Home / 403870.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 403870.KQ make money? Does 403870.KQ have pricing power? What's the Earnings Whisper? Will 403870.KQ profit more as the business scales? What is 403870.KQ's management track record? Is 403870.KQ's current price justified?

HPSP Co., Ltd.

₩53000 +$18550.00 (+53.85%)

KOE · 16 Sep 2026 04:11 UTC

Previous Close

₩51900

Day Range

₩51200₩53200

Year Range

₩27450₩92000

Market Cap

4.31T

AVG Volume

4.31M

Trailing/Forward PE

50.09/23.98

PEG ratio

1.09

Dividend Yield

1.13%

Next Earnings Date

2026-11-18

Primary Exchange

KOSDAQ

Revenue (KRW)

403870.KQ Revenue (KRW) by year
Period	Revenue (KRW)
2025	172.96B
2024	182.94B
2023	179.09B
2022	159.34B
2021	91.75B

Net Income (KRW)

403870.KQ Net Income (KRW) by year
Period	Net Income (KRW)
2025	72.66B
2024	86.28B
2023	80.43B
2022	66.01B
2021	35.34B

Operating Income (KRW)

403870.KQ Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	89.9B
2024	94.76B
2023	95.21B
2022	85.17B
2021	45.21B

EBITDA (KRW)

403870.KQ EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	114.16B
2024	117.7B
2023	105.72B
2022	88.18B
2021	48.17B

Cash Flows (KRW)

403870.KQ Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	97.84B
2024	40.26B
2023	40.19B
2022	72.66B
2021	33.02B

EPS (KRW)

403870.KQ EPS (KRW) by year
Period	EPS (KRW)
2025	894.58
2024	1044.14
2023	955.54
2022	883.47
2021	465.39

Expenses (KRW)

403870.KQ Expenses (KRW) by year
Period	Expenses (KRW)
2025	44.92B
2024	72.8B
2023	43.35B
2022	24.61B
2021	11.99B

Cash & Debt (KRW)

403870.KQ Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	241.41B
2024	189.54B
2023	230.4B
2022	194.67B
2021	54.24B

Debt ratios

403870.KQ Debt ratios by year
Period	Debt ratios
2025	-0.57
2024	-0.52

Margins

403870.KQ Margins by year
Period	Margins
2025	73.02%
2024	70.71%
2023	66.11%
2022	69.1%
2021	67.17%

Return on Capital

403870.KQ Return on Capital by year
Period	Return on Capital
2025	23.57%
2024	31.05%
2023	29.03%
2022	33.78%
2021	67%

Shares Outstanding

403870.KQ Shares Outstanding by year
Period	Shares Outstanding
2025	80.64M
2024	80.36M
2023	82.69M
2022	81.16M
2021	79M

Dividends (KRW)

403870.KQ Dividends (KRW) by year
Period	Dividends (KRW)
2025	600
2024	600
2023	37.5
2022	150

Book Value Per Share (KRW)

403870.KQ Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	3822.31
2024	3458.11
2023	3350.64
2022	2407.27
2021	667.72

Total Assets (KRW)

403870.KQ Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	369.71B
2024	319.9B
2023	322.86B
2022	260.93B
2021	91.62B

PE Ratio

403870.KQ PE Ratio by year
Period	PE Ratio
Sep 26	51.22
Sep 26	52.6
Sep 26	50.14
Aug 26	50.43
Aug 26	44.31
Aug 26	39.87
Aug 26	33.95
Jul 26	34.15
Jul 26	35.18
Jul 26	41.94
Jul 26	43.82
Jul 26	47.87
Jun 26	58.49
Jun 26	62.81
Jun 26	79.35
Jun 26	55.82
May 26	53.99
May 26	60.71
May 26	54.93
May 26	59.82
Apr 26	58.38
Apr 26	59.26
Apr 26	49.39
Apr 26	50.55
Apr 26	46.61
Mar 26	44
Mar 26	49.9
Mar 26	41.56
Mar 26	46.63
Feb 26	43.71
Feb 26	44.73
Feb 26	41.52
Feb 26	44.68
Jan 26	45.32
Jan 26	33.13
Jan 26	34.84
Jan 26	32.26
Jan 26	33.57
Dec 25	28.88
Dec 25	26.78
Dec 25	27.48
Dec 25	28.27
Nov 25	28.22
Nov 25	26.45
Nov 25	29.02
Nov 25	29.48
Oct 25	32.28
Oct 25	34.01
Oct 25	32.42
Oct 25	34.1
Oct 25	32.66
Sep 25	34.21
Sep 25	33.36
Sep 25	28.93
Sep 25	27.07
Aug 25	26.87
Aug 25	25.16
Aug 25	27.27
Aug 25	26.97
Aug 25	24.95
Jul 25	24.65
Jul 25	26.21
Jul 25	26.41
Jul 25	27.27
Jun 25	26.69
Jun 25	26.22
Jun 25	25.75
Jun 25	21.28
May 25	20.72
May 25	19.84
May 25	21.75
May 25	21
May 25	20.91
Apr 25	22.4
Apr 25	22.63
Apr 25	22.35
Apr 25	23.19
Mar 25	38.19
Mar 25	39.63
Mar 25	38.32
Mar 25	35.72
Feb 25	36.75
Feb 25	42.85
Feb 25	42.78
Feb 25	41.34
Jan 25	41.89
Jan 25	45.32
Jan 25	43.67
Jan 25	38.94
Jan 25	38.46
Dec 24	33.74
Dec 24	33.88
Dec 24	35.39
Dec 24	35.46
Nov 24	34.93
Nov 24	36.91
Nov 24	45.41
Nov 24	46.93
Nov 24	43.63
Oct 24	40.14

