Home / 4167.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4167.T make money? Does 4167.T have pricing power? What's the Earnings Whisper? Will 4167.T profit more as the business scales? What is 4167.T's management track record? Is 4167.T's current price justified?

Kokopelli Inc.

¥327 +$33.00 (+11.22%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥323

Day Range

¥321¥332

Year Range

¥258¥438

Market Cap

2.49B

AVG Volume

28.13K

Trailing/Forward PE

-6.8/-

PEG ratio

-0.08

Dividend Yield

Next Earnings Date

2026-11-16

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4167.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	1.76B
2024	2.01B
2023	1.82B
2022	1.78B
2021	1.64B

Net Income (JPY)

4167.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	-414.62M
2024	125.88M
2023	33.35M
2022	21.16M
2021	281.98M

Operating Income (JPY)

4167.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	-409.24M
2024	197.86M
2023	33.98M
2022	63.88M
2021	358.49M

EBITDA (JPY)

4167.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	-56.73M
2024	398.26M
2023	196.91M
2022	134.45M
2021	417.65M

EPS (JPY)

4167.T EPS (JPY) by year
Period	EPS (JPY)
2025	-54.51
2024	16.57
2023	4.26
2022	2.64
2021	35.13

Expenses (JPY)

4167.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.17B
2024	942.01M
2023	956.6M
2022	902.21M
2021	661.32M

Cash & Debt (JPY)

4167.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.04B
2024	1.39B
2023	1.31B
2022	1.49B
2021	1.75B

Debt ratios

4167.T Debt ratios by year
Period	Debt ratios
2025	-1.37
2024	-1.06

Margins

4167.T Margins by year
Period	Margins
2025	43.51%
2024	56.78%
2023	54.4%
2022	54.39%
2021	62.08%

Return on Capital

4167.T Return on Capital by year
Period	Return on Capital
2025	-27.38%
2024	6.61%
2023	1.89%
2022	1.16%
2021	15.05%

Shares Outstanding

4167.T Shares Outstanding by year
Period	Shares Outstanding
2025	7.61M
2024	7.58M
2023	7.71M
2022	7.81M
2021	7.88M

Book Value Per Share (JPY)

4167.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	198.92
2024	251.32
2023	229.35
2022	233.15
2021	237.66

Total Assets (JPY)

4167.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.89B
2024	2.43B
2023	2.22B
2022	2.2B
2021	2.15B

PE Ratio

4167.T PE Ratio by year
Period	PE Ratio
Dec 25	39.99
Dec 25	40.56
Dec 25	43.25
Dec 25	43.68
Nov 25	44.67
Nov 25	43.96
Nov 25	46.52
Nov 25	45.38
Oct 25	45.66
Oct 25	47.93
Oct 25	46.8
Oct 25	47.65
Oct 25	48.36
Sep 25	21.56
Sep 25	22.34
Sep 25	21.2
Sep 25	21.98
Aug 25	22.47
Aug 25	21.44
Aug 25	22.34
Aug 25	26.2
Aug 25	28.07
Jul 25	28.31
Jul 25	28.73
Jul 25	29.03
Jul 25	27.16
Jun 25	24.9
Jun 25	24.79
Jun 25	26.72
Jun 25	26.2
May 25	26.88
May 25	25.57
May 25	27.45
May 25	29.75
May 25	24.58
Apr 25	25.94
Apr 25	17.48
Apr 25	17.01
Apr 25	16.75
Mar 25	34.19
Mar 25	35.2
Mar 25	34.92
Mar 25	35.29
Feb 25	34.37
Feb 25	37.3
Feb 25	32.45
Feb 25	32.91
Jan 25	32.27
Jan 25	31.36
Jan 25	29.71
Jan 25	30.44
Dec 24	29.89
Dec 24	48.04
Dec 24	49.07
Dec 24	53.63
Dec 24	53.92
Nov 24	55.98
Nov 24	55.83
Nov 24	55.24
Nov 24	55.98
Nov 24	54.21
Oct 24	51.86
Oct 24	54.21
Oct 24	55.54
Oct 24	57.45
Sep 24	98.19
Sep 24	100.04
Sep 24	101.2
Sep 24	109.28
Aug 24	106.74
Aug 24	104.89
Aug 24	106.05
Aug 24	88.26
Aug 24	103.97
Jul 24	118.99
Jul 24	130.31
Jul 24	132.85
Jul 24	119.91
Dec 23	402.32
Dec 23	469.16
Dec 23	447.31
Dec 23	479.44
Nov 23	482.01
Nov 23	451.16
Nov 23	482.01
Nov 23	479.44
Oct 23	457.59
Oct 23	489.72
Oct 23	502.58
Oct 23	505.15
Sep 23	570.7
Sep 23	160.87
Sep 23	165.3
Sep 23	164.56
Sep 23	171.2
Aug 23	174.89
Aug 23	161.24
Aug 23	187.43
Aug 23	197.76
Jul 23	202.56

