Home / 4880.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4880.T make money? Does 4880.T have pricing power? What's the Earnings Whisper? Will 4880.T profit more as the business scales? What is 4880.T's management track record? Is 4880.T's current price justified?

CellSource Co., Ltd.

¥329 -$71.00 (-17.75%)

JPX · 16 Sep 2026 04:11 UTC

Previous Close

¥326

Day Range

¥322¥329

Year Range

¥294¥594

Market Cap

6.53B

AVG Volume

57.73K

Trailing/Forward PE

66.2/59.82

PEG ratio

0.79

Dividend Yield

1.52%

Next Earnings Date

2026-12-10

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4880.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	3.71B
2024	4.36B
2023	4.51B
2022	4.27B
2021	2.92B
2020	1.86B

Net Income (JPY)

4880.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	10.66M
2024	237.94M
2023	923.14M
2022	1.02B
2021	651.4M
2020	274.08M

Operating Income (JPY)

4880.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	166.71M
2024	129.16M
2023	1.22B
2022	1.57B
2021	992.44M
2020	415.55M

EBITDA (JPY)

4880.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	371.03M
2024	271.16M
2023	1.29B
2022	1.62B
2021	1.03B
2020	441.82M

Cash Flows (JPY)

4880.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	289.9M
2024	249.01M
2023	0
2022	0
2021	0
2020	0

EPS (JPY)

4880.T EPS (JPY) by year
Period	EPS (JPY)
2025	0.52
2024	11.92
2023	47.92
2022	52.98
2021	33.92
2020	14.33

Expenses (JPY)

4880.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.96B
2024	2.57B
2023	1.96B
2022	1.49B
2021	1.08B
2020	843.4M

Cash & Debt (JPY)

4880.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	4.71B
2024	4.32B
2023	4.78B
2022	3.12B
2021	2.41B
2020	1.76B

Debt ratios

4880.T Debt ratios by year
Period	Debt ratios
2025	-1.31
2024	-1.01
2023	-1.07

Margins

4880.T Margins by year
Period	Margins
2025	56.24%
2024	55.51%
2023	70.61%
2022	71.7%
2021	70.97%
2020	67.85%

Return on Capital

4880.T Return on Capital by year
Period	Return on Capital
2025	0.18%
2024	3.94%
2023	14.88%
2022	26.89%
2021	23.95%
2020	13.42%

Shares Outstanding

4880.T Shares Outstanding by year
Period	Shares Outstanding
2025	19.82M
2024	19.81M
2023	19.25M
2022	18.69M
2021	18.58M
2020	18.35M

Dividends (JPY)

4880.T Dividends (JPY) by year
Period	Dividends (JPY)
2025	5
2024	5
2023	20

Book Value Per Share (JPY)

4880.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	303.58
2024	304.82
2023	322.1
2022	202.59
2021	146.38
2020	111.34

Total Assets (JPY)

4880.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	7.11B
2024	7.17B
2023	6.89B
2022	4.6B
2021	3.37B
2020	2.35B

PE Ratio

4880.T PE Ratio by year
Period	PE Ratio
Sep 26	91.51
Sep 26	89.27
Sep 26	97.13
Aug 26	96.28
Aug 26	99.93
Aug 26	97.69
Aug 26	89.83
Jul 26	90.39
Jul 26	69.36
Jul 26	75.55
Jul 26	76.65
Jul 26	71.79
Jun 26	67.82
Jun 26	69.36
Jun 26	66.49
Jun 26	75.11
May 26	76.87
May 26	81.07
May 26	80.19
May 26	79.97
May 26	81.29
Apr 26	684.26
Apr 26	727.03
Apr 26	740.04
Apr 26	727.03
Mar 26	721.45
Mar 26	745.62
Mar 26	702.85
Mar 26	717.73
Feb 26	786.53
Feb 26	747.48
Feb 26	734.46
Feb 26	738.18
Jan 26	749.34
Jul 25	285.46
Jul 25	278.53
Jul 25	300.14
Jul 25	274.04
Jun 25	277.71
Jun 25	285.06
Jun 25	294.43
Jun 25	276.08
May 25	286.69
May 25	256.51
May 25	265.48
May 25	265.07
May 25	265.48
Apr 25	54.6
Apr 25	54.19
Apr 25	51.52
Apr 25	53.6
Mar 25	65.51
Mar 25	66.76
Mar 25	70.5
Mar 25	66.92
Feb 25	67.67
Feb 25	69.67
Feb 25	70
Feb 25	72.08
Jan 25	70.67
Jan 25	25.66
Jan 25	24.64
Jan 25	26.42
Dec 24	26.48
Dec 24	26.52
Dec 24	26.36
Dec 24	31.67
Dec 24	32.4
Nov 24	34.89
Nov 24	35.56
Nov 24	36
Nov 24	37.37
Nov 24	37.82
Oct 24	27.77
Oct 24	30.55
Oct 24	29.4
Oct 24	31.74
Sep 24	31.79
Sep 24	31.4
Sep 24	32.98
Sep 24	34.49
Aug 24	36.47
Aug 24	36
Aug 24	34.59
Aug 24	33.42
Aug 24	33.45
Jul 24	35.28
Jul 24	34.61
Jul 24	32.56
Jul 24	31.16
Jun 24	31.26
Jun 24	28.63
Jun 24	28.4
Jun 24	28.44
May 24	29.65
May 24	30.93
May 24	33.02
May 24	33.07
May 24	35.14
Apr 24	31.75