Free Cash Flow Yield

403870.KQ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.81%
Sep 26	1.76%
Sep 26	1.85%
Aug 26	1.84%
Aug 26	2.09%
Aug 26	2.32%
Aug 26	2.73%
Jul 26	2.71%
Jul 26	2.63%
Jul 26	2.21%
Jul 26	2.11%
Jul 26	1.93%
Jun 26	2.3%
Jun 26	2.14%
Jun 26	1.7%
Jun 26	2.41%
May 26	2.49%
May 26	2.22%
May 26	2.45%
May 26	2.25%
Apr 26	2.31%
Apr 26	2.27%
Apr 26	2.73%
Apr 26	2.66%
Apr 26	2.89%
Mar 26	2.52%
Mar 26	2.23%
Mar 26	2.67%
Mar 26	2.38%
Feb 26	2.54%
Feb 26	2.48%
Feb 26	2.68%
Feb 26	2.49%
Jan 26	2.45%
Jan 26	3.35%
Jan 26	3.19%
Jan 26	3.44%
Jan 26	3.31%
Dec 25	2.84%
Dec 25	3.07%
Dec 25	2.99%
Dec 25	2.91%
Nov 25	2.91%
Nov 25	3.11%
Nov 25	2.83%
Nov 25	2.79%
Oct 25	2.54%
Oct 25	2.42%
Oct 25	2.53%
Oct 25	2.41%
Oct 25	2.52%
Sep 25	1.51%
Sep 25	1.55%
Sep 25	1.79%
Sep 25	1.91%
Aug 25	1.92%
Aug 25	2.05%
Aug 25	1.89%
Aug 25	1.92%
Aug 25	2.07%
Jul 25	2.1%
Jul 25	1.97%
Jul 25	1.96%
Jul 25	1.89%
Jun 25	1.75%
Jun 25	1.78%
Jun 25	1.81%
Jun 25	2.19%
May 25	2.25%
May 25	2.35%
May 25	2.15%
May 25	2.22%
May 25	2.23%
Apr 25	2.08%
Apr 25	2.06%
Apr 25	2.09%
Apr 25	2.01%
Mar 25	1.11%
Mar 25	1.07%
Mar 25	1.11%
Mar 25	1.19%
Feb 25	1.15%
Feb 25	0.99%
Feb 25	0.99%
Feb 25	1.02%
Jan 25	1.01%
Jan 25	0.93%
Jan 25	0.97%
Jan 25	1.09%
Jan 25	1.1%
Dec 24	0.33%
Dec 24	0.32%
Dec 24	0.31%
Dec 24	0.31%
Nov 24	0.31%
Nov 24	0.3%
Nov 24	0.24%
Nov 24	0.23%
Nov 24	0.25%
Oct 24	0.27%

