Home / 4165.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4165.T make money? Does 4165.T have pricing power? What's the Earnings Whisper? Will 4165.T profit more as the business scales? What is 4165.T's management track record? Is 4165.T's current price justified?

PLAID,Inc.

¥656 -$148.00 (-18.41%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥638

Day Range

¥636¥662

Year Range

¥432¥1114

Market Cap

26.95B

AVG Volume

477.85K

Trailing/Forward PE

50/19.24

PEG ratio

0.37

Dividend Yield

Next Earnings Date

2026-11-17

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4165.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	13.4B
2024	10.99B
2023	8.63B
2022	7.3B
2021	5.44B

Net Income (JPY)

4165.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.1B
2024	320.73M
2023	-2.11B
2022	-930.78M
2021	-106.65M

Operating Income (JPY)

4165.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.43B
2024	260.92M
2023	-881.42M
2022	-882.54M
2021	170.62M

EBITDA (JPY)

4165.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.51B
2024	357.77M
2023	-654.01M
2022	-685.54M
2021	194M

Cash Flows (JPY)

4165.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	1.33B
2024	0
2023	0
2022	0
2021	0

EPS (JPY)

4165.T EPS (JPY) by year
Period	EPS (JPY)
2025	26.64
2024	7.85
2023	-53.7
2022	-24.27
2021	-2.97

Expenses (JPY)

4165.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	8.35B
2024	7.51B
2023	6.89B
2022	6.05B
2021	3.8B

Cash & Debt (JPY)

4165.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	6.6B
2024	4.74B
2023	3.83B
2022	4.24B
2021	4.17B

Debt ratios

4165.T Debt ratios by year
Period	Debt ratios
2025	-8.99
2024	4.35

Margins

4165.T Margins by year
Period	Margins
2025	72.65%
2024	70.71%
2023	69.6%
2022	70.87%
2021	72.92%

Return on Capital

4165.T Return on Capital by year
Period	Return on Capital
2025	22.84%
2024	10.01%
2023	-76.71%
2022	-22.87%
2021	-2.15%

Shares Outstanding

4165.T Shares Outstanding by year
Period	Shares Outstanding
2025	40.97M
2024	40.5M
2023	39.34M
2022	38.61M
2021	37.89M

Book Value Per Share (JPY)

4165.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	117.45
2024	79.09
2023	69.87
2022	105.43
2021	130.73

Total Assets (JPY)

4165.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	9.66B
2024	7.3B
2023	6.22B
2022	7.09B
2021	6.98B

PE Ratio

4165.T PE Ratio by year
Period	PE Ratio
Sep 26	34.1
Sep 26	33.62
Sep 26	39.39
Aug 26	39.34
Aug 26	39.23
Aug 26	36.5
Aug 26	31.27
Jul 26	30.89
Jul 26	28.97
Jul 26	31.11
Jul 26	29.72
Jul 26	29.34
Jun 26	18.15
Jun 26	18.44
Jun 26	20.15
Jun 26	25.76
May 26	22.95
May 26	23.24
May 26	21.08
May 26	22.26
May 26	21.77
Apr 26	22.22
Apr 26	26.17
Apr 26	23.57
Apr 26	24.05
Mar 26	21.85
Mar 26	22.44
Mar 26	22.82
Mar 26	22.52
Feb 26	21.21
Feb 26	18.75
Feb 26	21.03
Feb 26	26.62
Jan 26	28.48
Jan 26	30.72
Jan 26	32.21
Jan 26	32.14
Dec 25	30.23
Dec 25	29.45
Dec 25	28.95
Dec 25	28.23
Dec 25	28.84
Nov 25	28.98
Nov 25	29.87
Nov 25	30.27
Nov 25	34.69
Oct 25	35.19
Oct 25	35.33
Oct 25	34.09
Oct 25	34.94
Oct 25	35.73
Sep 25	45.75
Sep 25	48.4
Sep 25	47.9
Sep 25	48.71
Aug 25	50.28
Aug 25	50.14
Aug 25	51.76
Aug 25	53.95
Aug 25	53.1
Jul 25	52.21
Jul 25	50.59
Jul 25	48.26
Jul 25	46.65
Jun 25	73.52
Jun 25	82.15
Jun 25	78.54
Jun 25	75.77
May 25	78.8
May 25	72.81
May 25	69.14
May 25	72.81
May 25	70.82
Apr 25	71.91
Apr 25	73.26
Apr 25	71.27
Apr 25	63.35
Mar 25	136.24
Mar 25	134.98
Mar 25	140.66
Mar 25	129.04
Feb 25	167.81
Feb 25	186.62
Feb 25	139.78
Feb 25	107.45
Jan 25	104.17
Jan 25	106.57
Jan 25	107.33
Jan 25	115.53
Dec 24	128.54

