Home / 4394.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4394.T make money? Does 4394.T have pricing power? What's the Earnings Whisper? Will 4394.T profit more as the business scales? What is 4394.T's management track record? Is 4394.T's current price justified?

eXmotion Co., Ltd.

¥679 +$290.50 (+74.77%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥677

Day Range

¥668¥692

Year Range

¥366.5¥762

Market Cap

4.11B

AVG Volume

36.21K

Trailing/Forward PE

28.75/-

PEG ratio

4.4

Dividend Yield

2.21%

Next Earnings Date

2026-10-02

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4394.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	1.39B
2024	1.28B
2023	1.11B
2022	1.05B
2021	957.92M
2020	877.19M
2019	976.25M
2018	834.37M

Net Income (JPY)

4394.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	127.47M
2024	99.22M
2023	6.66M
2022	134.52M
2021	100.21M
2020	68.09M
2019	140.21M
2018	99.23M

Operating Income (JPY)

4394.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	189.96M
2024	155.54M
2023	131.71M
2022	184.77M
2021	143.91M
2020	89.31M
2019	187.58M
2018	145.93M

EBITDA (JPY)

4394.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	233M
2024	201.26M
2023	156.73M
2022	204.53M
2021	161.78M
2020	107.99M
2019	201.67M
2018	157.85M

Cash Flows (JPY)

4394.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	245.12M
2024	0
2023	0
2022	0

EPS (JPY)

4394.T EPS (JPY) by year
Period	EPS (JPY)
2025	21.07
2024	16.41
2023	1.04
2022	22.32
2021	16.62
2020	11.33
2019	23.89
2018	18.92

Expenses (JPY)

4394.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	395.22M
2024	364.21M
2023	345.56M
2022	281.01M
2021	241.17M
2020	260.79M
2019	242.62M
2018	227.49M

Cash & Debt (JPY)

4394.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.44B
2024	1.29B
2023	1.28B
2022	1.46B
2021	1.37B
2020	1.32B
2019	1.27B
2018	1.16B

Debt ratios

4394.T Debt ratios by year
Period	Debt ratios
2025	-1.81
2024	-1.78
2023	-2.03
2022	-2.16
2021	-2.18

Margins

4394.T Margins by year
Period	Margins
2025	41.68%
2024	40.46%
2023	43.18%
2022	44.44%
2021	40.2%
2020	39.91%
2019	44.07%
2018	44.75%

Return on Capital

4394.T Return on Capital by year
Period	Return on Capital
2025	7.63%
2024	6.21%
2023	0.43%
2022	8.46%
2021	6.7%
2020	4.75%
2019	10.08%
2018	7.85%

Shares Outstanding

4394.T Shares Outstanding by year
Period	Shares Outstanding
2025	6.04M
2024	6.03M
2023	5.99M
2022	5.92M
2021	5.88M
2020	5.72M
2019	5.59M
2018	5.28M

Dividends (JPY)

4394.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	15
2025	10
2024	9.5
2023	9
2022	8.5
2021	7.5
2020	7.5
2019	7.5
2018	7

Book Value Per Share (JPY)

4394.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	276.35
2024	264.99
2023	259.48
2022	268.68
2021	254.29
2020	250.75
2019	248.7
2018	239.45

Total Assets (JPY)

4394.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.86B
2024	1.77B
2023	1.7B
2022	1.71B
2021	1.61B
2020	1.51B
2019	1.51B
2018	1.37B

PE Ratio

4394.T PE Ratio by year
Period	PE Ratio
Sep 26	28.7
Sep 26	26.71
Sep 26	29.08
Aug 26	27.04
Aug 26	23.64
Aug 26	23.26
Aug 26	23
Jul 26	23.68
Jul 26	23.47
Jul 26	23.17
Jul 26	23.22
Jul 26	19.13
Jun 26	16.71
Jun 26	16.37
Jun 26	16.88
Jun 26	16.84
May 26	17.6
May 26	20.34
May 26	20.67
May 26	20.88
May 26	20.48
Apr 26	20.34
Apr 26	20.19
Apr 26	20.19
Apr 26	18.65
Mar 26	18.27
Mar 26	18.39
Mar 26	18.42
Mar 26	18.49
Feb 26	17.61
Feb 26	17.38
Feb 26	17.38
Feb 26	17.38
Jan 26	17.43
Jan 26	17.76
Jan 26	17.25
Jan 26	18.05
Dec 25	17.27
Dec 25	17.14
Dec 25	16.47
Dec 25	16.76
Dec 25	16.98
Nov 25	17.34
Nov 25	17.72
Nov 25	18.04
Nov 25	18.22
Oct 25	18.31
Oct 25	18.22
Oct 25	18.11
Oct 25	18.49
Oct 25	18.85
Sep 25	18.49
Sep 25	18.58
Sep 25	18.53
Sep 25	18.53
Aug 25	18.71
Aug 25	20.86
Aug 25	20.48
Aug 25	20.98
Aug 25	21.26
Jul 25	21.19
Jul 25	21.21
Jul 25	21.54
Jul 25	23.32
Jun 25	22.53
Jun 25	22.02
Jun 25	21.95
Jun 25	21.79
May 25	21.87
May 25	25.8
May 25	25.77
May 25	26.14
May 25	25.98
Apr 25	25.98
Apr 25	24.77
Apr 25	22.82
Apr 25	26.17
Mar 25	26.47
Mar 25	26.87
Mar 25	25.71
Mar 25	25.77
Feb 25	25.65
Feb 25	284.01
Feb 25	288.66
Feb 25	283.35
Jan 25	280.69
Jan 25	280.36
Jan 25	279.03
Jan 25	286.33
Dec 24	272.07
Dec 24	265.43
Dec 24	267.42
Dec 24	275.72
Dec 24	264.44
Nov 24	263.44
May 24	390.48
May 24	381.95
May 24	383.29
May 24	372.96
Apr 24	367.12

