Home / 4967.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4967.TW make money? Does 4967.TW have pricing power? What's the Earnings Whisper? Will 4967.TW profit more as the business scales? What is 4967.TW's management track record? Is 4967.TW's current price justified?

Team Group Inc.

TWD 266 +$72.50 (+37.47%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 273.5

Day Range

TWD 266TWD 274.5

Year Range

TWD 82.4TWD 323

Market Cap

22.6B

AVG Volume

10.68M

Trailing/Forward PE

4.07/39.12

PEG ratio

0.03

Dividend Yield

3.24%

Next Earnings Date

2026-11-05

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

4967.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	20.43B
2024	19.94B
2023	16.57B
2022	6.72B
2021	7.65B
2020	7.5B
2019	6.91B
2018	7.2B
2017	6.82B
2016	3.73B

Net Income (TWD)

4967.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	1.11B
2024	527.36M
2023	236.84M
2022	469K
2021	-91.48M
2020	141.29M
2019	7.73M
2018	173.76M
2017	242.24M
2016	118.91M

Operating Income (TWD)

4967.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	1.41B
2024	537.17M
2023	324M
2022	25.05M
2021	-155.87M
2020	185.58M
2019	38.49M
2018	193.65M
2017	304.25M
2016	117.52M

EBITDA (TWD)

4967.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	1.51B
2024	699.92M
2023	353.48M
2022	26.79M
2021	-69.39M
2020	223.72M
2019	47.34M
2018	207.53M
2017	320.84M
2016	135.81M

Cash Flows (TWD)

4967.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	-3.64B
2024	901.51M
2023	-477.64M
2022	664.72M
2021	-35.75M
2020	-794.4M
2019	-858.9M
2018	515.75M
2017	204.34M
2016	-183.38M

EPS (TWD)

4967.TW EPS (TWD) by year
Period	EPS (TWD)
2025	13.05
2024	6.37
2023	3.36
2022	-0.06
2021	-1.99
2020	2.61
2019	0.14
2018	4.35
2017	6.17
2016	3.04

Expenses (TWD)

4967.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.59B
2024	1.73B
2023	996.95M
2022	838.35M
2021	623.92M
2020	532.23M
2019	337.74M
2018	277.47M
2017	310.5M
2016	281.82M

Cash & Debt (TWD)

4967.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	882.75M
2024	2.61B
2023	1.34B
2022	700.97M
2021	473.88M
2020	283.06M
2019	398.96M
2018	316.48M
2017	110.03M
2016	82.37M

Debt ratios

4967.TW Debt ratios by year
Period	Debt ratios
2025	0.94
2024	-1.49
2023	0.83
2022	-0.14
2021	1.07
2020	1.79
2019	1.01
2018	-0.36

Margins

4967.TW Margins by year
Period	Margins
2025	14.27%
2024	11.16%
2023	7.83%
2022	9.31%
2021	5.9%
2020	8.47%
2019	5.37%
2018	6.5%
2017	8.94%
2016	10.52%

Return on Capital

4967.TW Return on Capital by year
Period	Return on Capital
2025	22.88%
2024	13.19%
2023	10.69%
2022	0.02%
2021	-3.89%
2020	9.55%
2019	0.73%
2018	16.7%
2017	30.32%
2016	21.43%

Shares Outstanding

4967.TW Shares Outstanding by year
Period	Shares Outstanding
2025	84.99M
2024	84.96M
2023	70.15M
2022	87.42M
2021	56.36M
2020	48.36M
2019	47.12M
2018	40.36M
2017	38.92M
2016	38.96M

Dividends (TWD)

4967.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	8.62
2025	3
2024	1.65
2023	1
2022	3
2021	1.23
2020	1.33
2019	2.86
2018	1.43
2015	0.63

Book Value Per Share (TWD)

4967.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	57.07
2024	47.07
2023	31.59
2022	23.49
2021	41.76
2020	30.59
2019	22.59
2018	25.79
2017	20.53
2016	14.24

