Home / 5133.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5133.T make money? Does 5133.T have pricing power? What's the Earnings Whisper? Will 5133.T profit more as the business scales? What is 5133.T's management track record? Is 5133.T's current price justified?

Terilogy Holdings Corporation

¥292 -$33.00 (-10.15%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥284

Day Range

¥284¥296

Year Range

¥267¥375

Market Cap

AVG Volume

75.85K

Trailing/Forward PE

14.12/-

PEG ratio

0.19

Dividend Yield

1.78%

Next Earnings Date

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

5133.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	10.65B
2024	8.65B
2023	6.88B
2022	4.48B

Net Income (JPY)

5133.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	347.89M
2024	175.74M
2023	188.73M
2022	103.67M

Operating Income (JPY)

5133.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	549.4M
2024	272.6M
2023	272.47M
2022	133.85M

EBITDA (JPY)

5133.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	834.68M
2024	550.42M
2023	492.45M
2022	227.14M

EPS (JPY)

5133.T EPS (JPY) by year
Period	EPS (JPY)
2025	20.26
2024	10.04
2023	11.47
2022	5.11

Expenses (JPY)

5133.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.86B
2024	2.54B
2023	2.02B
2022	1.46B

Cash & Debt (JPY)

5133.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	3.27B
2024	1.7B
2023	1.96B
2022	2.39B
2021	2.16B
2020	2.42B
2019	1.9B
2018	1.06B
2017	972.19M

Debt ratios

5133.T Debt ratios by year
Period	Debt ratios
2025	-1.18

Margins

5133.T Margins by year
Period	Margins
2025	32.05%
2024	32.56%
2023	33.32%
2022	35.56%

Return on Capital

5133.T Return on Capital by year
Period	Return on Capital
2025	10.34%
2024	6.12%
2023	7.36%
2022	4.24%

Shares Outstanding

5133.T Shares Outstanding by year
Period	Shares Outstanding
2025	17.11M
2024	17.32M
2023	16.4M
2022	18.7M

Dividends (JPY)

5133.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	5.4
2026	5.2
2025	5
2024	7
2023	5

Book Value Per Share (JPY)

5133.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	196.7
2024	165.79
2023	156.43
2022	130.79

Total Assets (JPY)

5133.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	10.26B
2024	7.11B
2023	6.91B
2022	6.15B
2021	6B
2020	5.63B
2019	4.2B
2018	3.19B
2017	3.12B

PE Ratio

5133.T PE Ratio by year
Period	PE Ratio
Sep 26	13.97
Sep 26	14.16
Sep 26	14.9
Aug 26	15.93
Aug 26	15.34
Aug 26	15.98
Aug 26	15.19
Jul 26	14.85
Jul 26	14.85
Jul 26	14.95
Jul 26	15.34
Jul 26	15.24
Jun 26	9.9
Jun 26	10.04
Jun 26	10.08
Jun 26	10.91
May 26	11.01
May 26	11.85
May 26	11.99
May 26	12.06
May 26	11.77
Apr 26	12.28
Apr 26	11.92
Apr 26	11.56
Apr 26	11.95
Mar 26	17.09
Mar 26	17.34
Mar 26	16.8
Mar 26	17.93
Feb 26	16.5
Feb 26	17.19
Feb 26	15.76
Feb 26	15.71
Jan 26	15.91
Jan 26	16.21
Jan 26	16.8
Jan 26	15.81
Dec 25	16.06
Dec 25	26.77
Dec 25	26.94
Dec 25	26.19
Dec 25	27.77
Nov 25	29.1
Nov 25	29.1
Nov 25	27.52
Nov 25	26.44
Oct 25	26.61
Oct 25	28.19
Oct 25	26.36
Oct 25	26.77
Oct 25	26.86
Sep 25	33.5
Sep 25	33.11
Sep 25	32.32
Sep 25	32.81
Aug 25	33.7
Aug 25	33.3
Aug 25	34.39
Aug 25	35.87
Aug 25	36.56
Jul 25	36.06
Jul 25	36.56
Jul 25	35.57
Jul 25	34.39
Jun 25	50.03
Jun 25	50.94
Jun 25	50.16
Jun 25	50.81
May 25	45.35
May 25	49.38
May 25	36.39
May 25	34.57
May 25	34.31
Apr 25	33.4
Apr 25	32.49
Apr 25	32.36
Apr 25	32.49
Mar 25	37.69
Mar 25	38.49
Mar 25	38.35
Mar 25	38.62
Feb 25	38.22
Feb 25	38.49
Feb 25	40.48
Feb 25	40.75
Jan 25	40.08
Jan 25	38.88
Jan 25	38.49
Jan 25	39.68
Dec 24	38.75
Dec 24	38.2
Dec 24	35.2
Dec 24	35.72
Dec 24	37.16
Nov 24	38.59
Nov 24	37.02
Nov 24	35.85
Nov 24	36.76
Nov 24	36.24
Oct 24	35.59

