Home / 5451.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5451.T make money? Does 5451.T have pricing power? What's the Earnings Whisper? Will 5451.T profit more as the business scales? What is 5451.T's management track record? Is 5451.T's current price justified?

Yodoko, Ltd.

¥1424 +$51.00 (+3.71%)

JPX · 16 Sep 2026 05:26 UTC

Previous Close

¥1420

Day Range

¥1419¥1431

Year Range

¥1176¥1660

Market Cap

203.98B

AVG Volume

394.23K

Trailing/Forward PE

11.59/-

PEG ratio

0.39

Dividend Yield

6.39%

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

5451.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	195.37B
2025	208.46B
2024	203.96B
2023	220.31B
2022	201.66B
2021	145.96B
2020	154.07B
2019	167.42B
2018	173.81B
2017	154.22B

Net Income (JPY)

5451.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	17.4B
2025	13.5B
2024	4.46B
2023	10.59B
2022	9.79B
2021	6.26B
2020	3.86B
2019	6.25B
2018	7.36B
2017	6.73B

Operating Income (JPY)

5451.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	11.87B
2025	13.89B
2024	12.02B
2023	12.67B
2022	14.35B
2021	7.88B
2020	5.49B
2019	5.88B
2018	10.86B
2017	13.17B

EBITDA (JPY)

5451.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	24.05B
2025	25.43B
2024	12.99B
2023	22.03B
2022	21.31B
2021	11.56B
2020	9.28B
2019	9.94B
2018	16.52B
2017	17.25B

EPS (JPY)

5451.T EPS (JPY) by year
Period	EPS (JPY)
2026	120.3
2025	93.2
2024	30.68
2023	73.19
2022	67.69
2021	42.92
2020	26.11
2019	42.1
2018	49.39
2017	223.37

Expenses (JPY)

5451.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	22.66B
2025	20.26B
2024	19.75B
2023	20B
2022	18.83B
2021	16.98B
2020	17.04B
2019	17.36B
2018	17.97B
2017	17.17B

Cash & Debt (JPY)

5451.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	73.17B
2025	61.09B
2024	60.82B
2023	44.4B
2022	33.99B
2021	48.86B
2020	41.3B
2019	40.34B
2018	34.6B
2017	40.82B

Debt ratios

5451.T Debt ratios by year
Period	Debt ratios
2026	-0.86
2025	-0.73
2024	-0.89
2023	-0.67
2022	-0.63
2021	-1.03
2020	-0.77
2019	-0.82

Margins

5451.T Margins by year
Period	Margins
2026	17.67%
2025	16.38%
2024	15.58%
2023	14.83%
2022	16.46%
2021	17.03%
2020	14.62%
2019	13.88%
2018	16.59%
2017	19.67%

Return on Capital

5451.T Return on Capital by year
Period	Return on Capital
2026	7.78%
2025	6.28%
2024	2.08%
2023	5.25%
2022	5.1%
2021	3.47%
2020	2.31%
2019	3.73%
2018	4.31%
2017	4.17%

Shares Outstanding

5451.T Shares Outstanding by year
Period	Shares Outstanding
2026	144.19M
2025	144.59M
2024	144.47M
2023	144.36M
2022	144.15M
2021	143.93M
2020	147.14M
2019	147.86M
2018	148.26M
2017	149.41M

Dividends (JPY)

5451.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	42
2026	91
2025	70
2024	49
2023	24.91
2022	20.94
2021	14.88
2020	13.89
2019	5.95

Book Value Per Share (JPY)

5451.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1551.25
2025	1487.78
2024	1480.15
2023	1398.67
2022	1331.54
2021	1252.65
2020	1136.94
2019	1133.96
2018	1150.5
2017	1080.09

Total Assets (JPY)

5451.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	266.46B
2025	264.26B
2024	265.86B
2023	251.06B
2022	244.67B
2021	226B
2020	201.12B
2019	209.47B
2018	216.14B
2017	209.98B

