Home / 5283.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5283.TW make money? Does 5283.TW have pricing power? What's the Earnings Whisper? Will 5283.TW profit more as the business scales? What is 5283.TW's management track record? Is 5283.TW's current price justified?

Heran Co., Ltd.

TWD 53.1 +$1.03 (+1.98%)

TAI · 16 Sep 2026 04:47 UTC

Previous Close

TWD 52.9

Day Range

TWD 52.4TWD 53.1

Year Range

TWD 43.88TWD 56.47

Market Cap

4.65B

AVG Volume

127.13K

Trailing/Forward PE

8.66/6.81

PEG ratio

-1.41

Dividend Yield

1.51%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

5283.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	6.47B
2024	6.42B
2023	6.19B
2022	6.84B
2021	6.36B
2020	6.03B
2019	5.79B
2018	5.33B
2017	5.67B
2016	5.58B

Net Income (TWD)

5283.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	493.12M
2024	467.5M
2023	568.05M
2022	745.24M
2021	780.14M
2020	940.02M
2019	774.33M
2018	809.97M
2017	783.49M
2016	619.22M

Operating Income (TWD)

5283.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	530.4M
2024	442.28M
2023	622.95M
2022	743.8M
2021	841.04M
2020	1.1B
2019	940.71M
2018	961.56M
2017	956.75M
2016	749.21M

EBITDA (TWD)

5283.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	882.64M
2024	771.97M
2023	892.91M
2022	998.65M
2021	1.05B
2020	1.27B
2019	1.07B
2018	1.04B
2017	970.61M
2016	771.27M

Cash Flows (TWD)

5283.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	473.13M
2024	633.94M
2023	557.48M
2022	1.04B
2021	-178.75M
2020	1.44B
2019	673.63M
2018	238.67M
2017	403.83M
2016	559.95M

EPS (TWD)

5283.TW EPS (TWD) by year
Period	EPS (TWD)
2025	5.65
2024	6.38
2023	7.77
2022	10.17
2021	10.68
2020	12.75
2019	10.74
2018	12.11
2017	11.72
2016	9.25

Expenses (TWD)

5283.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.67B
2024	1.7B
2023	1.59B
2022	1.51B
2021	1.51B
2020	1.3B
2019	1.17B
2018	1.28B
2017	1.9B
2016	1.89B

Cash & Debt (TWD)

5283.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	1.28B
2024	947.92M
2023	656.26M
2022	1.29B
2021	822.21M
2020	1.62B
2019	1.09B
2018	592.02M
2017	825.81M
2016	546.68M

Debt ratios

5283.TW Debt ratios by year
Period	Debt ratios
2025	-0.04
2024	-0.02
2023	-0
2022	-0.27
2021	-0.16
2020	-0.36
2019	-0.26
2018	-0.05

Margins

5283.TW Margins by year
Period	Margins
2025	32.25%
2024	31.11%
2023	33.52%
2022	31.75%
2021	36.24%
2020	39.09%
2019	36.17%
2018	36.83%
2017	43.45%
2016	40.94%

Return on Capital

5283.TW Return on Capital by year
Period	Return on Capital
2025	10.27%
2024	10.71%
2023	13.55%
2022	17.72%
2021	19.29%
2020	24.43%
2019	20.46%
2018	26.24%
2017	28.55%
2016	28.89%

Shares Outstanding

5283.TW Shares Outstanding by year
Period	Shares Outstanding
2025	87.55M
2024	73M
2023	73.31M
2022	73.5M
2021	73.24M
2020	73.43M
2019	76.16M
2018	66.8M
2017	67.68M
2016	66.82M

Dividends (TWD)

5283.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	0.37
2025	0.43
2024	5.75
2023	5.75
2022	5.75
2021	5.75
2020	5.87
2019	6.47
2018	6.03
2017	2.35

Book Value Per Share (TWD)

5283.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	54.86
2024	59.81
2023	57.19
2022	57.23
2021	55.22
2020	52.4
2019	49.68
2018	46.21
2017	40.55
2016	32.08

