Home / 4887.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4887.T make money? Does 4887.T have pricing power? What's the Earnings Whisper? Will 4887.T profit more as the business scales? What is 4887.T's management track record? Is 4887.T's current price justified?

Sawai Group Holdings Co., Ltd.

¥1625 -$741.00 (-31.32%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1619.5

Day Range

¥1618.5¥1631.5

Year Range

¥1550.5¥2447

Market Cap

187.66B

AVG Volume

566.97K

Trailing/Forward PE

21.55/10.89

PEG ratio

2.99

Dividend Yield

3.38%

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4887.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	201.68B
2025	189.02B
2024	176.86B
2023	200.34B
2022	193.82B
2021	187.22B
2020	182.54B
2019	184.34B
2018	168.07B
2017	132.43B

Net Income (JPY)

4887.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	10.44B
2025	11.97B
2024	13.7B
2023	12.67B
2022	-28.27B
2021	12.34B
2020	19.28B
2019	19.38B
2018	14.02B
2017	15.91B

Operating Income (JPY)

4887.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	20.19B
2025	19.58B
2024	18.89B
2023	16.39B
2022	-42.29B
2021	18.66B
2020	26.79B
2019	25.85B
2018	22.18B
2017	20.63B

EBITDA (JPY)

4887.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	28.04B
2025	19.44B
2024	36.88B
2023	34.87B
2022	-20.18B
2021	35.61B
2020	43.06B
2019	42.18B
2018	31.64B
2017	27.71B

Cash Flows (JPY)

4887.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	-5.98B
2025	7.28B
2024	5.23B
2023	-7.7B
2022	19.8B
2021	18.86B
2020	24.75B
2019	35.42B
2018	8.92B
2017	0

EPS (JPY)

4887.T EPS (JPY) by year
Period	EPS (JPY)
2026	91.55
2025	-71.22
2024	149.79
2023	260.96
2022	-215.17
2021	93.81
2020	146.66
2019	147.44
2018	125.25
2017	143.8

Expenses (JPY)

4887.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	49.04B
2025	56.68B
2024	53.35B
2023	66.97B
2022	71.43B
2021	61.73B
2020	46.02B
2019	51.38B
2018	55.21B
2017	24.65B

Cash & Debt (JPY)

4887.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	28.99B
2025	38.78B
2024	26.37B
2023	33.08B
2022	47.72B
2021	54.41B
2020	56.08B
2019	57.07B
2018	39.99B
2017	30.77B

Debt ratios

4887.T Debt ratios by year
Period	Debt ratios
2026	0.64
2025	0.79
2024	0.7
2023	0.47
2022	0.23
2021	0.12
2020	0.17
2019	0.18

Margins

4887.T Margins by year
Period	Margins
2026	29.15%
2025	29.81%
2024	30.71%
2023	31.26%
2022	35.58%
2021	38.69%
2020	40.27%
2019	40.63%
2018	41.32%
2017	39.36%

Return on Capital

4887.T Return on Capital by year
Period	Return on Capital
2026	5.85%
2025	6.88%
2024	6.28%
2023	5.95%
2022	-14.13%
2021	5.13%
2020	8.25%
2019	8.68%
2018	6.92%
2017	11.57%

Shares Outstanding

4887.T Shares Outstanding by year
Period	Shares Outstanding
2026	115.41M
2025	123.98M
2024	131.41M
2023	131.37M
2022	131.36M
2021	131.38M
2020	131.42M
2019	131.44M
2018	129.15M
2017	110.7M

Dividends (JPY)

4887.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	28
2026	56
2025	54
2024	47.67
2023	43.33
2022	43.33
2021	48.67

Book Value Per Share (JPY)

4887.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1547.12
2025	1402.25
2024	1659.13
2023	1619.34
2022	1523.15
2021	1832.53
2020	1778.16
2019	1698.08
2018	1567.46
2017	1243.01

Total Assets (JPY)