Price to Sales

4167.T Price to Sales by year
Period	Price to Sales
Sep 26	1.4
Sep 26	1.38
Sep 26	1.41
Aug 26	1.45
Aug 26	1.4
Aug 26	1.39
Aug 26	1.3
Jul 26	1.25
Jul 26	1.28
Jul 26	1.33
Jul 26	1.35
Jul 26	1.28
Jun 26	1.16
Jun 26	1.23
Jun 26	1.17
Jun 26	1.23
May 26	1.22
May 26	1.25
May 26	1.28
May 26	1.32
May 26	1.32
Apr 26	1.31
Apr 26	1.31
Apr 26	1.32
Apr 26	1.4
Mar 26	1.5
Mar 26	1.16
Mar 26	1.15
Mar 26	1.19
Feb 26	1.21
Feb 26	1.22
Feb 26	1.24
Feb 26	1.31
Jan 26	1.31
Jan 26	1.26
Jan 26	1.29
Jan 26	1.25
Dec 25	1.21
Dec 25	1.16
Dec 25	1.18
Dec 25	1.25
Dec 25	1.27
Nov 25	1.3
Nov 25	1.28
Nov 25	1.35
Nov 25	1.32
Oct 25	1.32
Oct 25	1.39
Oct 25	1.36
Oct 25	1.38
Oct 25	1.4
Sep 25	1.35
Sep 25	1.4
Sep 25	1.33
Sep 25	1.38
Aug 25	1.41
Aug 25	1.34
Aug 25	1.4
Aug 25	1.64
Aug 25	1.76
Jul 25	1.77
Jul 25	1.8
Jul 25	1.82
Jul 25	1.7
Jun 25	1.78
Jun 25	1.77
Jun 25	1.91
Jun 25	1.87
May 25	1.92
May 25	1.83
May 25	1.96
May 25	2.12
May 25	1.75
Apr 25	1.85
Apr 25	1.25
Apr 25	1.21
Apr 25	1.2
Mar 25	1.46
Mar 25	1.5
Mar 25	1.49
Mar 25	1.5
Feb 25	1.47
Feb 25	1.59
Feb 25	1.38
Feb 25	1.4
Jan 25	1.38
Jan 25	1.34
Jan 25	1.27
Jan 25	1.3
Dec 24	1.27
Dec 24	1.29
Dec 24	1.32
Dec 24	1.44
Dec 24	1.45
Nov 24	1.5
Nov 24	1.5
Nov 24	1.48
Nov 24	1.5
Nov 24	1.46
Oct 24	1.39