Total Assets (TWD)

5283.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	7.4B
2024	6.69B
2023	6.4B
2022	5.94B
2021	6.03B
2020	5.56B
2019	5.52B
2018	4.86B
2017	4.14B
2016	3.19B

PE Ratio

5283.TW PE Ratio by year
Period	PE Ratio
Sep 26	8.72
Sep 26	8.76
Sep 26	8.94
Aug 26	8.56
Aug 26	8.23
Aug 26	8.17
Aug 26	7.68
Jul 26	7.79
Jul 26	7.56
Jul 26	7.53
Jul 26	7.53
Jul 26	7.66
Jun 26	8.04
Jun 26	8.34
Jun 26	8.08
Jun 26	8.04
May 26	7.97
May 26	7.97
May 26	7.97
May 26	8.04
Apr 26	8.04
Apr 26	8.22
Apr 26	8.48
Apr 26	8.42
Apr 26	8.34
Mar 26	11.37
Mar 26	11.68
Mar 26	11.65
Mar 26	11.94
Feb 26	12.33
Feb 26	12.17
Feb 26	12.25
Jan 26	12.48
Jan 26	12.39
Jan 26	12.5
Jan 26	12.11
Jan 26	12.42
Dec 25	8.06
Dec 25	8.11
Dec 25	8.35
Dec 25	8.35
Nov 25	8.27
Nov 25	7.81
Nov 25	8.06
Nov 25	7.97
Oct 25	8.39
Oct 25	8.18
Oct 25	7.5
Oct 25	7.34
Oct 25	7.44
Sep 25	7.16
Sep 25	7.02
Sep 25	7.16
Sep 25	7.58
Aug 25	7.68
Aug 25	7.54
Aug 25	7.71
Aug 25	8.01
Jul 25	7.73
Jul 25	7.59
Jul 25	7.88
Jul 25	8.05
Jul 25	8.29
Jun 25	9.03
Jun 25	9.17
Jun 25	9.33
Jun 25	9.46
May 25	9.67
May 25	9.79
May 25	9.78
May 25	9.62
May 25	9.52
Apr 25	9.1
Apr 25	9.46
Apr 25	9.89
Apr 25	10.89
Mar 25	11.05
Mar 25	11.16
Mar 25	11.21
Mar 25	11.32
Feb 25	11.16
Feb 25	11.05
Feb 25	11.16
Feb 25	11.21
Jan 25	11.16
Jan 25	11.05
Jan 25	11.16
Jan 25	11.16
Dec 24	12.9
Dec 24	12.84
Dec 24	12.96
Dec 24	13.09
Nov 24	13.02
Nov 24	13.09
Nov 24	12.96
Nov 24	12.96
Nov 24	12.96
Oct 24	13.09
Oct 24	13.21
Oct 24	12.84

