Mar 26	2.54%
Mar 26	2.44%
Feb 26	2.32%
Feb 26	2.48%
Feb 26	2.69%
Jan 26	2.57%
Jan 26	2.38%
Jan 26	2.28%
Jan 26	2.32%
Dec 25	2.74%
Dec 25	1.98%
Dec 25	2.02%
Dec 25	1.95%
Dec 25	1.92%
Nov 25	1.84%
Nov 25	1.88%
Nov 25	1.98%
Nov 25	1.94%
Oct 25	1.86%
Oct 25	1.86%
Oct 25	1.86%
Oct 25	1.79%
Sep 25	1.5%
Sep 25	-0.45%
Sep 25	-0.45%
Sep 25	-0.46%
Sep 25	-0.51%
Aug 25	-0.48%
Aug 25	-0.45%
Aug 25	-0.5%
Aug 25	-0.52%
Aug 25	-0.52%
Jul 25	-0.48%
Jul 25	-0.51%
Jul 25	-0.58%
Jul 25	-0.59%
Jun 25	-0.17%
Jun 25	-0.18%
Jun 25	-0.18%
Jun 25	-0.17%
May 25	-0.18%
May 25	-0.18%
May 25	-0.17%
May 25	-0.16%
Apr 25	-0.17%
Apr 25	-0.18%
Apr 25	-0.17%
Apr 25	-0.17%
Apr 25	-0.16%
Mar 25	-0.37%
Mar 25	-0.35%
Mar 25	-0.31%
Mar 25	-0.31%
Feb 25	-0.28%
Feb 25	-0.36%
Feb 25	-0.37%
Feb 25	-0.37%
Jan 25	-0.48%
Jan 25	-0.46%
Jan 25	-0.45%
Jan 25	-0.46%
Jan 25	-0.44%
Dec 24	-0.77%
Dec 24	-0.75%
Dec 24	-0.77%
Dec 24	-0.77%
Nov 24	-0.77%
Nov 24	-0.78%
Nov 24	-0.73%
Nov 24	-0.67%
Nov 24	-0.75%
Oct 24	-0.72%
Oct 24	-0.7%

Price to Sales

603496.SS Price to Sales by quarter
Period	Price to Sales
Sep 26	6.68
Sep 26	6.41
Sep 26	6.5
Aug 26	6.84
Aug 26	7.04
Aug 26	7.91
Aug 26	7.38
Jul 26	6.83
Jul 26	7.63
Jul 26	7.12
Jul 26	7.47
Jul 26	6.6
Jun 26	2.78
Jun 26	3.26
Jun 26	2.66
Jun 26	2.77
May 26	2.82
May 26	3.65
May 26	3.69
May 26	3.84
Apr 26	3.72
Apr 26	3.95
Apr 26	3.65
Apr 26	3.52
Apr 26	3.4
Mar 26	9.28
Mar 26	9.44
Mar 26	9.65
Mar 26	10.05
Feb 26	10.59
Feb 26	9.91
Feb 26	9.12
Jan 26	9.53
Jan 26	10.32
Jan 26	10.74
Jan 26	10.59
Dec 25	8.96
Dec 25	8.88
Dec 25	8.71
Dec 25	9
Dec 25	9.14
Nov 25	9.58
Nov 25	9.36
Nov 25	8.89
Nov 25	9.08
Oct 25	9.47
Oct 25	9.46
Oct 25	9.46
Oct 25	9.84
Sep 25	11.75
Sep 25	10.5
Sep 25	10.5
Sep 25	10.19
Sep 25	9.24
Aug 25	9.77
Aug 25	10.4
Aug 25	9.37
Aug 25	9.15
Aug 25	9.06
Jul 25	9.75
Jul 25	9.22
Jul 25	8.19
Jul 25	8.04
Jun 25	7.82
Jun 25	7.43
Jun 25	7.51
Jun 25	7.84
May 25	7.6
May 25	7.62
May 25	8
May 25	8.25
Apr 25	7.85
Apr 25	7.47
Apr 25	7.68
Apr 25	7.9
Apr 25	8.55
Mar 25	7.4
Mar 25	7.89
Mar 25	8.91
Mar 25	8.82
Feb 25	9.99
Feb 25	7.58
Feb 25	7.47
Feb 25	7.38
Jan 25	5.77
Jan 25	5.98
Jan 25	6.12
Jan 25	6
Jan 25	6.27
Dec 24	7.36
Dec 24	7.5
Dec 24	7.35
Dec 24	7.36
Nov 24	7.31
Nov 24	7.25
Nov 24	7.8
Nov 24	8.47
Nov 24	7.54
Oct 24	7.87
Oct 24	8.04

