Home / 4732.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4732.T make money? Does 4732.T have pricing power? What's the Earnings Whisper? Will 4732.T profit more as the business scales? What is 4732.T's management track record? Is 4732.T's current price justified?

USS Co., Ltd.

¥1907.5 +$193.00 (+11.26%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1924.5

Day Range

¥1907.5¥1945

Year Range

¥1623.5¥2131.5

Market Cap

866.41B

AVG Volume

1.18M

Trailing/Forward PE

20.98/19.58

PEG ratio

4.95

Dividend Yield

2.87%

Next Earnings Date

2026-11-10

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4732.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	113.85B
2025	104.02B
2024	97.61B
2023	88.78B
2022	81.48B
2021	74.87B
2020	78.14B
2019	79.91B
2018	75.15B
2017	67.18B

Net Income (JPY)

4732.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	41.36B
2025	37.64B
2024	32.91B
2023	30.01B
2022	29.75B
2021	4.02B
2020	20.63B
2019	25.54B
2018	24.29B
2017	22.91B

Operating Income (JPY)

4732.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	59.85B
2025	54.21B
2024	48.94B
2023	43.78B
2022	41.58B
2021	36.23B
2020	36.01B
2019	37.12B
2018	36.12B
2017	32.4B

EBITDA (JPY)

4732.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	66.32B
2025	60.25B
2024	53.91B
2023	49.8B
2022	49.52B
2021	21.74B
2020	43.09B
2019	44.48B
2018	42.77B
2017	37.26B

Cash Flows (JPY)

4732.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	34.56B
2025	35.39B
2024	45.05B
2023	32.81B
2022	35.5B
2021	33.17B
2020	23.33B
2019	31.06B
2018	28.52B
2017	23.43B

EPS (JPY)

4732.T EPS (JPY) by year
Period	EPS (JPY)
2026	88.53
2025	78.52
2024	68.1
2023	61.24
2022	59.8
2021	8.01
2020	41.14
2019	50.17
2018	47.72
2017	44.94

Expenses (JPY)

4732.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	20.55B
2025	12.85B
2024	11.15B
2023	13.04B
2022	9.41B
2021	13.16B
2020	12.45B
2019	11.55B
2018	12.77B
2017	12.51B

Cash & Debt (JPY)

4732.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	110.43B
2025	116.22B
2024	112.01B
2023	95.69B
2022	82.38B
2021	70.77B
2020	56.73B
2019	51.35B
2018	39.62B
2017	74.78B

Debt ratios

4732.T Debt ratios by year
Period	Debt ratios
2026	-0.47
2025	-0.53
2024	-0.62
2023	-0.57
2022	-0.5
2021	-0.44
2020	-0.32
2019	-0.3

Margins

4732.T Margins by year
Period	Margins
2026	62.4%
2025	61.8%
2024	59.93%
2023	59.82%
2022	61.19%
2021	59.82%
2020	57.85%
2019	58.23%
2018	59.74%
2017	60.59%

Return on Capital

4732.T Return on Capital by year
Period	Return on Capital
2026	19.61%
2025	18.15%
2024	16.53%
2023	15.46%
2022	16.3%
2021	2.32%
2020	11.22%
2019	13.92%
2018	14.11%
2017	14.39%

Shares Outstanding

4732.T Shares Outstanding by year
Period	Shares Outstanding
2026	464.55M
2025	474.94M
2024	480.37M
2023	489.15M
2022	492.28M
2021	498.61M
2020	499.07M
2019	507.87M
2018	508.21M
2017	507.88M

Dividends (JPY)

4732.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	28.2
2026	57.7
2025	48
2024	40.95
2023	34.25
2022	35.35
2021	28.48
2020	28.77
2019	25.7
2018	24.45

Book Value Per Share (JPY)

4732.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	454.13
2025	436.59
2024	414.3
2023	396.92
2022	370.67
2021	348.01
2020	368.65
2019	361.38
2018	338.82
2017	313.45