Free Cash Flow Yield

5283.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.29%
Sep 26	12.25%
Sep 26	12%
Aug 26	12.53%
Aug 26	13.03%
Aug 26	13.12%
Aug 26	13.97%
Jul 26	13.77%
Jul 26	14.18%
Jul 26	14.23%
Jul 26	14.23%
Jul 26	13.99%
Jun 26	11.94%
Jun 26	11.5%
Jun 26	11.87%
Jun 26	11.94%
May 26	12.03%
May 26	12.03%
May 26	12.03%
May 26	11.94%
Apr 26	11.94%
Apr 26	11.67%
Apr 26	11.32%
Apr 26	11.4%
Apr 26	11.5%
Mar 26	6.52%
Mar 26	6.35%
Mar 26	6.36%
Mar 26	6.21%
Feb 26	6.01%
Feb 26	6.09%
Feb 26	6.05%
Jan 26	5.94%
Jan 26	5.98%
Jan 26	5.93%
Jan 26	6.12%
Jan 26	5.97%
Dec 25	14.96%
Dec 25	14.87%
Dec 25	14.44%
Dec 25	14.44%
Nov 25	14.58%
Nov 25	15.44%
Nov 25	14.96%
Nov 25	15.13%
Oct 25	14.38%
Oct 25	14.75%
Oct 25	16.09%
Oct 25	16.43%
Oct 25	16.21%
Sep 25	15.02%
Sep 25	15.33%
Sep 25	15.02%
Sep 25	14.19%
Aug 25	14%
Aug 25	14.27%
Aug 25	13.94%
Aug 25	13.42%
Jul 25	13.91%
Jul 25	14.18%
Jul 25	13.65%
Jul 25	13.37%
Jul 25	12.97%
Jun 25	15.02%
Jun 25	14.78%
Jun 25	14.53%
Jun 25	14.34%
May 25	14.02%
May 25	13.85%
May 25	13.86%
May 25	14.09%
May 25	14.24%
Apr 25	14.91%
Apr 25	14.34%
Apr 25	13.71%
Apr 25	12.45%
Mar 25	12.7%
Mar 25	12.57%
Mar 25	12.51%
Mar 25	12.39%
Feb 25	12.57%
Feb 25	12.7%
Feb 25	12.57%
Feb 25	12.51%
Jan 25	12.57%
Jan 25	12.7%
Jan 25	12.57%
Jan 25	12.57%
Dec 24	1.11%
Dec 24	1.11%
Dec 24	1.1%
Dec 24	1.09%
Nov 24	1.1%
Nov 24	1.09%
Nov 24	1.1%
Nov 24	1.1%
Nov 24	1.1%
Oct 24	1.09%
Oct 24	1.08%
Oct 24	1.11%

Price to Sales

5283.TW Price to Sales by year
Period	Price to Sales
Sep 26	0.7
Sep 26	0.71
Sep 26	0.72
Aug 26	0.69
Aug 26	0.66
Aug 26	0.66
Aug 26	0.62
Jul 26	0.63
Jul 26	0.61
Jul 26	0.61
Jul 26	0.61
Jul 26	0.62
Jun 26	0.61
Jun 26	0.64
Jun 26	0.62
Jun 26	0.61
May 26	0.61
May 26	0.61
May 26	0.61
May 26	0.61
Apr 26	0.61
Apr 26	0.63
Apr 26	0.65
Apr 26	0.64
Apr 26	0.64
Mar 26	0.78
Mar 26	0.8
Mar 26	0.8
Mar 26	0.82
Feb 26	0.84
Feb 26	0.83
Feb 26	0.84
Jan 26	0.85
Jan 26	0.85
Jan 26	0.85
Jan 26	0.83
Jan 26	0.85
Dec 25	0.57
Dec 25	0.57
Dec 25	0.59
Dec 25	0.59
Nov 25	0.58
Nov 25	0.55
Nov 25	0.57
Nov 25	0.56
Oct 25	0.59
Oct 25	0.58
Oct 25	0.53
Oct 25	0.52
Oct 25	0.53
Sep 25	0.53
Sep 25	0.52
Sep 25	0.53
Sep 25	0.57
Aug 25	0.57
Aug 25	0.56
Aug 25	0.58
Aug 25	0.6
Jul 25	0.58
Jul 25	0.57
Jul 25	0.59
Jul 25	0.6
Jul 25	0.62
Jun 25	0.66
Jun 25	0.67
Jun 25	0.68
Jun 25	0.69
May 25	0.7
May 25	0.71
May 25	0.71
May 25	0.7
May 25	0.69
Apr 25	0.66
Apr 25	0.69
Apr 25	0.72
Apr 25	0.79
Mar 25	0.84
Mar 25	0.85
Mar 25	0.85
Mar 25	0.86
Feb 25	0.85
Feb 25	0.84
Feb 25	0.85
Feb 25	0.85
Jan 25	0.85
Jan 25	0.84
Jan 25	0.85
Jan 25	0.85
Dec 24	0.9
Dec 24	0.9
Dec 24	0.91
Dec 24	0.91
Nov 24	0.91
Nov 24	0.91
Nov 24	0.91
Nov 24	0.91
Nov 24	0.91
Oct 24	0.91
Oct 24	0.92
Oct 24	0.9