4887.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	359.92B
2025	354.62B
2024	382.02B
2023	364.17B
2022	349.5B
2021	393.34B
2020	384.81B
2019	372.89B
2018	358.45B
2017	221.54B

PE Ratio

4887.T PE Ratio by year
Period	PE Ratio
Sep 26	17.91
Sep 26	17.48
Sep 26	17.45
Aug 26	17.84
Aug 26	18.04
Aug 26	18.04
Aug 26	18.24
Jul 26	18.25
Jul 26	18.35
Jul 26	18.59
Jul 26	18.5
Jul 26	19
Dec 25	202.98
Dec 25	197.97
Dec 25	189.75
Dec 25	180.3
Nov 25	167.11
Nov 25	160.49
Nov 25	155.6
Nov 25	157.33
Oct 25	155.09
Oct 25	159.98
Oct 25	161.59
Oct 25	163.23
Oct 25	165.38
Sep 25	21.33
Sep 25	21.04
Sep 25	21.07
Sep 25	20.65
Aug 25	19.41
Aug 25	19.9
Aug 25	20.34
Aug 25	20.42
Aug 25	20.31
Jul 25	20.12
Jul 25	20.08
Jul 25	19.23
Jul 25	18.77
Jun 25	8.62
Jun 25	8.82
Jun 25	8.61
Jun 25	8.31
May 25	8.45
May 25	8.93
May 25	8.38
May 25	9.41
May 25	9.62
Apr 25	9.66
Apr 25	9.27
Apr 25	8.81
Apr 25	9.16
Mar 25	9.67
Mar 25	9.93
Mar 25	9.78
Mar 25	9.73
Feb 25	9.01
Feb 25	9.56
Feb 25	9.68
Feb 25	8.96
Jan 25	9.5
Jan 25	9.57
Jan 25	9.51
Jan 25	10.32
Dec 24	10.16
Dec 24	10.93
Dec 24	11
Dec 24	10.31
Dec 24	10.49
Nov 24	10.98
Nov 24	9.96
Nov 24	9.68
Nov 24	9.96
Nov 24	10.05
Oct 24	10.02
Oct 24	10.31
Oct 24	10.68
Oct 24	10.77
Sep 24	19.94
Sep 24	19.72
Sep 24	19.03
Sep 24	19.5
Aug 24	19.82
Aug 24	19.35
Aug 24	20.22
Aug 24	20.21
Aug 24	20.05
Jul 24	20.81
Jul 24	21.55
Jul 24	21.51
Jul 24	20.93
Jun 24	18.69
Jun 24	16.38
Jun 24	16.36
Jun 24	16.26
May 24	17.47
May 24	16.67
May 24	17.56
May 24	16.58
May 24	16.95
Apr 24	17.03