Total Assets (JPY)

4732.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	270.13B
2025	268.34B
2024	272.64B
2023	243.62B
2022	230.76B
2021	210.98B
2020	219.37B
2019	233.03B
2018	222.66B
2017	197.37B

PE Ratio

4732.T PE Ratio by year
Period	PE Ratio
Sep 26	21.62
Sep 26	21.53
Sep 26	22.25
Aug 26	22.21
Aug 26	22.01
Aug 26	22.59
Aug 26	22.32
Jul 26	22.66
Jul 26	21.96
Jul 26	22.54
Jul 26	22.27
Jul 26	21.64
Jun 26	22.11
Jun 26	21.66
Jun 26	21.53
Jun 26	21.03
May 26	20.16
May 26	20.21
May 26	20.19
May 26	19.41
May 26	19.46
Apr 26	19.22
Apr 26	19.75
Apr 26	20.32
Apr 26	19.43
Mar 26	20.05
Mar 26	19.62
Mar 26	20.1
Mar 26	21.76
Feb 26	22.34
Feb 26	21.71
Feb 26	21.55
Feb 26	20.27
Jan 26	20.04
Jan 26	20.45
Jan 26	20.48
Jan 26	20.45
Dec 25	20.16
Dec 25	21.22
Dec 25	21.59
Dec 25	20.9
Dec 25	20.77
Nov 25	21.24
Nov 25	20.91
Nov 25	20.93
Nov 25	20.99
Oct 25	20.75
Oct 25	20.91
Oct 25	20.79
Oct 25	20.71
Oct 25	20.27
Sep 25	21.88
Sep 25	22.83
Sep 25	22.89
Sep 25	23.06
Aug 25	22.53
Aug 25	22.59
Aug 25	22.59
Aug 25	22.34
Aug 25	21.18
Jul 25	20.95
Jul 25	21.06
Jul 25	20.74
Jul 25	19.89
Jun 25	20.88
Jun 25	20.84
Jun 25	20.57
Jun 25	20.85
May 25	20.77
May 25	20.35
May 25	20.02
May 25	19.18
May 25	19.2
Apr 25	18.5
Apr 25	18.54
Apr 25	17.88
Apr 25	18.2
Mar 25	19.5
Mar 25	20.14
Mar 25	19.52
Mar 25	19.53
Feb 25	18.89
Feb 25	19.27
Feb 25	19.06
Feb 25	18.8
Jan 25	19.2
Jan 25	18.78
Jan 25	18.46
Jan 25	18.35
Dec 24	18.97
Dec 24	19.54
Dec 24	19.31
Dec 24	19.25
Dec 24	19.36
Nov 24	19.57
Nov 24	19.8
Nov 24	18.88
Nov 24	18.46
Nov 24	18.23
Oct 24	17.59