EV/EBITDA

603496.SS EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	125.14
Sep 26	120.02
Sep 26	121.63
Aug 26	128.31
Aug 26	131.98
Aug 26	148.66
Aug 26	138.65
Jul 26	128.09
Jul 26	143.32
Jul 26	133.54
Jul 26	140.32
Jul 26	123.69
Jun 26	56.77
Jun 26	67.24
Jun 26	54.25
Jun 26	56.58
May 26	57.72
May 26	75.61
May 26	76.43
May 26	79.8
Apr 26	77.23
Apr 26	82.24
Apr 26	75.61
Apr 26	72.78
Apr 26	70.2
Mar 26	1102.77
Mar 26	1121.45
Mar 26	1146.35
Mar 26	1193.05
Feb 26	1257.64
Feb 26	1177.09
Feb 26	1083.31
Jan 26	1131.56
Jan 26	1225.73
Jan 26	1275.54
Jan 26	1257.64
Dec 25	1063.85
Sep 25	1788.21
Sep 25	1788.21
Sep 25	1735.96
Sep 25	1573.65
Aug 25	1664.81
Aug 25	1771.53
Aug 25	1595.33
Aug 25	1557.53
Aug 25	1543.64
Jul 25	1660.37
Jul 25	1570.87
Jul 25	1394.12
Jul 25	1367.99
Jun 25	155.38
Jun 25	147.55
Jun 25	149.14
Jun 25	155.75
May 25	151.03
May 25	151.4
May 25	158.93
May 25	163.88
Apr 25	155.99
Apr 25	148.46
Apr 25	152.62
Apr 25	156.91
Apr 25	169.82
Mar 25	54.76
Mar 25	58.41
Mar 25	65.93
Mar 25	65.28
Feb 25	73.85
Feb 25	56.15
Feb 25	55.32
Feb 25	54.66
Jan 25	42.79
Jan 25	44.36
Jan 25	45.4
Jan 25	44.49
Jan 25	46.48
Dec 24	50.74
Dec 24	51.71
Dec 24	50.7
Dec 24	50.76
Nov 24	50.45
Nov 24	49.99
Nov 24	53.77
Nov 24	58.37
Nov 24	52.03
Oct 24	54.29
Oct 24	55.46
Oct 24	51.58
Sep 24	51.71
Sep 24	60.5
Sep 24	50.79
Sep 24	49.18
Sep 24	51.68
Aug 24	53.72
Aug 24	53.51
Aug 24	54.69
Aug 24	53.51
Aug 24	57.44
Jul 24	57.57
Jul 24	61.43

