Home / 4536.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4536.TW make money? Does 4536.TW have pricing power? What's the Earnings Whisper? Will 4536.TW profit more as the business scales? What is 4536.TW's management track record? Is 4536.TW's current price justified?

Topkey Corporation

TWD 164 +$1.50 (+0.92%)

TAI · 16 Sep 2026 05:30 UTC

Previous Close

TWD 162.5

Day Range

TWD 162TWD 164.5

Year Range

TWD 147TWD 196.5

Market Cap

14.89B

AVG Volume

283.04K

Trailing/Forward PE

12.38/10.17

PEG ratio

1.9

Dividend Yield

4.88%

Next Earnings Date

2026-11-16

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

4536.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	9.2B
2024	9.48B
2023	9.27B
2022	10.97B
2021	8.69B
2020	7.23B
2019	7.22B
2018	7.4B
2017	6.32B
2016	6.22B

Net Income (TWD)

4536.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	1.35B
2024	1.71B
2023	1.42B
2022	2.26B
2021	831.65M
2020	679.02M
2019	865.78M
2018	845.16M
2017	483.15M
2016	779.03M

Operating Income (TWD)

4536.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	1.73B
2024	1.88B
2023	2.18B
2022	3.32B
2021	1.52B
2020	1.42B
2019	1.21B
2018	979.37M
2017	581.99M
2016	576.34M

EBITDA (TWD)

4536.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	2.15B
2024	2.53B
2023	2.57B
2022	3.72B
2021	2.05B
2020	1.69B
2019	1.77B
2018	1.53B
2017	969.65M
2016	998.39M

Cash Flows (TWD)

4536.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	1.74B
2024	1.27B
2023	2.01B
2022	726.36M
2021	384.03M
2020	860.82M
2019	1.43B
2018	761M
2017	-19.52M
2016	813.95M

EPS (TWD)

4536.TW EPS (TWD) by year
Period	EPS (TWD)
2025	14.83
2024	18.78
2023	15.52
2022	24.75
2021	9
2020	7.45
2019	9.52
2018	9.27
2017	5.32
2016	8.57

Expenses (TWD)

4536.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.98B
2024	2.16B
2023	2.83B
2022	2.77B
2021	1.81B
2020	1.49B
2019	1.61B
2018	1.48B
2017	1.46B
2016	1.61B

Cash & Debt (TWD)

4536.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	5.52B
2024	7.04B
2023	5.53B
2022	7.18B
2021	4.54B
2020	4.35B
2019	4.12B
2018	3.95B
2017	3.55B
2016	3.31B

Debt ratios

4536.TW Debt ratios by year
Period	Debt ratios
2025	-0.35
2024	-0.3
2023	-0.28
2022	-0.21
2021	-0.28
2020	-0.29
2019	-0.25
2018	-0.21

Margins

4536.TW Margins by year
Period	Margins
2025	35.31%
2024	34.23%
2023	32.42%
2022	35.4%
2021	30.54%
2020	34.54%
2019	33.13%
2018	29.04%
2017	27.15%
2016	28.41%

Return on Capital

4536.TW Return on Capital by year
Period	Return on Capital
2025	13.73%
2024	17.82%
2023	16.76%
2022	27.82%
2021	13.88%
2020	12.15%
2019	15.94%
2018	16.06%
2017	10.13%
2016	15.25%

Shares Outstanding

4536.TW Shares Outstanding by year
Period	Shares Outstanding
2025	100.84M
2024	90.82M
2023	90.82M
2022	90.82M
2021	105.22M
2020	90.82M
2019	90.8M
2018	90.82M
2017	90.59M
2016	90.82M

Dividends (TWD)

4536.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	8
2025	11
2024	8.5
2023	11
2022	6
2021	5
2020	6
2019	5.5
2018	3
2017	6

Book Value Per Share (TWD)

4536.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	97.81
2024	105.82
2023	92.98
2022	89.44
2021	56.93
2020	61.55
2019	59.8
2018	57.96
2017	52.63
2016	56.25