Free Cash Flow Yield

4732.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.87%
Sep 26	3.88%
Sep 26	3.76%
Aug 26	3.76%
Aug 26	3.8%
Aug 26	3.7%
Aug 26	3.74%
Jul 26	3.69%
Jul 26	3.81%
Jul 26	3.71%
Jul 26	3.75%
Jul 26	3.86%
Jun 26	4.86%
Jun 26	4.96%
Jun 26	4.99%
Jun 26	5.1%
May 26	5.33%
May 26	5.31%
May 26	5.32%
May 26	5.53%
May 26	5.52%
Apr 26	5.59%
Apr 26	5.44%
Apr 26	5.28%
Apr 26	5.52%
Mar 26	4.28%
Mar 26	4.37%
Mar 26	4.27%
Mar 26	3.94%
Feb 26	3.84%
Feb 26	3.95%
Feb 26	3.98%
Feb 26	4.23%
Jan 26	4.28%
Jan 26	4.2%
Jan 26	4.19%
Jan 26	4.2%
Dec 25	4.26%
Dec 25	4.17%
Dec 25	4.1%
Dec 25	4.24%
Dec 25	4.26%
Nov 25	4.17%
Nov 25	4.23%
Nov 25	4.23%
Nov 25	4.22%
Oct 25	4.27%
Oct 25	4.23%
Oct 25	4.26%
Oct 25	4.27%
Oct 25	4.37%
Sep 25	4.3%
Sep 25	4.12%
Sep 25	4.11%
Sep 25	4.08%
Aug 25	4.17%
Aug 25	4.16%
Aug 25	4.16%
Aug 25	4.21%
Aug 25	4.44%
Jul 25	4.49%
Jul 25	4.46%
Jul 25	4.53%
Jul 25	4.73%
Jun 25	4.59%
Jun 25	4.6%
Jun 25	4.66%
Jun 25	4.6%
May 25	4.62%
May 25	4.71%
May 25	4.79%
May 25	5%
May 25	5%
Apr 25	5.19%
Apr 25	5.18%
Apr 25	5.37%
Apr 25	5.27%
Mar 25	5.75%
Mar 25	5.57%
Mar 25	5.74%
Mar 25	5.74%
Feb 25	5.94%
Feb 25	5.82%
Feb 25	5.88%
Feb 25	5.96%
Jan 25	5.84%
Jan 25	5.97%
Jan 25	6.07%
Jan 25	6.11%
Dec 24	5.91%
Dec 24	6.35%
Dec 24	6.43%
Dec 24	6.45%
Dec 24	6.41%
Nov 24	6.34%
Nov 24	6.27%
Nov 24	6.57%
Nov 24	6.72%
Nov 24	6.81%
Oct 24	7.06%

Price to Sales

4732.T Price to Sales by year
Period	Price to Sales
Sep 26	7.85
Sep 26	7.82
Sep 26	8.08
Aug 26	8.07
Aug 26	8
Aug 26	8.21
Aug 26	8.11
Jul 26	8.23
Jul 26	7.98
Jul 26	8.19
Jul 26	8.09
Jul 26	7.86
Jun 26	8.11
Jun 26	7.94
Jun 26	7.89
Jun 26	7.71
May 26	7.39
May 26	7.41
May 26	7.4
May 26	7.12
May 26	7.14
Apr 26	7.05
Apr 26	7.24
Apr 26	7.45
Apr 26	7.12
Mar 26	7.36
Mar 26	7.2
Mar 26	7.37
Mar 26	7.98
Feb 26	8.19
Feb 26	7.96
Feb 26	7.91
Feb 26	7.44
Jan 26	7.35
Jan 26	7.5
Jan 26	7.51
Jan 26	7.5
Dec 25	7.39
Dec 25	7.75
Dec 25	7.88
Dec 25	7.63
Dec 25	7.58
Nov 25	7.75
Nov 25	7.63
Nov 25	7.64
Nov 25	7.66
Oct 25	7.58
Oct 25	7.64
Oct 25	7.59
Oct 25	7.56
Oct 25	7.4
Sep 25	7.91
Sep 25	8.26
Sep 25	8.28
Sep 25	8.34
Aug 25	8.15
Aug 25	8.18
Aug 25	8.17
Aug 25	8.08
Aug 25	7.66
Jul 25	7.58
Jul 25	7.62
Jul 25	7.5
Jul 25	7.2
Jun 25	7.33
Jun 25	7.31
Jun 25	7.22
Jun 25	7.32
May 25	7.29
May 25	7.14
May 25	7.02
May 25	6.73
May 25	6.74
Apr 25	6.49
Apr 25	6.5
Apr 25	6.27
Apr 25	6.39
Mar 25	6.8
Mar 25	7.03
Mar 25	6.81
Mar 25	6.82
Feb 25	6.59
Feb 25	6.72
Feb 25	6.65
Feb 25	6.56
Jan 25	6.7
Jan 25	6.55
Jan 25	6.44
Jan 25	6.4
Dec 24	6.62
Dec 24	6.7
Dec 24	6.62
Dec 24	6.6
Dec 24	6.64
Nov 24	6.71
Nov 24	6.79
Nov 24	6.47
Nov 24	6.33
Nov 24	6.25
Oct 24	6.03