Total Assets (TWD)

4967.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	15.02B
2024	9.99B
2023	8.66B
2022	4.35B
2021	3.72B
2020	3.72B
2019	2.49B
2018	1.53B
2017	1.81B
2016	1.51B

PE Ratio

4967.TW PE Ratio by year
Period	PE Ratio
Sep 26	7
Sep 26	7.18
Sep 26	7.06
Aug 26	7
Aug 26	7.06
Aug 26	7.04
Aug 26	7.17
Jul 26	5.98
Jul 26	5.59
Jul 26	5.35
Jul 26	5.96
Jul 26	6.65
Jun 26	20.29
Jun 26	21.33
Jun 26	20.83
Jun 26	21.36
May 26	21.14
May 26	20.71
May 26	21.14
May 26	22.82
Apr 26	21.52
Apr 26	19.79
Apr 26	16.81
Apr 26	16.81
Apr 26	16
Mar 26	75.06
Mar 26	85.9
Mar 26	64.71
Mar 26	61.1
Feb 26	67.17
Feb 26	65.53
Feb 26	69.14
Jan 26	82.94
Jan 26	67.34
Jan 26	66.85
Jan 26	66.19
Jan 26	63.56
Dec 25	65.48
Dec 25	55.83
Dec 25	56.04
Dec 25	54.4
Nov 25	54.19
Nov 25	51.73
Nov 25	58.5
Nov 25	56.25
Oct 25	55.42
Oct 25	52.55
Oct 25	52.55
Oct 25	46.8
Oct 25	36.87
Sep 25	21.5
Sep 25	22.54
Sep 25	19.62
Sep 25	19.96
Aug 25	19.47
Aug 25	19.16
Aug 25	18.9
Aug 25	18.61
Aug 25	19.36
Jul 25	19.13
Jul 25	19.08
Jul 25	18.74
Jul 25	18.69
Jun 25	12.07
Jun 25	11.97
Jun 25	11.49
Jun 25	12.13
May 25	11.71
May 25	12.13
May 25	12.47
May 25	11.5
May 25	12.04
Apr 25	11.86
Apr 25	12.26
Apr 25	11.97
Apr 25	13.24
Mar 25	9.27
Mar 25	9.58
Mar 25	9.91
Mar 25	9.86
Feb 25	9.74
Feb 25	9.76
Feb 25	9.94
Feb 25	8.58
Jan 25	8.41
Jan 25	8.12
Jan 25	8.18
Jan 25	8.43
Dec 24	8.59
Dec 24	8.37
Dec 24	8.58
Dec 24	9.53
Nov 24	9.24
Nov 24	9.52
Nov 24	9.85
Nov 24	10.45
Nov 24	9.73
Oct 24	9.91
Oct 24	9.82
Oct 24	9.85