Free Cash Flow Yield

4887.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-3.2%
Sep 26	-3.28%
Sep 26	-3.28%
Aug 26	-3.21%
Aug 26	-3.18%
Aug 26	-3.18%
Aug 26	-3.14%
Jul 26	-3.14%
Jul 26	-3.12%
Jul 26	-3.08%
Jul 26	-3.1%
Jul 26	-3.02%
Jun 26	3.11%
Jun 26	3.09%
Jun 26	2.96%
Jun 26	2.96%
May 26	2.89%
May 26	2.86%
May 26	2.49%
May 26	2.41%
May 26	2.45%
Apr 26	2.39%
Apr 26	2.29%
Apr 26	2.24%
Apr 26	2.2%
Mar 26	2.39%
Mar 26	2.58%
Mar 26	2.61%
Mar 26	2.5%
Feb 26	2.39%
Feb 26	2.35%
Feb 26	2.42%
Feb 26	2.35%
Jan 26	2.34%
Jan 26	2.29%
Jan 26	2.33%
Jan 26	2.31%
Dec 25	2.35%
Dec 25	1.67%
Dec 25	1.71%
Dec 25	1.79%
Dec 25	1.88%
Nov 25	2.03%
Nov 25	2.11%
Nov 25	2.18%
Nov 25	2.15%
Oct 25	2.19%
Oct 25	2.12%
Oct 25	2.1%
Oct 25	2.08%
Oct 25	2.05%
Sep 25	2.85%
Sep 25	2.89%
Sep 25	2.89%
Sep 25	2.95%
Aug 25	3.14%
Aug 25	3.06%
Aug 25	2.99%
Aug 25	2.98%
Aug 25	3%
Jul 25	3.02%
Jul 25	3.03%
Jul 25	3.17%
Jul 25	3.24%
Jun 25	0.41%
Jun 25	0.41%
Jun 25	0.42%
Jun 25	0.43%
May 25	0.42%
May 25	0.4%
May 25	0.43%
May 25	0.38%
May 25	0.37%
Apr 25	0.37%
Apr 25	0.39%
Apr 25	0.41%
Apr 25	0.39%
Mar 25	0.7%
Mar 25	0.68%
Mar 25	0.69%
Mar 25	0.7%
Feb 25	0.75%
Feb 25	0.71%
Feb 25	0.7%
Feb 25	0.76%
Jan 25	0.71%
Jan 25	0.71%
Jan 25	0.71%
Jan 25	0.66%
Dec 24	0.67%
Dec 24	0.97%
Dec 24	0.97%
Dec 24	1.03%
Dec 24	1.02%
Nov 24	0.97%
Nov 24	1.07%
Nov 24	1.1%
Nov 24	1.07%
Nov 24	1.06%
Oct 24	1.06%

Price to Sales

4887.T Price to Sales by year
Period	Price to Sales
Sep 26	0.93
Sep 26	0.9
Sep 26	0.9
Aug 26	0.92
Aug 26	0.93
Aug 26	0.93
Aug 26	0.94
Jul 26	0.94
Jul 26	0.95
Jul 26	0.96
Jul 26	0.96
Jul 26	0.98
Jun 26	0.94
Jun 26	0.94
Jun 26	0.98
Jun 26	0.99
May 26	1.01
May 26	1.02
May 26	1.17
May 26	1.21
May 26	1.19
Apr 26	1.22
Apr 26	1.27
Apr 26	1.3
Apr 26	1.32
Mar 26	1.34
Mar 26	1.24
Mar 26	1.23
Mar 26	1.28
Feb 26	1.34
Feb 26	1.37
Feb 26	1.32
Feb 26	1.36
Jan 26	1.37
Jan 26	1.4
Jan 26	1.38
Jan 26	1.39
Dec 25	1.36
Dec 25	1.44
Dec 25	1.4
Dec 25	1.34
Dec 25	1.28
Nov 25	1.18
Nov 25	1.14
Nov 25	1.1
Nov 25	1.11
Oct 25	1.1
Oct 25	1.13
Oct 25	1.14
Oct 25	1.15
Oct 25	1.17
Sep 25	1.35
Sep 25	1.33
Sep 25	1.33
Sep 25	1.31
Aug 25	1.23
Aug 25	1.26
Aug 25	1.29
Aug 25	1.29
Aug 25	1.29
Jul 25	1.27
Jul 25	1.27
Jul 25	1.22
Jul 25	1.19
Jun 25	1.2
Jun 25	1.23
Jun 25	1.2
Jun 25	1.16
May 25	1.18
May 25	1.25
May 25	1.17
May 25	1.31
May 25	1.34
Apr 25	1.35
Apr 25	1.29
Apr 25	1.23
Apr 25	1.28
Mar 25	1.32
Mar 25	1.35
Mar 25	1.33
Mar 25	1.33
Feb 25	1.23
Feb 25	1.3
Feb 25	1.32
Feb 25	1.22
Jan 25	1.29
Jan 25	1.3
Jan 25	1.3
Jan 25	1.41
Dec 24	1.38
Dec 24	1.67
Dec 24	1.68
Dec 24	1.57
Dec 24	1.6
Nov 24	1.68
Nov 24	1.52
Nov 24	1.48
Nov 24	1.52
Nov 24	1.53
Oct 24	1.53