EV/EBITDA

4732.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.85
Sep 26	11.79
Sep 26	12.24
Aug 26	12.22
Aug 26	12.1
Aug 26	12.45
Aug 26	12.28
Jul 26	12.5
Jul 26	12.06
Jul 26	12.42
Jul 26	12.25
Jul 26	11.86
Jun 26	12.42
Jun 26	12.14
Jun 26	12.05
Jun 26	11.74
May 26	11.2
May 26	11.23
May 26	11.22
May 26	10.73
May 26	10.76
Apr 26	10.61
Apr 26	10.95
Apr 26	11.3
Apr 26	10.75
Mar 26	10.96
Mar 26	10.69
Mar 26	10.99
Mar 26	12.03
Feb 26	12.39
Feb 26	12
Feb 26	11.9
Feb 26	11.1
Jan 26	10.96
Jan 26	11.21
Jan 26	11.23
Jan 26	11.21
Dec 25	11.03
Dec 25	11.83
Dec 25	12.06
Dec 25	11.62
Dec 25	11.54
Nov 25	11.84
Nov 25	11.63
Nov 25	11.64
Nov 25	11.68
Oct 25	11.53
Oct 25	11.63
Oct 25	11.56
Oct 25	11.51
Oct 25	11.23
Sep 25	11.77
Sep 25	12.37
Sep 25	12.41
Sep 25	12.51
Aug 25	12.18
Aug 25	12.22
Aug 25	12.22
Aug 25	12.06
Aug 25	11.34
Jul 25	11.2
Jul 25	11.26
Jul 25	11.06
Jul 25	10.53
Jun 25	11.45
Jun 25	11.43
Jun 25	11.26
Jun 25	11.44
May 25	11.39
May 25	11.12
May 25	10.92
May 25	10.4
May 25	10.41
Apr 25	9.97
Apr 25	10
Apr 25	9.59
Apr 25	9.79
Mar 25	10.07
Mar 25	10.46
Mar 25	10.08
Mar 25	10.09
Feb 25	9.69
Feb 25	9.93
Feb 25	9.8
Feb 25	9.64
Jan 25	9.88
Jan 25	9.62
Jan 25	9.42
Jan 25	9.36
Dec 24	9.74
Dec 24	10.16
Dec 24	10.02
Dec 24	9.98
Dec 24	10.05
Nov 24	10.18
Nov 24	10.32
Nov 24	9.75
Nov 24	9.49
Nov 24	9.35
Oct 24	8.96