Free Cash Flow Yield

4880.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.48%
Sep 26	4.6%
Sep 26	4.22%
Aug 26	4.26%
Aug 26	4.1%
Aug 26	4.2%
Aug 26	4.57%
Jul 26	4.54%
Jul 26	4.66%
Jul 26	4.28%
Jul 26	4.21%
Jul 26	4.5%
Jun 26	4.76%
Jun 26	4.66%
Jun 26	4.86%
Jun 26	4.3%
May 26	4.2%
May 26	3.98%
May 26	4.03%
May 26	4.04%
May 26	3.97%
Apr 26	3.97%
Apr 26	3.74%
Apr 26	3.68%
Apr 26	3.74%
Mar 26	3.77%
Mar 26	3.65%
Mar 26	3.87%
Mar 26	3.79%
Feb 26	3.46%
Feb 26	3.64%
Feb 26	3.7%
Feb 26	3.68%
Jan 26	3.63%
Jan 25	1.56%
Jan 25	1.62%
Jan 25	1.51%
Dec 24	1.51%
Dec 24	1.51%
Dec 24	1.52%
Dec 24	1.26%
Dec 24	1.24%
Nov 24	1.15%
Nov 24	1.13%
Nov 24	1.11%
Nov 24	1.07%
Nov 24	1.06%
Oct 24	1.1%
Oct 24	1%
Oct 24	1.04%
Oct 24	0.96%
Sep 24	0.96%
Sep 24	0.98%
Sep 24	0.93%
Sep 24	0.89%
Aug 24	0.84%
Aug 24	0.85%
Aug 24	0.89%
Aug 24	0.92%
Aug 24	0.92%
Jul 24	0.41%
Jul 24	0.42%
Jul 24	0.45%
Jul 24	0.47%
Jun 24	0.47%
Jun 24	0.51%
Jun 24	0.52%
Jun 24	0.51%
May 24	0.49%
May 24	0.47%
May 24	0.44%
May 24	0.44%
May 24	0.42%
Apr 24	0%
Apr 24	0%
Apr 24	0%
Apr 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Feb 24	0%
Feb 24	0%
Feb 24	0%
Feb 24	0%
Jan 24	0%
Jan 24	0%
Jan 24	0%
Jan 24	0%
Dec 23	0%
Dec 23	0%
Dec 23	0%
Dec 23	0%
Dec 23	0%
Nov 23	0%
Nov 23	0%
Nov 23	0%
Nov 23	0%
Oct 23	0%