Price to Sales

5133.T Price to Sales by year
Period	Price to Sales
Sep 26	0.46
Sep 26	0.46
Sep 26	0.49
Aug 26	0.52
Aug 26	0.5
Aug 26	0.52
Aug 26	0.5
Jul 26	0.49
Jul 26	0.49
Jul 26	0.49
Jul 26	0.5
Jul 26	0.5
Jun 26	0.47
Jun 26	0.48
Jun 26	0.48
Jun 26	0.52
May 26	0.52
May 26	0.56
May 26	0.57
May 26	0.57
May 26	0.56
Apr 26	0.58
Apr 26	0.57
Apr 26	0.55
Apr 26	0.57
Mar 26	0.64
Mar 26	0.65
Mar 26	0.63
Mar 26	0.67
Feb 26	0.62
Feb 26	0.64
Feb 26	0.59
Feb 26	0.59
Jan 26	0.59
Jan 26	0.61
Jan 26	0.63
Jan 26	0.59
Dec 25	0.6
Dec 25	0.61
Dec 25	0.61
Dec 25	0.6
Dec 25	0.63
Nov 25	0.66
Nov 25	0.66
Nov 25	0.63
Nov 25	0.6
Oct 25	0.61
Oct 25	0.64
Oct 25	0.6
Oct 25	0.61
Oct 25	0.61
Sep 25	0.68
Sep 25	0.67
Sep 25	0.66
Sep 25	0.67
Aug 25	0.68
Aug 25	0.68
Aug 25	0.7
Aug 25	0.73
Aug 25	0.74
Jul 25	0.73
Jul 25	0.74
Jul 25	0.72
Jul 25	0.7
Jun 25	0.81
Jun 25	0.82
Jun 25	0.81
Jun 25	0.82
May 25	0.73
May 25	0.8
May 25	0.59
May 25	0.56
May 25	0.56
Apr 25	0.54
Apr 25	0.53
Apr 25	0.52
Apr 25	0.53
Mar 25	0.6
Mar 25	0.61
Mar 25	0.61
Mar 25	0.62
Feb 25	0.61
Feb 25	0.61
Feb 25	0.65
Feb 25	0.65
Jan 25	0.64
Jan 25	0.62
Jan 25	0.61
Jan 25	0.63
Dec 24	0.62
Dec 24	0.67
Dec 24	0.62
Dec 24	0.63
Dec 24	0.65
Nov 24	0.68
Nov 24	0.65
Nov 24	0.63
Nov 24	0.64
Nov 24	0.64
Oct 24	0.62