Free Cash Flow Yield

4165.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.07%
Sep 26	5.15%
Sep 26	4.39%
Aug 26	4.4%
Aug 26	4.41%
Aug 26	4.74%
Aug 26	5.53%
Jul 26	5.6%
Jul 26	5.97%
Jul 26	5.56%
Jul 26	5.82%
Jul 26	5.9%
Jun 26	7.27%
Jun 26	7.16%
Jun 26	6.55%
Jun 26	5.12%
May 26	5.75%
May 26	5.68%
May 26	6.26%
May 26	5.93%
May 26	6.06%
Apr 26	5.94%
Apr 26	5.04%
Apr 26	5.6%
Apr 26	5.49%
Mar 26	5.54%
Mar 26	5.39%
Mar 26	5.3%
Mar 26	5.37%
Feb 26	5.7%
Feb 26	6.45%
Feb 26	5.76%
Feb 26	4.55%
Jan 26	4.25%
Jan 26	3.94%
Jan 26	3.76%
Jan 26	3.77%
Dec 25	4%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

4165.T Price to Sales by year
Period	Price to Sales
Sep 26	1.79
Sep 26	1.77
Sep 26	2.07
Aug 26	2.07
Aug 26	2.06
Aug 26	1.92
Aug 26	1.64
Jul 26	1.62
Jul 26	1.52
Jul 26	1.64
Jul 26	1.56
Jul 26	1.54
Jun 26	1.32
Jun 26	1.34
Jun 26	1.46
Jun 26	1.87
May 26	1.66
May 26	1.68
May 26	1.53
May 26	1.61
May 26	1.58
Apr 26	1.61
Apr 26	1.9
Apr 26	1.71
Apr 26	1.74
Mar 26	1.79
Mar 26	1.84
Mar 26	1.87
Mar 26	1.85
Feb 26	1.74
Feb 26	1.54
Feb 26	1.72
Feb 26	2.18
Jan 26	2.34
Jan 26	2.52
Jan 26	2.64
Jan 26	2.64
Dec 25	2.48
Dec 25	2.64
Dec 25	2.59
Dec 25	2.53
Dec 25	2.58
Nov 25	2.6
Nov 25	2.68
Nov 25	2.71
Nov 25	3.11
Oct 25	3.15
Oct 25	3.17
Oct 25	3.05
Oct 25	3.13
Oct 25	3.2
Sep 25	3.38
Sep 25	3.58
Sep 25	3.54
Sep 25	3.6
Aug 25	3.72
Aug 25	3.71
Aug 25	3.83
Aug 25	3.99
Aug 25	3.93
Jul 25	3.86
Jul 25	3.74
Jul 25	3.57
Jul 25	3.45
Jun 25	3.97
Jun 25	4.44
Jun 25	4.24
Jun 25	4.09
May 25	4.26
May 25	3.93
May 25	3.74
May 25	3.93
May 25	3.83
Apr 25	3.89
Apr 25	3.96
Apr 25	3.85
Apr 25	3.42
Mar 25	3.98
Mar 25	3.94
Mar 25	4.1
Mar 25	3.77
Feb 25	4.9
Feb 25	5.44
Feb 25	4.08
Feb 25	3.14
Jan 25	3.04
Jan 25	3.11
Jan 25	3.13
Jan 25	3.37
Dec 24	3.75
Dec 24	4.08
Dec 24	4.23
Dec 24	4.57
Dec 24	4.64
Nov 24	5.37
Nov 24	6.23
Nov 24	5.17
Nov 24	3.81
Nov 24	3.7
Oct 24	3.44

EV/EBITDA

4165.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	17.79
Sep 26	17.5
Sep 26	20.96
Aug 26	20.93
Aug 26	20.87
Aug 26	19.23
Aug 26	16.09
Jul 26	15.86
Jul 26	14.71
Jul 26	15.99
Jul 26	15.16
Jul 26	14.93
Jun 26	10.67
Jun 26	10.88
Jun 26	12.12
Jun 26	16.2
May 26	14.16
May 26	14.37
May 26	12.8
May 26	13.66
May 26	13.3
Apr 26	13.63
Apr 26	16.5
Apr 26	14.61
Apr 26	14.96
Mar 26	12.7
Mar 26	13.14
Mar 26	13.41
Mar 26	13.19
Feb 26	12.24
Feb 26	10.46
Feb 26	12.11
Feb 26	16.17
Jan 26	17.52
Jan 26	19.15
Jan 26	20.23
Jan 26	20.18
Dec 25	18.8
Dec 25	20.21
Dec 25	19.81
Dec 25	19.23
Dec 25	19.72
Nov 25	19.83
Nov 25	20.55
Nov 25	20.87
Nov 25	24.42
Oct 25	24.82
Oct 25	24.94
Oct 25	23.94
Oct 25	24.62
Oct 25	25.25
Sep 25	33.28
Sep 25	35.37
Sep 25	34.98
Sep 25	35.62
Aug 25	36.87
Aug 25	36.76
Aug 25	38.04
Aug 25	39.78
Aug 25	39.1
Jul 25	38.39
Jul 25	37.12
Jul 25	35.27
Jul 25	33.99
Jun 25	53.1
Jun 25	59.81
Jun 25	57.01
Jun 25	54.85
May 25	57.21
May 25	52.55
May 25	49.7
May 25	52.55
May 25	51
Apr 25	51.85
Apr 25	52.9
Apr 25	51.35
Apr 25	45.19
Mar 25	112.56
Mar 25	111.43
Mar 25	116.53
Mar 25	106.11
Feb 25	140.86
Feb 25	157.73
Feb 25	115.73
Feb 25	86.76
Jan 25	83.81
Jan 25	85.96
Jan 25	86.64
Jan 25	94
Dec 24	105.66
Jun 22	311.33
Jun 22	310.4
Jun 22	417.88
Jun 22	424.36
May 22	395.64
May 22	442.9
May 22	474.4
May 22	960.82
Apr 22	1037.72
Apr 22	1050.69