Price/Operating Cashflow

603496.SS Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	47.12
Sep 26	45.23
Sep 26	45.83
Aug 26	48.28
Aug 26	49.64
Aug 26	55.79
Aug 26	52.1
Jul 26	48.2
Jul 26	53.82
Jul 26	50.21
Jul 26	52.71
Jul 26	46.58
Jun 26	18.64
Jun 26	21.88
Jun 26	17.87
Jun 26	18.59
May 26	18.94
May 26	24.46
May 26	24.71
May 26	25.75
Apr 26	24.96
Apr 26	26.51
Apr 26	24.46
Apr 26	23.58
Apr 26	22.79
Mar 26	36.32
Mar 26	36.94
Mar 26	37.76
Mar 26	39.3
Feb 26	41.44
Feb 26	38.78
Feb 26	35.68
Jan 26	37.28
Jan 26	40.38
Jan 26	42.03
Jan 26	41.44
Dec 25	35.04
Dec 25	47.98
Dec 25	47.07
Dec 25	48.61
Dec 25	49.38
Nov 25	51.75
Nov 25	50.57
Nov 25	48.02
Nov 25	49.04
Oct 25	51.15
Oct 25	51.13
Oct 25	51.09
Oct 25	53.17
Sep 25	63.47
Jun 25	3529.29
Jun 25	3351.22
Jun 25	3387.39
Jun 25	3537.64
May 25	3430.52
May 25	3438.87
May 25	3609.97
May 25	3722.66
Apr 25	3543.2
Apr 25	3372.09
Apr 25	3466.69
Apr 25	3564.07
Apr 25	3857.59
Sep 24	62.14
Sep 24	52.45
Sep 24	50.84
Sep 24	53.35
Aug 24	55.37
Aug 24	55.16
Aug 24	56.35
Aug 24	55.16
Aug 24	59.09
Jul 24	59.22
Jul 24	63.06
Jul 24	64.46
Jul 24	61.27
Jun 24	111.05
Jun 24	112.55
Jun 24	115.09
Jun 24	107.96
May 24	116.27
May 24	117.95
May 24	121.45
May 24	121.31
Apr 24	132.72
Apr 24	129.4
Apr 24	116.14
Apr 24	116.77
Apr 24	124.49
Dec 23	231.97
Dec 23	238.52
Dec 23	268.11
Dec 23	290.15
Nov 23	280.68
Nov 23	346.49
Nov 23	237.06
Nov 23	207.39
Oct 23	244.15
Oct 23	256.48
Oct 23	299.87

Price to Book

603496.SS Price to Book by quarter
Period	Price to Book
Sep 26	5.27
Sep 26	5.06
Sep 26	5.13
Aug 26	5.41
Aug 26	5.56
Aug 26	6.25
Aug 26	5.83
Jul 26	5.4
Jul 26	6.02
Jul 26	5.62
Jul 26	5.9
Jul 26	5.21
Jun 26	2.09
Jun 26	2.45
Jun 26	2
Jun 26	2.08
May 26	2.12
May 26	2.74
May 26	2.77
May 26	2.89
Apr 26	2.8
Apr 26	2.97
Apr 26	2.74
Apr 26	2.64
Apr 26	2.56
Mar 26	6.5
Mar 26	6.61
Mar 26	6.76
Mar 26	7.03
Feb 26	7.42
Feb 26	6.94
Feb 26	6.39
Jan 26	6.67
Jan 26	7.23
Jan 26	7.52
Jan 26	7.42
Dec 25	6.27
Dec 25	6.28
Dec 25	6.16
Dec 25	6.36
Dec 25	6.47
Nov 25	6.78
Nov 25	6.62
Nov 25	6.29
Nov 25	6.42
Oct 25	6.7
Oct 25	6.69
Oct 25	6.69
Oct 25	6.96
Sep 25	8.31
Sep 25	7.63
Sep 25	7.63
Sep 25	7.41
Sep 25	6.72
Aug 25	7.11
Aug 25	7.56
Aug 25	6.81
Aug 25	6.65
Aug 25	6.59
Jul 25	7.09
Jul 25	6.71
Jul 25	5.95
Jul 25	5.84
Jun 25	6.43
Jun 25	6.1
Jun 25	6.17
Jun 25	6.44
May 25	6.25
May 25	6.26
May 25	6.57
May 25	6.78
Apr 25	6.45
Apr 25	6.14
Apr 25	6.31
Apr 25	6.49
Apr 25	7.02
Mar 25	6.05
Mar 25	6.45
Mar 25	7.29
Mar 25	7.21
Feb 25	8.17
Feb 25	6.2
Feb 25	6.11
Feb 25	6.04
Jan 25	4.72
Jan 25	4.89
Jan 25	5.01
Jan 25	4.91
Jan 25	5.13
Dec 24	5.68
Dec 24	5.79
Dec 24	5.67
Dec 24	5.68
Nov 24	5.64
Nov 24	5.59
Nov 24	6.02
Nov 24	6.54
Nov 24	5.82
Oct 24	6.08
Oct 24	6.21

No video analysis for this stock yet. Request one from our team.

AI Analysis

Embedway Technologies (Shanghai) Co., Ltd. Class A

Video analysis: 603496.SS

Similar companies