Price to Sales

403870.KQ Price to Sales by year
Period	Price to Sales
Sep 26	25.1
Sep 26	25.78
Sep 26	24.57
Aug 26	24.71
Aug 26	21.71
Aug 26	19.54
Aug 26	16.64
Jul 26	16.73
Jul 26	17.24
Jul 26	20.55
Jul 26	21.47
Jul 26	23.45
Jun 26	24.57
Jun 26	26.39
Jun 26	33.33
Jun 26	23.45
May 26	22.68
May 26	25.5
May 26	23.08
May 26	25.13
Apr 26	24.52
Apr 26	24.9
Apr 26	20.75
Apr 26	21.24
Apr 26	19.58
Mar 26	19.51
Mar 26	22.12
Mar 26	18.43
Mar 26	20.68
Feb 26	19.38
Feb 26	19.83
Feb 26	18.41
Feb 26	19.81
Jan 26	20.09
Jan 26	14.69
Jan 26	15.45
Jan 26	14.3
Jan 26	14.89
Dec 25	12.2
Dec 25	11.31
Dec 25	11.61
Dec 25	11.94
Nov 25	11.92
Nov 25	11.18
Nov 25	12.26
Nov 25	12.46
Oct 25	13.64
Oct 25	14.37
Oct 25	13.7
Oct 25	14.41
Oct 25	13.8
Sep 25	15.19
Sep 25	14.81
Sep 25	12.84
Sep 25	12.02
Aug 25	11.93
Aug 25	11.17
Aug 25	12.1
Aug 25	11.97
Aug 25	11.08
Jul 25	10.94
Jul 25	11.64
Jul 25	11.73
Jul 25	12.1
Jun 25	12.59
Jun 25	12.37
Jun 25	12.15
Jun 25	10.04
May 25	9.77
May 25	9.36
May 25	10.26
May 25	9.91
May 25	9.86
Apr 25	10.57
Apr 25	10.68
Apr 25	10.54
Apr 25	10.94
Mar 25	15.41
Mar 25	15.99
Mar 25	15.46
Mar 25	14.41
Feb 25	14.83
Feb 25	17.29
Feb 25	17.26
Feb 25	16.68
Jan 25	16.9
Jan 25	18.28
Jan 25	17.62
Jan 25	15.71
Jan 25	15.52
Dec 24	15.21
Dec 24	15.27
Dec 24	15.95
Dec 24	15.98
Nov 24	15.75
Nov 24	16.64
Nov 24	20.47
Nov 24	21.15
Nov 24	19.67
Oct 24	18.09

EV/EBITDA

403870.KQ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	38.5
Sep 26	39.6
Sep 26	37.64
Aug 26	37.87
Aug 26	33
Aug 26	29.46
Aug 26	24.75
Jul 26	24.9
Jul 26	25.73
Jul 26	31.11
Jul 26	32.61
Jul 26	35.83
Jun 26	35.12
Jun 26	37.87
Jun 26	48.4
Jun 26	33.42
May 26	32.26
May 26	36.53
May 26	32.86
May 26	35.97
Apr 26	35.05
Apr 26	35.61
Apr 26	29.33
Apr 26	30.07
Apr 26	27.56
Mar 26	26.25
Mar 26	30
Mar 26	24.7
Mar 26	27.92
Feb 26	26.07
Feb 26	26.72
Feb 26	24.67
Feb 26	26.68
Jan 26	27.09
Jan 26	19.35
Jan 26	20.43
Jan 26	18.8
Jan 26	19.63
Dec 25	17.16
Dec 25	15.82
Dec 25	16.27
Dec 25	16.78
Nov 25	16.75
Nov 25	15.62
Nov 25	17.25
Nov 25	17.55
Oct 25	19.33
Oct 25	20.44
Oct 25	19.42
Oct 25	20.49
Oct 25	19.57
Sep 25	21.62
Sep 25	21.03
Sep 25	17.99
Sep 25	16.71
Aug 25	16.57
Aug 25	15.39
Aug 25	16.85
Aug 25	16.64
Aug 25	15.25
Jul 25	15.05
Jul 25	16.12
Jul 25	16.26
Jul 25	16.85
Jun 25	17.97
Jun 25	17.62
Jun 25	17.28
Jun 25	14
May 25	13.6
May 25	12.95
May 25	14.35
May 25	13.8
May 25	13.73
Apr 25	14.82
Apr 25	15
Apr 25	14.79
Apr 25	15.4
Mar 25	25.56
Mar 25	26.6
Mar 25	25.66
Mar 25	23.77
Feb 25	24.52
Feb 25	28.93
Feb 25	28.88
Feb 25	27.84
Jan 25	28.24
Jan 25	30.72
Jan 25	29.53
Jan 25	26.1
Jan 25	25.76
Dec 24	22.34
Dec 24	22.44
Dec 24	23.55
Dec 24	23.6
Nov 24	23.21
Nov 24	24.67
Nov 24	30.92
Nov 24	32.04
Nov 24	29.61
Oct 24	27.04