Free Cash Flow Yield

4967.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-37.81%
Sep 26	-36.86%
Sep 26	-37.46%
Aug 26	-37.81%
Aug 26	-37.46%
Aug 26	-37.6%
Aug 26	-36.93%
Jul 26	-44.28%
Jul 26	-47.32%
Jul 26	-49.47%
Jul 26	-44.38%
Jul 26	-39.77%
Jun 26	-16.16%
Jun 26	-15.37%
Jun 26	-15.74%
Jun 26	-15.35%
May 26	-15.51%
May 26	-15.83%
May 26	-15.51%
May 26	-14.37%
Apr 26	-15.24%
Apr 26	-16.56%
Apr 26	-19.51%
Apr 26	-19.51%
Apr 26	-20.49%
Mar 26	4.05%
Mar 26	3.54%
Mar 26	4.7%
Mar 26	4.98%
Feb 26	4.53%
Feb 26	4.64%
Feb 26	4.4%
Jan 26	3.67%
Jan 26	4.52%
Jan 26	4.55%
Jan 26	4.59%
Jan 26	4.78%
Dec 25	-45.9%
Dec 25	-53.83%
Dec 25	-53.63%
Dec 25	-55.25%
Nov 25	-55.46%
Nov 25	-58.1%
Nov 25	-51.37%
Nov 25	-53.43%
Oct 25	-54.23%
Oct 25	-57.19%
Oct 25	-57.19%
Oct 25	-64.22%
Oct 25	-81.52%
Sep 25	34.04%
Sep 25	32.46%
Sep 25	37.29%
Sep 25	36.66%
Aug 25	37.59%
Aug 25	38.21%
Aug 25	38.73%
Aug 25	39.33%
Aug 25	37.79%
Jul 25	38.26%
Jul 25	38.36%
Jul 25	39.06%
Jul 25	39.17%
Jun 25	14.17%
Jun 25	14.28%
Jun 25	14.88%
Jun 25	14.09%
May 25	14.6%
May 25	14.09%
May 25	13.71%
May 25	14.86%
May 25	14.2%
Apr 25	14.42%
Apr 25	13.94%
Apr 25	14.28%
Apr 25	12.91%
Mar 25	5.8%
Mar 25	5.62%
Mar 25	5.43%
Mar 25	5.46%
Feb 25	5.52%
Feb 25	5.51%
Feb 25	5.42%
Feb 25	6.27%
Jan 25	6.4%
Jan 25	6.63%
Jan 25	6.58%
Jan 25	6.38%
Dec 24	108.93%
Dec 24	111.73%
Dec 24	109.07%
Dec 24	98.1%
Nov 24	101.18%
Nov 24	98.21%
Nov 24	94.99%
Nov 24	89.5%
Nov 24	96.14%
Oct 24	94.37%
Oct 24	95.3%
Oct 24	94.99%

Price to Sales

4967.TW Price to Sales by year
Period	Price to Sales
Sep 26	0.96
Sep 26	0.99
Sep 26	0.97
Aug 26	0.96
Aug 26	0.97
Aug 26	0.97
Aug 26	0.99
Jul 26	0.82
Jul 26	0.77
Jul 26	0.74
Jul 26	0.82
Jul 26	0.92
Jun 26	1.1
Jun 26	1.16
Jun 26	1.13
Jun 26	1.16
May 26	1.15
May 26	1.13
May 26	1.15
May 26	1.24
Apr 26	1.17
Apr 26	1.08
Apr 26	0.91
Apr 26	0.91
Apr 26	0.87
Mar 26	1.12
Mar 26	1.28
Mar 26	0.96
Mar 26	0.91
Feb 26	1
Feb 26	0.98
Feb 26	1.03
Jan 26	1.24
Jan 26	1
Jan 26	1
Jan 26	0.99
Jan 26	0.95
Dec 25	0.69
Dec 25	0.59
Dec 25	0.59
Dec 25	0.57
Nov 25	0.57
Nov 25	0.54
Nov 25	0.62
Nov 25	0.59
Oct 25	0.58
Oct 25	0.55
Oct 25	0.55
Oct 25	0.49
Oct 25	0.39
Sep 25	0.31
Sep 25	0.33
Sep 25	0.29
Sep 25	0.29
Aug 25	0.28
Aug 25	0.28
Aug 25	0.27
Aug 25	0.27
Aug 25	0.28
Jul 25	0.28
Jul 25	0.28
Jul 25	0.27
Jul 25	0.27
Jun 25	0.32
Jun 25	0.32
Jun 25	0.3
Jun 25	0.32
May 25	0.31
May 25	0.32
May 25	0.33
May 25	0.3
May 25	0.32
Apr 25	0.31
Apr 25	0.32
Apr 25	0.32
Apr 25	0.35
Mar 25	0.32
Mar 25	0.33
Mar 25	0.34
Mar 25	0.34
Feb 25	0.33
Feb 25	0.33
Feb 25	0.34
Feb 25	0.29
Jan 25	0.29
Jan 25	0.28
Jan 25	0.28
Jan 25	0.29
Dec 24	0.29
Dec 24	0.28
Dec 24	0.29
Dec 24	0.32
Nov 24	0.31
Nov 24	0.32
Nov 24	0.33
Nov 24	0.35
Nov 24	0.32
Oct 24	0.33
Oct 24	0.33
Oct 24	0.33