Price to Sales

4880.T Price to Sales by year
Period	Price to Sales
Sep 26	1.76
Sep 26	1.72
Sep 26	1.87
Aug 26	1.86
Aug 26	1.93
Aug 26	1.88
Aug 26	1.73
Jul 26	1.74
Jul 26	1.67
Jul 26	1.82
Jul 26	1.85
Jul 26	1.73
Jun 26	1.64
Jun 26	1.67
Jun 26	1.6
Jun 26	1.81
May 26	1.85
May 26	1.95
May 26	1.93
May 26	1.93
May 26	1.96
Apr 26	1.97
Apr 26	2.09
Apr 26	2.13
Apr 26	2.09
Mar 26	2.07
Mar 26	2.14
Mar 26	2.02
Mar 26	2.06
Feb 26	2.26
Feb 26	2.15
Feb 26	2.11
Feb 26	2.12
Jan 26	2.15
Jan 26	2.19
Jan 26	2.22
Jan 26	2.18
Dec 25	2.06
Dec 25	2.04
Dec 25	2.04
Dec 25	2.25
Dec 25	2.48
Nov 25	2.67
Nov 25	2.66
Nov 25	2.61
Nov 25	2.55
Oct 25	2.61
Oct 25	2.61
Oct 25	2.63
Oct 25	2.72
Oct 25	2.82
Sep 25	2.91
Sep 25	2.91
Sep 25	2.96
Sep 25	3
Aug 25	3.05
Aug 25	3.13
Aug 25	3.38
Aug 25	3.45
Aug 25	3.49
Jul 25	3.44
Jul 25	3.36
Jul 25	3.62
Jul 25	3.3
Jun 25	3.35
Jun 25	3.44
Jun 25	3.55
Jun 25	3.33
May 25	3.45
May 25	3.09
May 25	3.2
May 25	3.19
May 25	3.2
Apr 25	2.98
Apr 25	2.96
Apr 25	2.82
Apr 25	2.93
Mar 25	3.58
Mar 25	3.65
Mar 25	3.85
Mar 25	3.66
Feb 25	3.7
Feb 25	3.81
Feb 25	3.82
Feb 25	3.94
Jan 25	3.86
Jan 25	3.59
Jan 25	3.45
Jan 25	3.7
Dec 24	3.71
Dec 24	3.71
Dec 24	3.69
Dec 24	4.43
Dec 24	4.54
Nov 24	4.88
Nov 24	4.98
Nov 24	5.04
Nov 24	5.23
Nov 24	5.29
Oct 24	4.94

EV/EBITDA

4880.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.64
Sep 26	3.3
Sep 26	4.48
Aug 26	4.36
Aug 26	4.91
Aug 26	4.57
Aug 26	3.38
Jul 26	3.47
Jul 26	3.37
Jul 26	4.52
Jul 26	4.72
Jul 26	3.82
Jun 26	3.08
Jun 26	3.37
Jun 26	2.84
Jun 26	4.43
May 26	4.76
May 26	5.54
May 26	5.38
May 26	5.34
May 26	5.58
Apr 26	7.11
Apr 26	8.34
Apr 26	8.71
Apr 26	8.34
Mar 26	8.18
Mar 26	8.87
Mar 26	7.65
Mar 26	8.07
Feb 26	10.05
Feb 26	8.93
Feb 26	8.55
Feb 26	8.66
Jan 26	8.98
Jan 26	61.81
Jan 26	63.65
Jan 26	61.2
Dec 25	54.44
Dec 25	53.21
Dec 25	53.21
Dec 25	65.49
Dec 25	79.31
Nov 25	90.67
Nov 25	90.06
Nov 25	86.99
Nov 25	83.3
Oct 25	86.99
Oct 25	119.87
Oct 25	121.47
Oct 25	128.67
Oct 25	136.66
Sep 25	143.46
Sep 25	143.46
Sep 25	147.46
Sep 25	151.05
Aug 25	155.05
Aug 25	161.05
Aug 25	181.04
Aug 25	186.63
Aug 25	189.83
Jul 25	320.37
Jul 25	309.2
Jul 25	344.04
Jul 25	301.97
Jun 25	307.89
Jun 25	319.72
Jun 25	334.83
Jun 25	305.26
May 25	322.35
May 25	273.71
May 25	288.17
May 25	287.51
May 25	288.17
Apr 25	32.26
Apr 25	31.9
Apr 25	29.56
Apr 25	31.39
Mar 25	41.83
Mar 25	42.93
Mar 25	46.22
Mar 25	43.07
Feb 25	43.73
Feb 25	45.49
Feb 25	45.78
Feb 25	47.6
Jan 25	46.36
Jan 25	17.08
Jan 25	16.14
Jan 25	17.77
Dec 24	17.83
Dec 24	17.86
Dec 24	17.71
Dec 24	22.57
Dec 24	23.24
Nov 24	25.5
Nov 24	26.11
Nov 24	26.52
Nov 24	27.77
Nov 24	28.18
Oct 24	19.2