Total Assets (TWD)

4536.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	13.99B
2024	16.18B
2023	13.73B
2022	16.22B
2021	11.25B
2020	10.19B
2019	9.86B
2018	9.83B
2017	9.32B
2016	8.68B

PE Ratio

4536.TW PE Ratio by year
Period	PE Ratio
Sep 26	13.5
Sep 26	13.46
Sep 26	13.67
Aug 26	13.92
Aug 26	14.29
Aug 26	13.83
Aug 26	14.12
Jul 26	13.75
Jul 26	13.75
Jul 26	13.75
Jul 26	14.25
Jul 26	14.33
Jun 26	12.21
Jun 26	12.13
Jun 26	12.32
Jun 26	12.1
May 26	11.95
May 26	12.13
May 26	11.5
May 26	11.24
Apr 26	11.13
Apr 26	11.28
Apr 26	11.65
Apr 26	11.2
Apr 26	11.13
Mar 26	7.96
Mar 26	8.1
Mar 26	8.47
Mar 26	8.74
Feb 26	9.03
Feb 26	8.79
Feb 26	8.42
Jan 26	8.42
Jan 26	8.79
Jan 26	9.14
Jan 26	8.63
Jan 26	8.66
Dec 25	8.67
Dec 25	8.73
Dec 25	8.75
Dec 25	8.83
Nov 25	9.05
Nov 25	8.86
Nov 25	9.16
Nov 25	10
Oct 25	10.08
Oct 25	10.32
Oct 25	10.08
Oct 25	10.3
Oct 25	10.27
Sep 25	9.63
Sep 25	9.63
Sep 25	9.35
Sep 25	9.58
Aug 25	9.63
Aug 25	9.2
Aug 25	9.53
Aug 25	9.45
Aug 25	9.33
Jul 25	9.35
Jul 25	9.35
Jul 25	9.68
Jul 25	9.71
Jun 25	9.92
Jun 25	9.7
Jun 25	9.81
Jun 25	10.39
May 25	10.31
May 25	10.26
May 25	10.37
May 25	9.76
May 25	9.73
Apr 25	9.39
Apr 25	9.31
Apr 25	8.86
Apr 25	10.58
Mar 25	13.64
Mar 25	14.45
Mar 25	14.08
Mar 25	14.73
Feb 25	14.52
Feb 25	14.18
Feb 25	13.33
Feb 25	13.71
Jan 25	13.84
Jan 25	13.64
Jan 25	14.08
Jan 25	14.32
Dec 24	13.01
Dec 24	12.78
Dec 24	12.91
Dec 24	13.11
Nov 24	12.72
Nov 24	12.98
Nov 24	12.59
Nov 24	13.95
Nov 24	14.89
Oct 24	14.41
Oct 24	13.92
Oct 24	13.79