EV/EBITDA

4967.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.79
Sep 26	6.93
Sep 26	6.84
Aug 26	6.79
Aug 26	6.84
Aug 26	6.82
Aug 26	6.92
Jul 26	6
Jul 26	5.7
Jul 26	5.51
Jul 26	5.99
Jul 26	6.52
Jun 26	16.53
Jun 26	17.29
Jun 26	16.93
Jun 26	17.32
May 26	17.15
May 26	16.84
May 26	17.15
May 26	18.39
Apr 26	17.43
Apr 26	16.17
Apr 26	13.97
Apr 26	13.97
Apr 26	13.38
Mar 26	42.36
Mar 26	48.91
Mar 26	36.11
Mar 26	33.92
Feb 26	37.6
Feb 26	36.6
Feb 26	38.79
Jan 26	47.13
Jan 26	37.7
Jan 26	37.4
Jan 26	37
Jan 26	35.41
Dec 25	41.73
Dec 25	35.7
Dec 25	35.83
Dec 25	34.8
Nov 25	34.67
Nov 25	33.13
Nov 25	37.37
Nov 25	35.96
Oct 25	35.44
Oct 25	33.65
Oct 25	33.65
Oct 25	30.06
Oct 25	23.85
Sep 25	9.28
Sep 25	10
Sep 25	7.97
Sep 25	8.21
Aug 25	7.86
Aug 25	7.64
Aug 25	7.46
Aug 25	7.26
Aug 25	7.79
Jul 25	7.63
Jul 25	7.59
Jul 25	7.35
Jul 25	7.32
Jun 25	6.94
Jun 25	6.87
Jun 25	6.5
Jun 25	6.99
May 25	6.67
May 25	6.99
May 25	7.24
May 25	6.52
May 25	6.92
Apr 25	6.78
Apr 25	7.09
Apr 25	6.87
Apr 25	7.83
Mar 25	6.56
Mar 25	6.79
Mar 25	7.04
Mar 25	7.01
Feb 25	6.92
Feb 25	6.94
Feb 25	7.07
Feb 25	6.03
Jan 25	5.9
Jan 25	5.68
Jan 25	5.73
Jan 25	5.92
Dec 24	0.54
Dec 24	0.38
Dec 24	0.53
Dec 24	1.24
Nov 24	1.02
Nov 24	1.23
Nov 24	1.47
Nov 24	1.92
Nov 24	1.38
Oct 24	1.52
Oct 24	1.45
Oct 24	1.47