EV/EBITDA

5133.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	2.85
Sep 26	2.93
Sep 26	3.24
Aug 26	3.67
Aug 26	3.42
Aug 26	3.69
Aug 26	3.36
Jul 26	3.22
Jul 26	3.22
Jul 26	3.26
Jul 26	3.42
Jul 26	3.38
Jun 26	2.26
Jun 26	2.33
Jun 26	2.35
Jun 26	2.78
May 26	2.84
May 26	3.26
May 26	3.34
May 26	3.37
May 26	3.23
Apr 26	3.49
Apr 26	3.3
Apr 26	3.11
Apr 26	3.32
Mar 26	4.26
Mar 26	4.38
Mar 26	4.13
Mar 26	4.65
Feb 26	3.99
Feb 26	4.31
Feb 26	3.65
Feb 26	3.63
Jan 26	3.72
Jan 26	3.86
Jan 26	4.13
Jan 26	3.68
Dec 25	3.79
Dec 25	4.87
Dec 25	4.93
Dec 25	4.68
Dec 25	5.21
Nov 25	5.65
Nov 25	5.65
Nov 25	5.12
Nov 25	4.76
Oct 25	4.82
Oct 25	5.35
Oct 25	4.73
Oct 25	4.87
Oct 25	4.9
Sep 25	8.1
Sep 25	7.98
Sep 25	7.73
Sep 25	7.88
Aug 25	8.17
Aug 25	8.04
Aug 25	8.39
Aug 25	8.86
Aug 25	9.08
Jul 25	8.92
Jul 25	9.08
Jul 25	8.76
Jul 25	8.39
Jun 25	10.46
Jun 25	10.7
Jun 25	10.49
Jun 25	10.67
May 25	9.21
May 25	10.29
May 25	6.8
May 25	6.32
May 25	6.25
Apr 25	6
Apr 25	5.76
Apr 25	5.72
Apr 25	5.76
Mar 25	5.92
Mar 25	6.11
Mar 25	6.08
Mar 25	6.15
Feb 25	6.05
Feb 25	6.11
Feb 25	6.6
Feb 25	6.66
Jan 25	6.5
Jan 25	6.21
Jan 25	6.11
Jan 25	6.4
Dec 24	6.18
Dec 24	5.99
Dec 24	5.21
Dec 24	5.34
Dec 24	5.72
Nov 24	6.09
Nov 24	5.69
Nov 24	5.38
Nov 24	5.62
Nov 24	5.48
Oct 24	5.31

Price to Book

5133.T Price to Book by year
Period	Price to Book
Sep 26	1.44
Sep 26	1.46
Sep 26	1.54
Aug 26	1.65
Aug 26	1.59
Aug 26	1.65
Aug 26	1.57
Jul 26	1.54
Jul 26	1.54
Jul 26	1.55
Jul 26	1.59
Jul 26	1.58
Jun 26	1.43
Jun 26	1.45
Jun 26	1.45
Jun 26	1.57
May 26	1.59
May 26	1.71
May 26	1.73
May 26	1.74
May 26	1.7
Apr 26	1.77
Apr 26	1.72
Apr 26	1.67
Apr 26	1.73
Mar 26	1.92
Mar 26	1.95
Mar 26	1.89
Mar 26	2.01
Feb 26	1.85
Feb 26	1.93
Feb 26	1.77
Feb 26	1.76
Jan 26	1.79
Jan 26	1.82
Jan 26	1.89
Jan 26	1.78
Dec 25	1.8
Dec 25	2.02
Dec 25	2.04
Dec 25	1.98
Dec 25	2.1
Nov 25	2.2
Nov 25	2.2
Nov 25	2.08
Nov 25	2
Oct 25	2.01
Oct 25	2.13
Oct 25	1.99
Oct 25	2.02
Oct 25	2.03
Sep 25	2.05
Sep 25	2.03
Sep 25	1.98
Sep 25	2.01
Aug 25	2.06
Aug 25	2.04
Aug 25	2.11
Aug 25	2.2
Aug 25	2.24
Jul 25	2.21
Jul 25	2.24
Jul 25	2.18
Jul 25	2.11
Jun 25	2.41
Jun 25	2.45
Jun 25	2.41
Jun 25	2.44
May 25	2.18
May 25	2.38
May 25	1.75
May 25	1.66
May 25	1.65
Apr 25	1.61
Apr 25	1.56
Apr 25	1.56
Apr 25	1.56
Mar 25	1.78
Mar 25	1.82
Mar 25	1.81
Mar 25	1.83
Feb 25	1.81
Feb 25	1.82
Feb 25	1.92
Feb 25	1.93
Jan 25	1.9
Jan 25	1.84
Jan 25	1.82
Jan 25	1.88
Dec 24	1.83
Dec 24	1.99
Dec 24	1.84
Dec 24	1.87
Dec 24	1.94
Nov 24	2.02
Nov 24	1.93
Nov 24	1.87
Nov 24	1.92
Nov 24	1.89
Oct 24	1.86

No video analysis for this stock yet. Request one from our team.

AI Analysis

Terilogy Holdings Corporation

Video analysis: 5133.T

Similar companies