Free Cash Flow Yield

4536.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.9%
Sep 26	7.92%
Sep 26	7.8%
Aug 26	7.66%
Aug 26	7.46%
Aug 26	7.71%
Aug 26	7.55%
Jul 26	7.75%
Jul 26	7.75%
Jul 26	7.75%
Jul 26	7.48%
Jul 26	7.44%
Jun 26	10.55%
Jun 26	10.61%
Jun 26	10.45%
Jun 26	10.64%
May 26	10.78%
May 26	10.61%
May 26	11.19%
May 26	11.45%
Apr 26	11.57%
Apr 26	11.42%
Apr 26	11.05%
Apr 26	11.49%
Apr 26	11.57%
Mar 26	15.57%
Mar 26	15.32%
Mar 26	14.64%
Mar 26	14.2%
Feb 26	13.74%
Feb 26	14.11%
Feb 26	14.73%
Jan 26	14.73%
Jan 26	14.11%
Jan 26	13.57%
Jan 26	14.37%
Jan 26	14.33%
Dec 25	12.14%
Dec 25	12.07%
Dec 25	12.03%
Dec 25	11.92%
Nov 25	11.63%
Nov 25	11.88%
Nov 25	11.5%
Nov 25	10.53%
Oct 25	10.44%
Oct 25	10.2%
Oct 25	10.44%
Oct 25	10.22%
Oct 25	10.25%
Sep 25	9.23%
Sep 25	9.23%
Sep 25	9.5%
Sep 25	9.27%
Aug 25	9.23%
Aug 25	9.66%
Aug 25	9.32%
Aug 25	9.4%
Aug 25	9.53%
Jul 25	9.5%
Jul 25	9.5%
Jul 25	9.18%
Jul 25	9.15%
Jun 25	7.46%
Jun 25	7.62%
Jun 25	7.54%
Jun 25	7.12%
May 25	7.17%
May 25	7.21%
May 25	7.13%
May 25	7.58%
May 25	7.6%
Apr 25	7.88%
Apr 25	7.95%
Apr 25	8.35%
Apr 25	6.99%
Mar 25	2.86%
Mar 25	2.7%
Mar 25	2.77%
Mar 25	2.65%
Feb 25	2.69%
Feb 25	2.75%
Feb 25	2.93%
Feb 25	2.85%
Jan 25	2.82%
Jan 25	2.86%
Jan 25	2.77%
Jan 25	2.73%
Dec 24	8.43%
Dec 24	8.58%
Dec 24	8.49%
Dec 24	8.37%
Nov 24	8.62%
Nov 24	8.45%
Nov 24	8.71%
Nov 24	7.86%
Nov 24	7.36%
Oct 24	7.61%
Oct 24	7.88%
Oct 24	7.95%

Price to Sales

4536.TW Price to Sales by year
Period	Price to Sales
Sep 26	1.8
Sep 26	1.8
Sep 26	1.83
Aug 26	1.86
Aug 26	1.91
Aug 26	1.85
Aug 26	1.89
Jul 26	1.84
Jul 26	1.84
Jul 26	1.84
Jul 26	1.9
Jul 26	1.92
Jun 26	1.8
Jun 26	1.79
Jun 26	1.81
Jun 26	1.78
May 26	1.76
May 26	1.79
May 26	1.69
May 26	1.65
Apr 26	1.64
Apr 26	1.66
Apr 26	1.71
Apr 26	1.65
Apr 26	1.64
Mar 26	1.36
Mar 26	1.38
Mar 26	1.45
Mar 26	1.49
Feb 26	1.54
Feb 26	1.5
Feb 26	1.44
Jan 26	1.44
Jan 26	1.5
Jan 26	1.56
Jan 26	1.47
Jan 26	1.48
Dec 25	1.43
Dec 25	1.44
Dec 25	1.44
Dec 25	1.46
Nov 25	1.49
Nov 25	1.46
Nov 25	1.51
Nov 25	1.65
Oct 25	1.66
Oct 25	1.7
Oct 25	1.66
Oct 25	1.7
Oct 25	1.69
Sep 25	1.72
Sep 25	1.72
Sep 25	1.67
Sep 25	1.71
Aug 25	1.72
Aug 25	1.65
Aug 25	1.71
Aug 25	1.69
Aug 25	1.67
Jul 25	1.67
Jul 25	1.67
Jul 25	1.73
Jul 25	1.74
Jun 25	1.79
Jun 25	1.75
Jun 25	1.77
Jun 25	1.88
May 25	1.86
May 25	1.85
May 25	1.87
May 25	1.76
May 25	1.76
Apr 25	1.7
Apr 25	1.68
Apr 25	1.6
Apr 25	1.91
Mar 25	2.07
Mar 25	2.19
Mar 25	2.13
Mar 25	2.23
Feb 25	2.2
Feb 25	2.15
Feb 25	2.02
Feb 25	2.08
Jan 25	2.1
Jan 25	2.07
Jan 25	2.13
Jan 25	2.17
Dec 24	2.21
Dec 24	2.17
Dec 24	2.2
Dec 24	2.23
Nov 24	2.16
Nov 24	2.21
Nov 24	2.14
Nov 24	2.37
Nov 24	2.53
Oct 24	2.45
Oct 24	2.37
Oct 24	2.35