Free Cash Flow Yield

4394.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.98%
Sep 26	6.43%
Sep 26	5.91%
Aug 26	6.37%
Aug 26	7.29%
Aug 26	7.41%
Aug 26	7.49%
Jul 26	7.27%
Jul 26	7.34%
Jul 26	7.43%
Jul 26	7.42%
Jul 26	9%
Jun 26	10.31%
Jun 26	10.52%
Jun 26	10.2%
Jun 26	10.23%
May 26	9.78%
May 26	9.46%
May 26	9.3%
May 26	9.21%
May 26	9.39%
Apr 26	9.46%
Apr 26	9.52%
Apr 26	9.52%
Apr 26	10.31%
Mar 26	10.52%
Mar 26	10.46%
Mar 26	10.44%
Mar 26	10.4%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

4394.T Price to Sales by year
Period	Price to Sales
Sep 26	2.89
Sep 26	2.69
Sep 26	2.93
Aug 26	2.74
Aug 26	2.4
Aug 26	2.36
Aug 26	2.33
Jul 26	2.4
Jul 26	2.38
Jul 26	2.35
Jul 26	2.36
Jul 26	1.94
Jun 26	1.7
Jun 26	1.66
Jun 26	1.71
Jun 26	1.71
May 26	1.79
May 26	1.87
May 26	1.9
May 26	1.92
May 26	1.88
Apr 26	1.87
Apr 26	1.86
Apr 26	1.86
Apr 26	1.71
Mar 26	1.68
Mar 26	1.69
Mar 26	1.69
Mar 26	1.7
Feb 26	1.72
Feb 26	1.69
Feb 26	1.69
Feb 26	1.69
Jan 26	1.7
Jan 26	1.73
Jan 26	1.68
Jan 26	1.76
Dec 25	1.68
Dec 25	1.67
Dec 25	1.61
Dec 25	1.63
Dec 25	1.66
Nov 25	1.69
Nov 25	1.72
Nov 25	1.75
Nov 25	1.77
Oct 25	1.78
Oct 25	1.77
Oct 25	1.76
Oct 25	1.8
Oct 25	1.83
Sep 25	1.8
Sep 25	1.81
Sep 25	1.8
Sep 25	1.8
Aug 25	1.82
Aug 25	1.85
Aug 25	1.82
Aug 25	1.86
Aug 25	1.89
Jul 25	1.88
Jul 25	1.88
Jul 25	1.91
Jul 25	2.07
Jun 25	2
Jun 25	1.96
Jun 25	1.95
Jun 25	1.94
May 25	1.94
May 25	1.99
May 25	1.99
May 25	2.02
May 25	2.01
Apr 25	2.01
Apr 25	1.91
Apr 25	1.76
Apr 25	2.02
Mar 25	2.04
Mar 25	2.07
Mar 25	1.99
Mar 25	1.99
Feb 25	1.98
Feb 25	2.13
Feb 25	2.16
Feb 25	2.12
Jan 25	2.1
Jan 25	2.1
Jan 25	2.09
Jan 25	2.14
Dec 24	2.04
Dec 24	1.99
Dec 24	2
Dec 24	2.06
Dec 24	1.98
Nov 24	1.97
Nov 24	2.1
Nov 24	2.07
Nov 24	1.97
Nov 24	1.99
Oct 24	1.99