PE Ratio

5451.T PE Ratio by year
Period	PE Ratio
Sep 26	11.76
Sep 26	11.71
Sep 26	11.76
Aug 26	11.86
Aug 26	11.69
Aug 26	11.91
Aug 26	12.01
Jul 26	11.47
Jul 26	11.27
Jul 26	11.02
Jul 26	10.87
Jul 26	10.8
Jun 26	16.08
Jun 26	15.47
Jun 26	16.02
Jun 26	15.83
May 26	15.72
May 26	14.9
May 26	15.28
May 26	16.53
May 26	16.6
Apr 26	16.71
Apr 26	17.15
Apr 26	17.49
Apr 26	17.49
Mar 26	15.81
Mar 26	15.97
Mar 26	16.15
Mar 26	16.66
Feb 26	15.18
Feb 26	14.79
Feb 26	14.7
Feb 26	15.08
Jan 26	14.74
Jan 26	15.22
Jan 26	15.14
Jan 26	14.73
Dec 25	14.32
Dec 25	14.3
Dec 25	14.02
Dec 25	13.82
Dec 25	13.67
Nov 25	13.93
Nov 25	13.65
Nov 25	13.27
Nov 25	13.68
Oct 25	13.74
Oct 25	14.05
Oct 25	13.86
Oct 25	13.66
Oct 25	13.69
Sep 25	14.48
Sep 25	14.45
Sep 25	14.99
Sep 25	15.09
Aug 25	14.72
Aug 25	14.42
Aug 25	14.15
Aug 25	14.28
Aug 25	12.5
Jul 25	12.4
Jul 25	12.3
Jul 25	12.24
Jul 25	11.92
Jun 25	20.37
Jun 25	19.92
Jun 25	20.1
Jun 25	19.99
May 25	20.1
May 25	19.49
May 25	19.42
May 25	20.61
May 25	20.75
Apr 25	21.29
Apr 25	21.44
Apr 25	20.36
Apr 25	18.59
Mar 25	32.54
Mar 25	34.19
Mar 25	33.22
Mar 25	34.37
Feb 25	33.85
Feb 25	33.45
Feb 25	34.02
Feb 25	32.65
Jan 25	32.2
Jan 25	31.28
Jan 25	30.83
Jan 25	30.71
Dec 24	32.03
Dec 24	28.54
Dec 24	28.02
Dec 24	28.02
Dec 24	26.34
Nov 24	26.44
Nov 24	26.59
Nov 24	26.8
Nov 24	27.21
Nov 24	27.26
Oct 24	27.21

Price to Sales

5451.T Price to Sales by year
Period	Price to Sales
Sep 26	1.05
Sep 26	1.04
Sep 26	1.05
Aug 26	1.06
Aug 26	1.04
Aug 26	1.06
Aug 26	1.07
Jul 26	1.02
Jul 26	1
Jul 26	0.98
Jul 26	0.97
Jul 26	0.96
Jun 26	0.93
Jun 26	0.9
Jun 26	0.93
Jun 26	0.92
May 26	0.91
May 26	0.86
May 26	0.89
May 26	0.96
May 26	0.96
Apr 26	0.97
Apr 26	0.99
Apr 26	1.01
Apr 26	1.01
Mar 26	1.06
Mar 26	1.07
Mar 26	1.08
Mar 26	1.12
Feb 26	1.02
Feb 26	0.99
Feb 26	0.99
Feb 26	1.01
Jan 26	0.99
Jan 26	1.02
Jan 26	1.02
Jan 26	0.99
Dec 25	0.96
Dec 25	0.94
Dec 25	0.92
Dec 25	0.91
Dec 25	0.9
Nov 25	0.91
Nov 25	0.9
Nov 25	0.87
Nov 25	0.9
Oct 25	0.9
Oct 25	0.92
Oct 25	0.91
Oct 25	0.9
Oct 25	0.9
Sep 25	0.94
Sep 25	0.94
Sep 25	0.97
Sep 25	0.98
Aug 25	0.95
Aug 25	0.93
Aug 25	0.92
Aug 25	0.92
Aug 25	0.81
Jul 25	0.8
Jul 25	0.8
Jul 25	0.79
Jul 25	0.77
Jun 25	0.79
Jun 25	0.77
Jun 25	0.78
Jun 25	0.77
May 25	0.78
May 25	0.75
May 25	0.75
May 25	0.8
May 25	0.8
Apr 25	0.82
Apr 25	0.83
Apr 25	0.79
Apr 25	0.72
Mar 25	0.79
Mar 25	0.83
Mar 25	0.81
Mar 25	0.84
Feb 25	0.82
Feb 25	0.81
Feb 25	0.83
Feb 25	0.79
Jan 25	0.78
Jan 25	0.76
Jan 25	0.75
Jan 25	0.75
Dec 24	0.78
Dec 24	0.78
Dec 24	0.77
Dec 24	0.77
Dec 24	0.72
Nov 24	0.73
Nov 24	0.73
Nov 24	0.74
Nov 24	0.75
Nov 24	0.75
Oct 24	0.75