EV/EBITDA

4536.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.31
Sep 26	6.28
Sep 26	6.41
Aug 26	6.57
Aug 26	6.8
Aug 26	6.51
Aug 26	6.69
Jul 26	6.46
Jul 26	6.46
Jul 26	6.46
Jul 26	6.77
Jul 26	6.82
Jun 26	5.88
Jun 26	5.84
Jun 26	5.95
Jun 26	5.81
May 26	5.72
May 26	5.84
May 26	5.44
May 26	5.27
Apr 26	5.2
Apr 26	5.3
Apr 26	5.53
Apr 26	5.25
Apr 26	5.2
Mar 26	3.51
Mar 26	3.59
Mar 26	3.81
Mar 26	3.96
Feb 26	4.13
Feb 26	3.99
Feb 26	3.77
Jan 26	3.77
Jan 26	3.99
Jan 26	4.2
Jan 26	3.9
Jan 26	3.92
Dec 25	3.65
Dec 25	3.68
Dec 25	3.7
Dec 25	3.75
Nov 25	3.87
Nov 25	3.76
Nov 25	3.94
Nov 25	4.43
Oct 25	4.48
Oct 25	4.62
Oct 25	4.48
Oct 25	4.61
Oct 25	4.59
Sep 25	4.74
Sep 25	4.74
Sep 25	4.57
Sep 25	4.71
Aug 25	4.74
Aug 25	4.47
Aug 25	4.68
Aug 25	4.63
Aug 25	4.55
Jul 25	4.57
Jul 25	4.57
Jul 25	4.78
Jul 25	4.79
Jun 25	5.43
Jun 25	5.29
Jun 25	5.36
Jun 25	5.75
May 25	5.7
May 25	5.66
May 25	5.74
May 25	5.32
May 25	5.31
Apr 25	5.07
Apr 25	5.02
Apr 25	4.71
Apr 25	5.88
Mar 25	7.56
Mar 25	8.08
Mar 25	7.84
Mar 25	8.25
Feb 25	8.12
Feb 25	7.9
Feb 25	7.36
Feb 25	7.6
Jan 25	7.69
Jan 25	7.56
Jan 25	7.84
Jan 25	7.99
Dec 24	7.01
Dec 24	6.86
Dec 24	6.94
Dec 24	7.07
Nov 24	6.82
Nov 24	6.99
Nov 24	6.73
Nov 24	7.63
Nov 24	8.26
Oct 24	7.93
Oct 24	7.61
Oct 24	7.52