Price/Operating Cashflow

4967.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	21.72
Mar 26	24.86
Mar 26	18.72
Mar 26	17.68
Feb 26	19.44
Feb 26	18.96
Feb 26	20.01
Jan 26	24
Jan 26	19.48
Jan 26	19.34
Jan 26	19.15
Jan 26	18.39
Sep 25	2.89
Sep 25	3.02
Sep 25	2.63
Sep 25	2.68
Aug 25	2.61
Aug 25	2.57
Aug 25	2.54
Aug 25	2.5
Aug 25	2.6
Jul 25	2.57
Jul 25	2.56
Jul 25	2.51
Jul 25	2.51
Jun 25	6.79
Jun 25	6.73
Jun 25	6.46
Jun 25	6.82
May 25	6.59
May 25	6.82
May 25	7.02
May 25	6.47
May 25	6.77
Apr 25	6.67
Apr 25	6.9
Apr 25	6.73
Apr 25	7.45
Mar 25	16.04
Mar 25	16.56
Mar 25	17.13
Mar 25	17.06
Feb 25	16.85
Feb 25	16.89
Feb 25	17.19
Feb 25	14.84
Jan 25	14.54
Jan 25	14.05
Jan 25	14.14
Jan 25	14.58
Dec 24	0.92
Dec 24	0.89
Dec 24	0.91
Dec 24	1.02
Nov 24	0.99
Nov 24	1.02
Nov 24	1.05
Nov 24	1.11
Nov 24	1.04
Oct 24	1.06
Oct 24	1.05
Oct 24	1.05
Oct 24	1.17
Sep 23	178.64
Sep 23	183.6
Sep 23	173.69
Sep 23	179.68
Aug 23	163.52
Aug 23	156.73
Aug 23	162.47
Aug 23	160.65
Jul 23	165.08
Jul 23	160.12
Jul 23	170.82
Jul 23	162.99
Jun 23	187.25
Jun 23	7.86
Jun 23	7.57
Jun 23	6.69
Jun 23	6.56
May 23	6.02
May 23	6.19
May 23	6.19
May 23	7.95
Apr 23	7.18
Apr 23	7.74
Apr 23	8.43
Apr 23	7.67
Mar 23	7.23
Mar 23	4.57
Mar 23	4.12
Mar 23	3.85
Mar 23	3.8
Feb 23	3.43
Feb 23	2.9
Feb 23	2.29
Feb 23	2.2
Jan 23	2.11
Jan 23	2.1
Jan 23	2.11

Price to Book

4967.TW Price to Book by year
Period	Price to Book
Sep 26	3.28
Sep 26	3.36
Sep 26	3.3
Aug 26	3.28
Aug 26	3.3
Aug 26	3.29
Aug 26	3.35
Jul 26	2.8
Jul 26	2.62
Jul 26	2.5
Jul 26	2.79
Jul 26	3.11
Jun 26	4.64
Jun 26	4.88
Jun 26	4.77
Jun 26	4.89
May 26	4.84
May 26	4.74
May 26	4.84
May 26	5.22
Apr 26	4.92
Apr 26	4.53
Apr 26	3.85
Apr 26	3.85
Apr 26	3.66
Mar 26	4.81
Mar 26	5.51
Mar 26	4.15
Mar 26	3.92
Feb 26	4.31
Feb 26	4.2
Feb 26	4.43
Jan 26	5.32
Jan 26	4.32
Jan 26	4.29
Jan 26	4.24
Jan 26	4.07
Dec 25	3.49
Dec 25	2.97
Dec 25	2.98
Dec 25	2.9
Nov 25	2.88
Nov 25	2.75
Nov 25	3.11
Nov 25	2.99
Oct 25	2.95
Oct 25	2.8
Oct 25	2.8
Oct 25	2.49
Oct 25	1.96
Sep 25	1.82
Sep 25	1.91
Sep 25	1.66
Sep 25	1.69
Aug 25	1.65
Aug 25	1.62
Aug 25	1.6
Aug 25	1.58
Aug 25	1.64
Jul 25	1.62
Jul 25	1.61
Jul 25	1.59
Jul 25	1.58
Jun 25	1.59
Jun 25	1.58
Jun 25	1.51
Jun 25	1.6
May 25	1.54
May 25	1.6
May 25	1.64
May 25	1.52
May 25	1.59
Apr 25	1.56
Apr 25	1.62
Apr 25	1.58
Apr 25	1.75
Mar 25	1.76
Mar 25	1.82
Mar 25	1.88
Mar 25	1.87
Feb 25	1.85
Feb 25	1.85
Feb 25	1.89
Feb 25	1.63
Jan 25	1.6
Jan 25	1.54
Jan 25	1.55
Jan 25	1.6
Dec 24	1.63
Dec 24	1.58
Dec 24	1.62
Dec 24	1.8
Nov 24	1.75
Nov 24	1.8
Nov 24	1.86
Nov 24	1.98
Nov 24	1.84
Oct 24	1.88
Oct 24	1.86
Oct 24	1.86

No video analysis for this stock yet. Request one from our team.

AI Analysis

Team Group Inc.

Video analysis: 4967.TW

Similar companies