EV/EBITDA

4887.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.38
Sep 26	9.22
Sep 26	9.21
Aug 26	9.35
Aug 26	9.43
Aug 26	9.43
Aug 26	9.5
Jul 26	9.5
Jul 26	9.54
Jul 26	9.63
Jul 26	9.6
Jul 26	9.78
Jun 26	18.45
Jun 26	18.55
Jun 26	19.14
Jun 26	19.15
May 26	19.44
May 26	19.6
May 26	21.73
May 26	22.29
May 26	22
Apr 26	22.44
Apr 26	23.14
Apr 26	23.53
Apr 26	23.89
Mar 26	20.59
Mar 26	19.36
Mar 26	19.21
Mar 26	19.85
Feb 26	20.56
Feb 26	20.87
Feb 26	20.35
Feb 26	20.85
Jan 26	20.9
Jan 26	21.29
Jan 26	21.02
Jan 26	21.11
Dec 25	20.83
Dec 25	17.2
Dec 25	16.87
Dec 25	16.32
Dec 25	15.7
Nov 25	14.83
Nov 25	14.39
Nov 25	14.06
Nov 25	14.18
Oct 25	14.03
Oct 25	14.35
Oct 25	14.46
Oct 25	14.57
Oct 25	14.71
Sep 25	16.03
Sep 25	15.85
Sep 25	15.87
Sep 25	15.61
Aug 25	14.85
Aug 25	15.15
Aug 25	15.42
Aug 25	15.47
Aug 25	15.4
Jul 25	15.29
Jul 25	15.26
Jul 25	14.73
Jul 25	14.45
Jun 25	7.18
Jun 25	7.31
Jun 25	7.18
Jun 25	6.98
May 25	7.07
May 25	7.39
May 25	7.02
May 25	7.71
May 25	7.84
Apr 25	7.87
Apr 25	7.61
Apr 25	7.31
Apr 25	7.54
Mar 25	7.69
Mar 25	7.86
Mar 25	7.76
Mar 25	7.73
Feb 25	7.25
Feb 25	7.62
Feb 25	7.7
Feb 25	7.22
Jan 25	7.58
Jan 25	7.63
Jan 25	7.59
Jan 25	8.13
Dec 24	8.02
Dec 24	8.42
Dec 24	8.47
Dec 24	8
Dec 24	8.11
Nov 24	8.46
Nov 24	7.75
Nov 24	7.56
Nov 24	7.75
Nov 24	7.81
Oct 24	7.8