EV/EBITDA

4394.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.22
Sep 26	9.12
Sep 26	10.43
Aug 26	9.85
Aug 26	7.95
Aug 26	7.74
Aug 26	7.59
Jul 26	7.97
Jul 26	7.86
Jul 26	7.69
Jul 26	7.71
Jul 26	5.43
Jun 26	4.07
Jun 26	3.88
Jun 26	4.17
Jun 26	4.14
May 26	4.57
May 26	4.94
May 26	5.12
May 26	5.24
May 26	5.02
Apr 26	4.94
Apr 26	4.86
Apr 26	4.86
Apr 26	4.02
Mar 26	3.81
Mar 26	3.88
Mar 26	3.89
Mar 26	3.93
Feb 26	3.98
Feb 26	3.86
Feb 26	3.86
Feb 26	3.86
Jan 26	3.89
Jan 26	4.07
Jan 26	3.79
Jan 26	4.23
Dec 25	3.8
Dec 25	3.73
Dec 25	3.37
Dec 25	3.52
Dec 25	3.65
Nov 25	3.82
Nov 25	4.03
Nov 25	4.2
Nov 25	4.3
Oct 25	4.35
Oct 25	4.3
Oct 25	4.24
Oct 25	4.44
Oct 25	4.64
Sep 25	4.44
Sep 25	4.49
Sep 25	4.47
Sep 25	4.47
Aug 25	4.56
Aug 25	5.53
Aug 25	5.34
Aug 25	5.6
Aug 25	5.74
Jul 25	5.7
Jul 25	5.72
Jul 25	5.89
Jul 25	6.8
Jun 25	6.4
Jun 25	6.13
Jun 25	6.09
Jun 25	6.02
May 25	6.06
May 25	6.31
May 25	6.3
May 25	6.48
May 25	6.4
Apr 25	6.4
Apr 25	5.8
Apr 25	4.85
Apr 25	6.49
Mar 25	6.64
Mar 25	6.84
Mar 25	6.27
Mar 25	6.3
Feb 25	6.24
Feb 25	7.89
Feb 25	8.14
Feb 25	7.86
Jan 25	7.72
Jan 25	7.7
Jan 25	7.63
Jan 25	8.01
Dec 24	7.27
Dec 24	6.92
Dec 24	7.03
Dec 24	7.46
Dec 24	6.87
Nov 24	6.82
Nov 24	11.28
Nov 24	10.91
Nov 24	9.79
Nov 24	9.98
Oct 24	9.98

Price/Operating Cashflow

4394.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	16.24
Sep 26	15.11
Sep 26	16.45
Aug 26	15.25
Aug 26	13.33
Aug 26	13.12
Aug 26	12.97
Jul 26	13.36
Jul 26	13.24
Jul 26	13.07
Jul 26	13.09
Jul 26	10.79
Jun 26	9.42
Jun 26	9.23
Jun 26	9.52
Jun 26	9.5
May 26	9.93
May 26	10.27
May 26	10.44
May 26	10.55
May 26	10.35
Apr 26	10.27
Apr 26	10.2
Apr 26	10.2
Apr 26	9.42
Mar 26	9.23
Mar 26	9.29
Mar 26	9.3
Mar 26	9.34

Price to Book

4394.T Price to Book by year
Period	Price to Book
Sep 26	2.45
Sep 26	2.28
Sep 26	2.48
Aug 26	2.34
Aug 26	2.04
Aug 26	2.01
Aug 26	1.99
Jul 26	2.05
Jul 26	2.03
Jul 26	2
Jul 26	2.01
Jul 26	1.65
Jun 26	1.44
Jun 26	1.41
Jun 26	1.46
Jun 26	1.45
May 26	1.52
May 26	1.55
May 26	1.58
May 26	1.59
May 26	1.56
Apr 26	1.55
Apr 26	1.54
Apr 26	1.54
Apr 26	1.42
Mar 26	1.39
Mar 26	1.4
Mar 26	1.41
Mar 26	1.41
Feb 26	1.46
Feb 26	1.44
Feb 26	1.44
Feb 26	1.44
Jan 26	1.45
Jan 26	1.48
Jan 26	1.43
Jan 26	1.5
Dec 25	1.43
Dec 25	1.42
Dec 25	1.37
Dec 25	1.39
Dec 25	1.41
Nov 25	1.46
Nov 25	1.49
Nov 25	1.52
Nov 25	1.53
Oct 25	1.54
Oct 25	1.53
Oct 25	1.52
Oct 25	1.56
Oct 25	1.59
Sep 25	1.56
Sep 25	1.56
Sep 25	1.56
Sep 25	1.56
Aug 25	1.57
Aug 25	1.59
Aug 25	1.56
Aug 25	1.6
Aug 25	1.62
Jul 25	1.61
Jul 25	1.61
Jul 25	1.64
Jul 25	1.77
Jun 25	1.71
Jun 25	1.68
Jun 25	1.67
Jun 25	1.66
May 25	1.66
May 25	1.6
May 25	1.6
May 25	1.62
May 25	1.61
Apr 25	1.61
Apr 25	1.54
Apr 25	1.42
Apr 25	1.62
Mar 25	1.64
Mar 25	1.67
Mar 25	1.6
Mar 25	1.6
Feb 25	1.59
Feb 25	1.67
Feb 25	1.69
Feb 25	1.66
Jan 25	1.65
Jan 25	1.64
Jan 25	1.64
Jan 25	1.68
Dec 24	1.6
Dec 24	1.56
Dec 24	1.57
Dec 24	1.62
Dec 24	1.55
Nov 24	1.54
Nov 24	1.61
Nov 24	1.58
Nov 24	1.5
Nov 24	1.52
Oct 24	1.52

No video analysis for this stock yet. Request one from our team.

AI Analysis

eXmotion Co., Ltd.

Video analysis: 4394.T

Similar companies