Price/Operating Cashflow

4536.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.48
Sep 26	9.45
Sep 26	9.59
Aug 26	9.77
Aug 26	10.03
Aug 26	9.71
Aug 26	9.91
Jul 26	9.65
Jul 26	9.65
Jul 26	9.65
Jul 26	10
Jul 26	10.06
Jun 26	7.49
Jun 26	7.44
Jun 26	7.56
Jun 26	7.42
May 26	7.33
May 26	7.44
May 26	7.05
May 26	6.89
Apr 26	6.82
Apr 26	6.92
Apr 26	7.14
Apr 26	6.87
Apr 26	6.82
Mar 26	5.31
Mar 26	5.4
Mar 26	5.65
Mar 26	5.82
Feb 26	6.02
Feb 26	5.86
Feb 26	5.61
Jan 26	5.61
Jan 26	5.86
Jan 26	6.09
Jan 26	5.75
Jan 26	5.77
Dec 25	6.42
Dec 25	6.46
Dec 25	6.48
Dec 25	6.54
Nov 25	6.7
Nov 25	6.56
Nov 25	6.78
Nov 25	7.4
Oct 25	7.46
Oct 25	7.64
Oct 25	7.46
Oct 25	7.62
Oct 25	7.6
Sep 25	7.76
Sep 25	7.76
Sep 25	7.54
Sep 25	7.72
Aug 25	7.76
Aug 25	7.41
Aug 25	7.68
Aug 25	7.62
Aug 25	7.52
Jul 25	7.54
Jul 25	7.54
Jul 25	7.8
Jul 25	7.82
Jun 25	8.51
Jun 25	8.32
Jun 25	8.42
Jun 25	8.92
May 25	8.85
May 25	8.8
May 25	8.89
May 25	8.37
May 25	8.35
Apr 25	8.05
Apr 25	7.98
Apr 25	7.6
Apr 25	9.07
Mar 25	12.12
Mar 25	12.85
Mar 25	12.52
Mar 25	13.09
Feb 25	12.91
Feb 25	12.61
Feb 25	11.85
Feb 25	12.18
Jan 25	12.3
Jan 25	12.12
Jan 25	12.52
Jan 25	12.73
Dec 24	6.57
Dec 24	6.46
Dec 24	6.52
Dec 24	6.62
Nov 24	6.43
Nov 24	6.56
Nov 24	6.36
Nov 24	7.05
Nov 24	7.52
Oct 24	7.28
Oct 24	7.03
Oct 24	6.97

Price to Book

4536.TW Price to Book by year
Period	Price to Book
Sep 26	1.71
Sep 26	1.7
Sep 26	1.73
Aug 26	1.76
Aug 26	1.81
Aug 26	1.75
Aug 26	1.79
Jul 26	1.74
Jul 26	1.74
Jul 26	1.74
Jul 26	1.8
Jul 26	1.81
Jun 26	1.68
Jun 26	1.67
Jun 26	1.69
Jun 26	1.66
May 26	1.64
May 26	1.67
May 26	1.58
May 26	1.54
Apr 26	1.53
Apr 26	1.55
Apr 26	1.6
Apr 26	1.54
Apr 26	1.53
Mar 26	1.44
Mar 26	1.47
Mar 26	1.54
Mar 26	1.58
Feb 26	1.64
Feb 26	1.59
Feb 26	1.53
Jan 26	1.53
Jan 26	1.59
Jan 26	1.66
Jan 26	1.57
Jan 26	1.57
Dec 25	1.63
Dec 25	1.64
Dec 25	1.64
Dec 25	1.66
Nov 25	1.7
Nov 25	1.66
Nov 25	1.72
Nov 25	1.88
Oct 25	1.89
Oct 25	1.94
Oct 25	1.89
Oct 25	1.93
Oct 25	1.93
Sep 25	1.88
Sep 25	1.88
Sep 25	1.82
Sep 25	1.87
Aug 25	1.88
Aug 25	1.79
Aug 25	1.86
Aug 25	1.84
Aug 25	1.82
Jul 25	1.82
Jul 25	1.82
Jul 25	1.89
Jul 25	1.89
Jun 25	1.77
Jun 25	1.73
Jun 25	1.75
Jun 25	1.85
May 25	1.84
May 25	1.83
May 25	1.85
May 25	1.74
May 25	1.73
Apr 25	1.67
Apr 25	1.66
Apr 25	1.58
Apr 25	1.89
Mar 25	2.05
Mar 25	2.18
Mar 25	2.12
Mar 25	2.22
Feb 25	2.19
Feb 25	2.13
Feb 25	2.01
Feb 25	2.06
Jan 25	2.08
Jan 25	2.05
Jan 25	2.12
Jan 25	2.15
Dec 24	2.08
Dec 24	2.05
Dec 24	2.07
Dec 24	2.1
Nov 24	2.04
Nov 24	2.08
Nov 24	2.02
Nov 24	2.23
Nov 24	2.38
Oct 24	2.31
Oct 24	2.23
Oct 24	2.21

No video analysis for this stock yet. Request one from our team.

AI Analysis

Topkey Corporation

Video analysis: 4536.TW

Similar companies