Price/Operating Cashflow

4165.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	19.04
Sep 26	18.77
Sep 26	22
Aug 26	21.97
Aug 26	21.91
Aug 26	20.38
Aug 26	17.46
Jul 26	17.25
Jul 26	16.18
Jul 26	17.37
Jul 26	16.59
Jul 26	16.39
Jun 26	13.29
Jun 26	13.5
Jun 26	14.75
Jun 26	18.86
May 26	16.8
May 26	17.01
May 26	15.43
May 26	16.3
May 26	15.94
Apr 26	16.27
Apr 26	19.16
Apr 26	17.25
Apr 26	17.61
Mar 26	17.44
Mar 26	17.92
Mar 26	18.22
Mar 26	17.98
Feb 26	16.94
Feb 26	14.97
Feb 26	16.79
Feb 26	21.25
Jan 26	22.74
Jan 26	24.53
Jan 26	25.72
Jan 26	25.66
Dec 25	24.14

Price to Book

4165.T Price to Book by year
Period	Price to Book
Sep 26	5.04
Sep 26	4.97
Sep 26	5.82
Aug 26	5.82
Aug 26	5.8
Aug 26	5.4
Aug 26	4.62
Jul 26	4.57
Jul 26	4.28
Jul 26	4.6
Jul 26	4.39
Jul 26	4.34
Jun 26	3.6
Jun 26	3.66
Jun 26	4
Jun 26	5.11
May 26	4.55
May 26	4.61
May 26	4.18
May 26	4.42
May 26	4.32
Apr 26	4.41
Apr 26	5.19
Apr 26	4.68
Apr 26	4.77
Mar 26	4.99
Mar 26	5.13
Mar 26	5.21
Mar 26	5.14
Feb 26	4.84
Feb 26	4.28
Feb 26	4.8
Feb 26	6.08
Jan 26	6.5
Jan 26	7.02
Jan 26	7.36
Jan 26	7.34
Dec 25	6.9
Dec 25	7.51
Dec 25	7.38
Dec 25	7.2
Dec 25	7.36
Nov 25	7.39
Nov 25	7.62
Nov 25	7.72
Nov 25	8.85
Oct 25	8.98
Oct 25	9.01
Oct 25	8.7
Oct 25	8.91
Oct 25	9.11
Sep 25	10.45
Sep 25	11.06
Sep 25	10.94
Sep 25	11.13
Aug 25	11.49
Aug 25	11.45
Aug 25	11.82
Aug 25	12.32
Aug 25	12.13
Jul 25	11.93
Jul 25	11.56
Jul 25	11.02
Jul 25	10.66
Jun 25	12.75
Jun 25	14.24
Jun 25	13.62
Jun 25	13.14
May 25	13.66
May 25	12.63
May 25	11.99
May 25	12.63
May 25	12.28
Apr 25	12.47
Apr 25	12.7
Apr 25	12.36
Apr 25	10.98
Mar 25	13.64
Mar 25	13.52
Mar 25	14.08
Mar 25	12.92
Feb 25	16.8
Feb 25	18.69
Feb 25	14
Feb 25	10.76
Jan 25	10.43
Jan 25	10.67
Jan 25	10.75
Jan 25	11.57
Dec 24	12.87
Dec 24	14.03
Dec 24	14.53
Dec 24	15.71
Dec 24	15.95
Nov 24	18.46
Nov 24	21.41
Nov 24	17.76
Nov 24	13.11
Nov 24	12.71
Oct 24	11.82

No video analysis for this stock yet. Request one from our team.

AI Analysis

PLAID,Inc.

Video analysis: 4165.T

Similar companies