Price/Operating Cashflow

4732.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	20.36
Sep 26	20.27
Sep 26	20.96
Aug 26	20.92
Aug 26	20.73
Aug 26	21.27
Aug 26	21.02
Jul 26	21.34
Jul 26	20.68
Jul 26	21.23
Jul 26	20.97
Jul 26	20.39
Jun 26	18.9
Jun 26	18.52
Jun 26	18.41
Jun 26	17.98
May 26	17.24
May 26	17.28
May 26	17.26
May 26	16.6
May 26	16.64
Apr 26	16.43
Apr 26	16.89
Apr 26	17.37
Apr 26	16.61
Mar 26	20.7
Mar 26	20.25
Mar 26	20.75
Mar 26	22.47
Feb 26	23.06
Feb 26	22.41
Feb 26	22.25
Feb 26	20.93
Jan 26	20.69
Jan 26	21.11
Jan 26	21.14
Jan 26	21.11
Dec 25	20.81
Dec 25	21.73
Dec 25	22.1
Dec 25	21.39
Dec 25	21.26
Nov 25	21.74
Nov 25	21.4
Nov 25	21.42
Nov 25	21.49
Oct 25	21.24
Oct 25	21.41
Oct 25	21.28
Oct 25	21.2
Oct 25	20.75
Sep 25	21.58
Sep 25	22.52
Sep 25	22.58
Sep 25	22.74
Aug 25	22.22
Aug 25	22.29
Aug 25	22.28
Aug 25	22.04
Aug 25	20.89
Jul 25	20.67
Jul 25	20.77
Jul 25	20.46
Jul 25	19.62
Jun 25	20.12
Jun 25	20.08
Jun 25	19.82
Jun 25	20.1
May 25	20.02
May 25	19.61
May 25	19.29
May 25	18.48
May 25	18.5
Apr 25	17.83
Apr 25	17.86
Apr 25	17.23
Apr 25	17.54
Mar 25	16.62
Mar 25	17.16
Mar 25	16.63
Mar 25	16.65
Feb 25	16.09
Feb 25	16.42
Feb 25	16.25
Feb 25	16.02
Jan 25	16.36
Jan 25	16
Jan 25	15.73
Jan 25	15.64
Dec 24	16.16
Dec 24	15.01
Dec 24	14.83
Dec 24	14.78
Dec 24	14.87
Nov 24	15.03
Nov 24	15.21
Nov 24	14.5
Nov 24	14.18
Nov 24	14
Oct 24	13.51

Price to Book

4732.T Price to Book by year
Period	Price to Book
Sep 26	4.24
Sep 26	4.22
Sep 26	4.36
Aug 26	4.35
Aug 26	4.32
Aug 26	4.43
Aug 26	4.38
Jul 26	4.44
Jul 26	4.3
Jul 26	4.42
Jul 26	4.37
Jul 26	4.24
Jun 26	4.48
Jun 26	4.39
Jun 26	4.36
Jun 26	4.26
May 26	4.08
May 26	4.09
May 26	4.09
May 26	3.93
May 26	3.94
Apr 26	3.89
Apr 26	4
Apr 26	4.12
Apr 26	3.94
Mar 26	3.94
Mar 26	3.86
Mar 26	3.95
Mar 26	4.28
Feb 26	4.39
Feb 26	4.27
Feb 26	4.24
Feb 26	3.98
Jan 26	3.94
Jan 26	4.02
Jan 26	4.03
Jan 26	4.02
Dec 25	3.96
Dec 25	4.3
Dec 25	4.37
Dec 25	4.23
Dec 25	4.2
Nov 25	4.3
Nov 25	4.23
Nov 25	4.23
Nov 25	4.25
Oct 25	4.2
Oct 25	4.23
Oct 25	4.21
Oct 25	4.19
Oct 25	4.1
Sep 25	3.97
Sep 25	4.14
Sep 25	4.15
Sep 25	4.18
Aug 25	4.09
Aug 25	4.1
Aug 25	4.1
Aug 25	4.06
Aug 25	3.84
Jul 25	3.8
Jul 25	3.82
Jul 25	3.76
Jul 25	3.61
Jun 25	3.73
Jun 25	3.72
Jun 25	3.67
Jun 25	3.72
May 25	3.71
May 25	3.63
May 25	3.57
May 25	3.42
May 25	3.43
Apr 25	3.3
Apr 25	3.31
Apr 25	3.19
Apr 25	3.25
Mar 25	3.28
Mar 25	3.39
Mar 25	3.28
Mar 25	3.29
Feb 25	3.18
Feb 25	3.24
Feb 25	3.21
Feb 25	3.16
Jan 25	3.23
Jan 25	3.16
Jan 25	3.11
Jan 25	3.09
Dec 24	3.19
Dec 24	3.36
Dec 24	3.32
Dec 24	3.3
Dec 24	3.32
Nov 24	3.36
Nov 24	3.4
Nov 24	3.24
Nov 24	3.17
Nov 24	3.13
Oct 24	3.02

No video analysis for this stock yet. Request one from our team.

AI Analysis

USS Co., Ltd.

Video analysis: 4732.T

Similar companies