Price/Operating Cashflow

4887.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	25.15
Sep 26	24.54
Sep 26	24.51
Aug 26	25.05
Aug 26	25.34
Aug 26	25.34
Aug 26	25.62
Jul 26	25.63
Jul 26	25.77
Jul 26	26.1
Jul 26	25.98
Jul 26	26.68
Jun 26	9.26
Jun 26	9.32
Jun 26	9.74
Jun 26	9.75
May 26	9.96
May 26	10.06
May 26	11.57
May 26	11.97
May 26	11.76
Apr 26	12.07
Apr 26	12.57
Apr 26	12.84
Apr 26	13.1
Mar 26	14.11
Mar 26	13.05
Mar 26	12.91
Mar 26	13.47
Feb 26	14.09
Feb 26	14.36
Feb 26	13.91
Feb 26	14.34
Jan 26	14.39
Jan 26	14.72
Jan 26	14.49
Jan 26	14.57
Dec 25	14.32
Dec 25	17.07
Dec 25	16.65
Dec 25	15.96
Dec 25	15.17
Nov 25	14.06
Nov 25	13.5
Nov 25	13.09
Nov 25	13.23
Oct 25	13.05
Oct 25	13.46
Oct 25	13.59
Oct 25	13.73
Oct 25	13.91
Sep 25	9.17
Sep 25	9.04
Sep 25	9.05
Sep 25	8.87
Aug 25	8.34
Aug 25	8.55
Aug 25	8.74
Aug 25	8.77
Aug 25	8.73
Jul 25	8.65
Jul 25	8.63
Jul 25	8.26
Jul 25	8.07
Jun 25	11.44
Jun 25	11.7
Jun 25	11.43
Jun 25	11.03
May 25	11.21
May 25	11.86
May 25	11.12
May 25	12.49
May 25	12.77
Apr 25	12.83
Apr 25	12.3
Apr 25	11.69
Apr 25	12.16
Mar 25	11.69
Mar 25	12
Mar 25	11.83
Mar 25	11.77
Feb 25	10.89
Feb 25	11.56
Feb 25	11.71
Feb 25	10.83
Jan 25	11.49
Jan 25	11.58
Jan 25	11.51
Jan 25	12.48
Dec 24	12.28
Dec 24	15
Dec 24	15.1
Dec 24	14.16
Dec 24	14.39
Nov 24	15.07
Nov 24	13.67
Nov 24	13.29
Nov 24	13.67
Nov 24	13.79
Oct 24	13.76

Price to Book

4887.T Price to Book by year
Period	Price to Book
Sep 26	1.05
Sep 26	1.02
Sep 26	1.02
Aug 26	1.04
Aug 26	1.05
Aug 26	1.05
Aug 26	1.07
Jul 26	1.07
Jul 26	1.07
Jul 26	1.09
Jul 26	1.08
Jul 26	1.11
Jun 26	1.05
Jun 26	1.06
Jun 26	1.11
Jun 26	1.11
May 26	1.13
May 26	1.14
May 26	1.31
May 26	1.36
May 26	1.33
Apr 26	1.37
Apr 26	1.43
Apr 26	1.46
Apr 26	1.49
Mar 26	1.52
Mar 26	1.4
Mar 26	1.39
Mar 26	1.45
Feb 26	1.52
Feb 26	1.54
Feb 26	1.5
Feb 26	1.54
Jan 26	1.55
Jan 26	1.58
Jan 26	1.56
Jan 26	1.57
Dec 25	1.54
Dec 25	1.59
Dec 25	1.55
Dec 25	1.48
Dec 25	1.41
Nov 25	1.31
Nov 25	1.26
Nov 25	1.22
Nov 25	1.23
Oct 25	1.21
Oct 25	1.25
Oct 25	1.26
Oct 25	1.28
Oct 25	1.29
Sep 25	1.47
Sep 25	1.45
Sep 25	1.45
Sep 25	1.42
Aug 25	1.34
Aug 25	1.37
Aug 25	1.4
Aug 25	1.41
Aug 25	1.4
Jul 25	1.39
Jul 25	1.38
Jul 25	1.32
Jul 25	1.29
Jun 25	1.14
Jun 25	1.17
Jun 25	1.14
Jun 25	1.1
May 25	1.12
May 25	1.18
May 25	1.11
May 25	1.25
May 25	1.27
Apr 25	1.28
Apr 25	1.23
Apr 25	1.17
Apr 25	1.21
Mar 25	1.16
Mar 25	1.19
Mar 25	1.17
Mar 25	1.17
Feb 25	1.08
Feb 25	1.15
Feb 25	1.16
Feb 25	1.08
Jan 25	1.14
Jan 25	1.15
Jan 25	1.14
Jan 25	1.24
Dec 24	1.22
Dec 24	1.31
Dec 24	1.32
Dec 24	1.24
Dec 24	1.26
Nov 24	1.32
Nov 24	1.2
Nov 24	1.16
Nov 24	1.19
Nov 24	1.21
Oct 24	1.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Sawai Group Holdings Co., Ltd.

Video analysis: 4887.T

Similar companies