Price/Operating Cashflow

4880.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	19.42
Sep 26	18.94
Sep 26	20.61
Aug 26	20.43
Aug 26	21.2
Aug 26	20.73
Aug 26	19.06
Jul 26	19.18
Jul 26	18.69
Jul 26	20.35
Jul 26	20.65
Jul 26	19.34
Jun 26	18.27
Jun 26	18.69
Jun 26	17.91
Jun 26	20.23
May 26	20.71
May 26	21.84
May 26	21.6
May 26	21.54
May 26	21.9
Apr 26	21.9
Apr 26	23.26
Apr 26	23.68
Apr 26	23.26
Mar 26	23.09
Mar 26	23.86
Mar 26	22.49
Mar 26	22.97
Feb 26	25.17
Feb 26	23.92
Feb 26	23.5
Feb 26	23.62
Jan 26	23.98
Jan 25	30.31
Jan 25	29.11
Jan 25	31.21
Dec 24	31.29
Dec 24	31.32
Dec 24	31.14
Dec 24	37.42
Dec 24	38.28
Nov 24	41.21
Nov 24	42
Nov 24	42.53
Nov 24	44.15
Nov 24	44.67
Oct 24	42.87
Oct 24	47.16
Oct 24	45.39
Oct 24	49
Sep 24	49.07
Sep 24	48.47
Sep 24	50.92
Sep 24	53.25
Aug 24	56.29
Aug 24	55.58
Aug 24	53.4
Aug 24	51.59
Aug 24	51.63
Jul 24	114.01
Jul 24	111.83
Jul 24	105.22
Jul 24	100.71
Jun 24	101.01
Jun 24	92.52
Jun 24	91.76
Jun 24	91.91
May 24	95.82
May 24	99.96
May 24	106.72
May 24	106.87
May 24	113.56

Price to Book

4880.T Price to Book by year
Period	Price to Book
Sep 26	1.08
Sep 26	1.05
Sep 26	1.15
Aug 26	1.14
Aug 26	1.18
Aug 26	1.15
Aug 26	1.06
Jul 26	1.07
Jul 26	1.05
Jul 26	1.14
Jul 26	1.16
Jul 26	1.08
Jun 26	1.02
Jun 26	1.05
Jun 26	1
Jun 26	1.13
May 26	1.16
May 26	1.22
May 26	1.21
May 26	1.21
May 26	1.23
Apr 26	1.21
Apr 26	1.29
Apr 26	1.31
Apr 26	1.29
Mar 26	1.28
Mar 26	1.32
Mar 26	1.25
Mar 26	1.27
Feb 26	1.39
Feb 26	1.32
Feb 26	1.3
Feb 26	1.31
Jan 26	1.33
Jan 26	1.38
Jan 26	1.39
Jan 26	1.37
Dec 25	1.3
Dec 25	1.28
Dec 25	1.28
Dec 25	1.41
Dec 25	1.56
Nov 25	1.68
Nov 25	1.67
Nov 25	1.64
Nov 25	1.6
Oct 25	1.64
Oct 25	1.73
Oct 25	1.75
Oct 25	1.81
Oct 25	1.87
Sep 25	1.93
Sep 25	1.93
Sep 25	1.96
Sep 25	1.99
Aug 25	2.03
Aug 25	2.08
Aug 25	2.24
Aug 25	2.29
Aug 25	2.32
Jul 25	2.35
Jul 25	2.3
Jul 25	2.47
Jul 25	2.26
Jun 25	2.29
Jun 25	2.35
Jun 25	2.43
Jun 25	2.28
May 25	2.36
May 25	2.11
May 25	2.19
May 25	2.18
May 25	2.19
Apr 25	2.15
Apr 25	2.14
Apr 25	2.03
Apr 25	2.11
Mar 25	2.58
Mar 25	2.63
Mar 25	2.78
Mar 25	2.64
Feb 25	2.67
Feb 25	2.75
Feb 25	2.76
Feb 25	2.84
Jan 25	2.79
Jan 25	2.59
Jan 25	2.48
Jan 25	2.66
Dec 24	2.67
Dec 24	2.67
Dec 24	2.66
Dec 24	3.19
Dec 24	3.27
Nov 24	3.52
Nov 24	3.59
Nov 24	3.63
Nov 24	3.77
Nov 24	3.81
Oct 24	3.7

No video analysis for this stock yet. Request one from our team.

AI Analysis

CellSource Co., Ltd.

Video analysis: 4880.T

Similar companies