EV/EBITDA

5283.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.17
Sep 26	6.19
Sep 26	6.3
Aug 26	6.07
Aug 26	5.87
Aug 26	5.84
Aug 26	5.54
Jul 26	5.61
Jul 26	5.47
Jul 26	5.46
Jul 26	5.46
Jul 26	5.53
Jun 26	4.33
Jun 26	4.5
Jun 26	4.35
Jun 26	4.33
May 26	4.29
May 26	4.29
May 26	4.29
May 26	4.33
Apr 26	4.33
Apr 26	4.43
Apr 26	4.57
Apr 26	4.54
Apr 26	4.5
Mar 26	5.82
Mar 26	5.99
Mar 26	5.97
Mar 26	6.13
Feb 26	6.35
Feb 26	6.25
Feb 26	6.3
Jan 26	6.43
Jan 26	6.38
Jan 26	6.44
Jan 26	6.22
Jan 26	6.39
Dec 25	4.79
Dec 25	4.82
Dec 25	4.95
Dec 25	4.95
Nov 25	4.9
Nov 25	4.65
Nov 25	4.79
Nov 25	4.74
Oct 25	4.97
Oct 25	4.85
Oct 25	4.47
Oct 25	4.39
Oct 25	4.44
Sep 25	4.73
Sep 25	4.64
Sep 25	4.73
Sep 25	4.98
Aug 25	5.04
Aug 25	4.95
Aug 25	5.06
Aug 25	5.24
Jul 25	5.07
Jul 25	4.98
Jul 25	5.16
Jul 25	5.26
Jul 25	5.4
Jun 25	5.39
Jun 25	5.48
Jun 25	5.58
Jun 25	5.65
May 25	5.78
May 25	5.86
May 25	5.85
May 25	5.75
May 25	5.69
Apr 25	5.43
Apr 25	5.65
Apr 25	5.92
Apr 25	6.52
Mar 25	6.79
Mar 25	6.86
Mar 25	6.89
Mar 25	6.96
Feb 25	6.86
Feb 25	6.79
Feb 25	6.86
Feb 25	6.89
Jan 25	6.86
Jan 25	6.79
Jan 25	6.86
Jan 25	6.86
Dec 24	8.75
Dec 24	8.71
Dec 24	8.79
Dec 24	8.86
Nov 24	8.82
Nov 24	8.86
Nov 24	8.79
Nov 24	8.79
Nov 24	8.79
Oct 24	8.86
Oct 24	8.94
Oct 24	8.71