EV/EBITDA

4167.T EV/EBITDA by year
Period	EV/EBITDA
Mar 26	9.48
Mar 26	6.48
Mar 26	6.37
Mar 26	6.74
Feb 26	6.89
Feb 26	7
Feb 26	7.15
Feb 26	7.81
Jan 26	7.78
Jan 26	7.41
Jan 26	7.59
Jan 26	7.26
Dec 25	6.96
Dec 25	3.69
Dec 25	3.79
Dec 25	4.27
Dec 25	4.34
Nov 25	4.51
Nov 25	4.39
Nov 25	4.84
Nov 25	4.64
Oct 25	4.69
Oct 25	5.09
Oct 25	4.89
Oct 25	5.04
Oct 25	5.16
Sep 25	3.76
Sep 25	4
Sep 25	3.64
Sep 25	3.89
Aug 25	4.04
Aug 25	3.72
Aug 25	4
Aug 25	5.22
Aug 25	5.81
Jul 25	5.89
Jul 25	6.02
Jul 25	6.12
Jul 25	5.53
Jun 25	6.11
Jun 25	6.07
Jun 25	6.78
Jun 25	6.59
May 25	6.84
May 25	6.36
May 25	7.05
May 25	7.89
May 25	5.99
Apr 25	6.49
Apr 25	3.38
Apr 25	3.21
Apr 25	3.11
Mar 25	5.42
Mar 25	5.7
Mar 25	5.63
Mar 25	5.73
Feb 25	5.47
Feb 25	6.28
Feb 25	4.94
Feb 25	5.07
Jan 25	4.89
Jan 25	4.64
Jan 25	4.19
Jan 25	4.39
Dec 24	4.24
Dec 24	5.53
Dec 24	5.75
Dec 24	6.72
Dec 24	6.78
Nov 24	7.22
Nov 24	7.18
Nov 24	7.06
Nov 24	7.22
Nov 24	6.84
Oct 24	6.34
Oct 24	6.84
Oct 24	7.12
Oct 24	7.53
Sep 24	10.96
Sep 24	11.28
Sep 24	11.47
Sep 24	12.84
Aug 24	12.41
Aug 24	12.1
Aug 24	12.29
Aug 24	9.28
Aug 24	11.94
Jul 24	14.48
Jul 24	16.4
Jul 24	16.83
Jul 24	14.64
Jun 24	22.04
Jun 24	18.13
Jun 24	17.09
Jun 24	18.07
May 24	16.29
May 24	14.96
May 24	16
May 24	13.93
May 24	13.87

Price to Book

4167.T Price to Book by year
Period	Price to Book
Sep 26	1.62
Sep 26	1.6
Sep 26	1.63
Aug 26	1.69
Aug 26	1.62
Aug 26	1.61
Aug 26	1.51
Jul 26	1.45
Jul 26	1.49
Jul 26	1.54
Jul 26	1.56
Jul 26	1.49
Jun 26	1.26
Jun 26	1.33
Jun 26	1.26
Jun 26	1.33
May 26	1.32
May 26	1.36
May 26	1.38
May 26	1.43
May 26	1.43
Apr 26	1.42
Apr 26	1.42
Apr 26	1.43
Apr 26	1.51
Mar 26	1.51
Mar 26	1.17
Mar 26	1.15
Mar 26	1.2
Feb 26	1.21
Feb 26	1.23
Feb 26	1.24
Feb 26	1.32
Jan 26	1.31
Jan 26	1.27
Jan 26	1.29
Jan 26	1.26
Dec 25	1.22
Dec 25	1.15
Dec 25	1.17
Dec 25	1.24
Dec 25	1.26
Nov 25	1.29
Nov 25	1.27
Nov 25	1.34
Nov 25	1.31
Oct 25	1.31
Oct 25	1.38
Oct 25	1.35
Oct 25	1.37
Oct 25	1.39
Sep 25	1.42
Sep 25	1.48
Sep 25	1.4
Sep 25	1.45
Aug 25	1.48
Aug 25	1.42
Aug 25	1.48
Aug 25	1.73
Aug 25	1.85
Jul 25	1.87
Jul 25	1.9
Jul 25	1.92
Jul 25	1.79
Jun 25	1.94
Jun 25	1.93
Jun 25	2.08
Jun 25	2.04
May 25	2.09
May 25	1.99
May 25	2.14
May 25	2.31
May 25	1.91
Apr 25	2.02
Apr 25	1.36
Apr 25	1.32
Apr 25	1.3
Mar 25	1.56
Mar 25	1.61
Mar 25	1.6
Mar 25	1.61
Feb 25	1.57
Feb 25	1.7
Feb 25	1.48
Feb 25	1.5
Jan 25	1.47
Jan 25	1.43
Jan 25	1.36
Jan 25	1.39
Dec 24	1.37
Dec 24	1.38
Dec 24	1.41
Dec 24	1.54
Dec 24	1.55
Nov 24	1.61
Nov 24	1.6
Nov 24	1.59
Nov 24	1.61
Nov 24	1.56
Oct 24	1.49

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kokopelli Inc.

Video analysis: 4167.T

Similar companies