Price/Operating Cashflow

403870.KQ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	53.57
Sep 26	55.01
Sep 26	52.43
Aug 26	52.74
Aug 26	46.34
Aug 26	41.7
Aug 26	35.5
Jul 26	35.71
Jul 26	36.79
Jul 26	43.86
Jul 26	45.83
Jul 26	50.06
Jun 26	42.41
Jun 26	45.55
Jun 26	57.54
Jun 26	40.48
May 26	39.15
May 26	44.02
May 26	39.84
May 26	43.38
Apr 26	42.33
Apr 26	42.97
Apr 26	35.81
Apr 26	36.66
Apr 26	33.8
Mar 26	28.31
Mar 26	32.1
Mar 26	26.74
Mar 26	30
Feb 26	28.12
Feb 26	28.78
Feb 26	26.71
Feb 26	28.75
Jan 26	29.16
Jan 26	21.32
Jan 26	22.42
Jan 26	20.75
Jan 26	21.6
Dec 25	23.05
Dec 25	21.38
Dec 25	21.94
Dec 25	22.57
Nov 25	22.53
Nov 25	21.12
Nov 25	23.17
Nov 25	23.54
Oct 25	25.77
Oct 25	27.15
Oct 25	25.88
Oct 25	27.23
Oct 25	26.07
Sep 25	34.37
Sep 25	33.51
Sep 25	29.06
Sep 25	27.19
Aug 25	26.99
Aug 25	25.27
Aug 25	27.39
Aug 25	27.09
Aug 25	25.07
Jul 25	24.77
Jul 25	26.33
Jul 25	26.53
Jul 25	27.39
Jun 25	27.47
Jun 25	26.99
Jun 25	26.51
Jun 25	21.91
May 25	21.33
May 25	20.42
May 25	22.39
May 25	21.62
May 25	21.52
Apr 25	23.06
Apr 25	23.3
Apr 25	23.01
Apr 25	23.87
Mar 25	49.26
Mar 25	51.11
Mar 25	49.43
Mar 25	46.07
Feb 25	47.4
Feb 25	55.27
Feb 25	55.18
Feb 25	53.32
Jan 25	54.03
Jan 25	58.45
Jan 25	56.33
Jan 25	50.23
Jan 25	49.61
Dec 24	65.33
Dec 24	65.58
Dec 24	68.52
Dec 24	68.65
Nov 24	67.63
Nov 24	71.45
Nov 24	87.91
Nov 24	90.85
Nov 24	84.47
Oct 24	77.71

Price to Book

403870.KQ Price to Book by year
Period	Price to Book
Sep 26	14.4
Sep 26	14.79
Sep 26	14.09
Aug 26	14.18
Aug 26	12.46
Aug 26	11.21
Aug 26	9.54
Jul 26	9.6
Jul 26	9.89
Jul 26	11.79
Jul 26	12.32
Jul 26	13.45
Jun 26	13.79
Jun 26	14.81
Jun 26	18.71
Jun 26	13.16
May 26	12.73
May 26	14.31
May 26	12.95
May 26	14.1
Apr 26	13.76
Apr 26	13.97
Apr 26	11.64
Apr 26	11.92
Apr 26	10.99
Mar 26	12.84
Mar 26	14.57
Mar 26	12.13
Mar 26	13.61
Feb 26	12.76
Feb 26	13.06
Feb 26	12.12
Feb 26	13.04
Jan 26	13.23
Jan 26	9.67
Jan 26	10.17
Jan 26	9.42
Jan 26	9.8
Dec 25	9.28
Dec 25	8.6
Dec 25	8.83
Dec 25	9.08
Nov 25	9.07
Nov 25	8.5
Nov 25	9.32
Nov 25	9.47
Oct 25	10.37
Oct 25	10.93
Oct 25	10.42
Oct 25	10.96
Oct 25	10.49
Sep 25	11.11
Sep 25	10.84
Sep 25	9.4
Sep 25	8.79
Aug 25	8.73
Aug 25	8.17
Aug 25	8.86
Aug 25	8.76
Aug 25	8.11
Jul 25	8.01
Jul 25	8.52
Jul 25	8.58
Jul 25	8.86
Jun 25	8.28
Jun 25	8.14
Jun 25	8
Jun 25	6.61
May 25	6.43
May 25	6.16
May 25	6.75
May 25	6.52
May 25	6.49
Apr 25	6.95
Apr 25	7.03
Apr 25	6.94
Apr 25	7.2
Mar 25	9.36
Mar 25	9.71
Mar 25	9.39
Mar 25	8.75
Feb 25	9
Feb 25	10.5
Feb 25	10.48
Feb 25	10.13
Jan 25	10.26
Jan 25	11.1
Jan 25	10.7
Jan 25	9.54
Jan 25	9.42
Dec 24	7.33
Dec 24	7.36
Dec 24	7.69
Dec 24	7.7
Nov 24	7.59
Nov 24	8.01
Nov 24	9.86
Nov 24	10.19
Nov 24	9.47
Oct 24	8.72

No video analysis for this stock yet. Request one from our team.

AI Analysis

HPSP Co., Ltd.

Video analysis: 403870.KQ

Similar companies