EV/EBITDA

5451.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.48
Sep 26	5.44
Sep 26	5.48
Aug 26	5.54
Aug 26	5.42
Aug 26	5.58
Aug 26	5.66
Jul 26	5.27
Jul 26	5.12
Jul 26	4.94
Jul 26	4.83
Jul 26	4.78
Jun 26	6.2
Jun 26	5.88
Jun 26	6.17
Jun 26	6.07
May 26	6.01
May 26	5.58
May 26	5.78
May 26	6.44
May 26	6.48
Apr 26	6.54
Apr 26	6.77
Apr 26	6.95
Apr 26	6.95
Mar 26	6.63
Mar 26	6.72
Mar 26	6.82
Mar 26	7.1
Feb 26	6.29
Feb 26	6.07
Feb 26	6.02
Feb 26	6.23
Jan 26	6.05
Jan 26	6.31
Jan 26	6.26
Jan 26	6.04
Dec 25	5.82
Dec 25	5.97
Dec 25	5.82
Dec 25	5.71
Dec 25	5.63
Nov 25	5.77
Nov 25	5.62
Nov 25	5.41
Nov 25	5.63
Oct 25	5.67
Oct 25	5.83
Oct 25	5.73
Oct 25	5.62
Oct 25	5.64
Sep 25	5.32
Sep 25	5.31
Sep 25	5.59
Sep 25	5.65
Aug 25	5.45
Aug 25	5.29
Aug 25	5.15
Aug 25	5.22
Aug 25	4.27
Jul 25	4.22
Jul 25	4.16
Jul 25	4.14
Jul 25	3.97
Jun 25	6.3
Jun 25	6.09
Jun 25	6.17
Jun 25	6.13
May 25	6.17
May 25	5.9
May 25	5.86
May 25	6.4
May 25	6.47
Apr 25	6.72
Apr 25	6.78
Apr 25	6.29
Apr 25	5.49
Mar 25	8.61
Mar 25	9.21
Mar 25	8.86
Mar 25	9.27
Feb 25	9.08
Feb 25	8.94
Feb 25	9.15
Feb 25	8.65
Jan 25	8.48
Jan 25	8.15
Jan 25	7.98
Jan 25	7.94
Dec 24	8.42
Dec 24	7.87
Dec 24	7.67
Dec 24	7.67
Dec 24	7.02
Nov 24	7.06
Nov 24	7.12
Nov 24	7.2
Nov 24	7.36
Nov 24	7.38
Oct 24	7.36

Price to Book

5451.T Price to Book by year
Period	Price to Book
Sep 26	0.92
Sep 26	0.91
Sep 26	0.92
Aug 26	0.92
Aug 26	0.91
Aug 26	0.93
Aug 26	0.93
Jul 26	0.89
Jul 26	0.88
Jul 26	0.86
Jul 26	0.85
Jul 26	0.84
Jun 26	0.86
Jun 26	0.83
Jun 26	0.85
Jun 26	0.84
May 26	0.84
May 26	0.79
May 26	0.82
May 26	0.88
May 26	0.89
Apr 26	0.89
Apr 26	0.91
Apr 26	0.93
Apr 26	0.93
Mar 26	1
Mar 26	1.01
Mar 26	1.02
Mar 26	1.05
Feb 26	0.96
Feb 26	0.94
Feb 26	0.93
Feb 26	0.95
Jan 26	0.93
Jan 26	0.96
Jan 26	0.96
Jan 26	0.93
Dec 25	0.91
Dec 25	0.94
Dec 25	0.92
Dec 25	0.9
Dec 25	0.89
Nov 25	0.91
Nov 25	0.89
Nov 25	0.87
Nov 25	0.9
Oct 25	0.9
Oct 25	0.92
Oct 25	0.91
Oct 25	0.89
Oct 25	0.9
Sep 25	0.91
Sep 25	0.91
Sep 25	0.94
Sep 25	0.95
Aug 25	0.92
Aug 25	0.9
Aug 25	0.89
Aug 25	0.9
Aug 25	0.78
Jul 25	0.78
Jul 25	0.77
Jul 25	0.77
Jul 25	0.75
Jun 25	0.77
Jun 25	0.75
Jun 25	0.76
Jun 25	0.75
May 25	0.76
May 25	0.73
May 25	0.73
May 25	0.77
May 25	0.78
Apr 25	0.8
Apr 25	0.81
Apr 25	0.76
Apr 25	0.7
Mar 25	0.75
Mar 25	0.79
Mar 25	0.77
Mar 25	0.8
Feb 25	0.79
Feb 25	0.78
Feb 25	0.79
Feb 25	0.76
Jan 25	0.75
Jan 25	0.73
Jan 25	0.71
Jan 25	0.71
Dec 24	0.74
Dec 24	0.75
Dec 24	0.74
Dec 24	0.74
Dec 24	0.69
Nov 24	0.69
Nov 24	0.7
Nov 24	0.7
Nov 24	0.71
Nov 24	0.71
Oct 24	0.71

No video analysis for this stock yet. Request one from our team.

AI Analysis

Yodoko, Ltd.

Video analysis: 5451.T

Similar companies