Price/Operating Cashflow

5283.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	7.61
Sep 26	7.64
Sep 26	7.8
Aug 26	7.47
Aug 26	7.18
Aug 26	7.14
Aug 26	6.7
Jul 26	6.8
Jul 26	6.6
Jul 26	6.58
Jul 26	6.58
Jul 26	6.69
Jun 26	7.34
Jun 26	7.62
Jun 26	7.39
Jun 26	7.34
May 26	7.29
May 26	7.29
May 26	7.29
May 26	7.34
Apr 26	7.34
Apr 26	7.51
Apr 26	7.75
Apr 26	7.69
Apr 26	7.62
Mar 26	12.09
Mar 26	12.42
Mar 26	12.4
Mar 26	12.71
Feb 26	13.12
Feb 26	12.95
Feb 26	13.04
Jan 26	13.28
Jan 26	13.19
Jan 26	13.3
Jan 26	12.88
Jan 26	13.21
Dec 25	5.79
Dec 25	5.82
Dec 25	5.99
Dec 25	5.99
Nov 25	5.94
Nov 25	5.61
Nov 25	5.79
Nov 25	5.72
Oct 25	6.02
Oct 25	5.87
Oct 25	5.38
Oct 25	5.27
Oct 25	5.34
Sep 25	5.78
Sep 25	5.66
Sep 25	5.78
Sep 25	6.12
Aug 25	6.2
Aug 25	6.08
Aug 25	6.23
Aug 25	6.47
Jul 25	6.24
Jul 25	6.12
Jul 25	6.36
Jul 25	6.49
Jul 25	6.69
Jun 25	5.44
Jun 25	5.53
Jun 25	5.63
Jun 25	5.7
May 25	5.83
May 25	5.9
May 25	5.9
May 25	5.8
May 25	5.74
Apr 25	5.48
Apr 25	5.7
Apr 25	5.96
Apr 25	6.57
Mar 25	6.46
Mar 25	6.53
Mar 25	6.56
Mar 25	6.62
Feb 25	6.53
Feb 25	6.46
Feb 25	6.53
Feb 25	6.56
Jan 25	6.53
Jan 25	6.46
Jan 25	6.53
Jan 25	6.53
Dec 24	24.21
Dec 24	24.1
Dec 24	24.33
Dec 24	24.57
Nov 24	24.45
Nov 24	24.57
Nov 24	24.33
Nov 24	24.33
Nov 24	24.33
Oct 24	24.57
Oct 24	24.8
Oct 24	24.1

Price to Book

5283.TW Price to Book by year
Period	Price to Book
Sep 26	0.94
Sep 26	0.95
Sep 26	0.97
Aug 26	0.93
Aug 26	0.89
Aug 26	0.88
Aug 26	0.83
Jul 26	0.84
Jul 26	0.82
Jul 26	0.81
Jul 26	0.81
Jul 26	0.83
Jun 26	0.83
Jun 26	0.86
Jun 26	0.83
Jun 26	0.83
May 26	0.82
May 26	0.82
May 26	0.82
May 26	0.83
Apr 26	0.83
Apr 26	0.84
Apr 26	0.87
Apr 26	0.86
Apr 26	0.86
Mar 26	1.07
Mar 26	1.1
Mar 26	1.09
Mar 26	1.12
Feb 26	1.16
Feb 26	1.14
Feb 26	1.15
Jan 26	1.17
Jan 26	1.16
Jan 26	1.17
Jan 26	1.14
Jan 26	1.17
Dec 25	0.85
Dec 25	0.85
Dec 25	0.88
Dec 25	0.88
Nov 25	0.87
Nov 25	0.82
Nov 25	0.85
Nov 25	0.84
Oct 25	0.88
Oct 25	0.86
Oct 25	0.79
Oct 25	0.77
Oct 25	0.78
Sep 25	0.81
Sep 25	0.79
Sep 25	0.81
Sep 25	0.85
Aug 25	0.86
Aug 25	0.85
Aug 25	0.87
Aug 25	0.9
Jul 25	0.87
Jul 25	0.85
Jul 25	0.89
Jul 25	0.9
Jul 25	0.93
Jun 25	0.97
Jun 25	0.98
Jun 25	1
Jun 25	1.01
May 25	1.04
May 25	1.05
May 25	1.05
May 25	1.03
May 25	1.02
Apr 25	0.97
Apr 25	1.01
Apr 25	1.06
Apr 25	1.17
Mar 25	1.24
Mar 25	1.25
Mar 25	1.26
Mar 25	1.27
Feb 25	1.25
Feb 25	1.24
Feb 25	1.25
Feb 25	1.26
Jan 25	1.25
Jan 25	1.24
Jan 25	1.25
Jan 25	1.25
Dec 24	1.33
Dec 24	1.33
Dec 24	1.34
Dec 24	1.35
Nov 24	1.35
Nov 24	1.35
Nov 24	1.34
Nov 24	1.34
Nov 24	1.34
Oct 24	1.35
Oct 24	1.37
Oct 24	1.33

No video analysis for this stock yet. Request one from our team.

AI Analysis

Heran Co., Ltd.

Video analysis: 5283.TW

Similar companies