Home / 4011.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4011.T make money? Does 4011.T have pricing power? What's the Earnings Whisper? Will 4011.T profit more as the business scales? What is 4011.T's management track record? Is 4011.T's current price justified?

Headwaters Co., Ltd.

¥2333 -$487.00 (-17.27%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥2388

Day Range

¥2306¥2386

Year Range

¥1840¥4050

Market Cap

14.26B

AVG Volume

48.85K

Trailing/Forward PE

-181.84/-

PEG ratio

1.28

Dividend Yield

Next Earnings Date

2026-11-18

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4011.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	3.9B
2024	2.91B
2023	2.32B
2022	1.57B
2021	1.17B

Net Income (JPY)

4011.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	58.13M
2024	272.98M
2023	70.68M
2022	75.14M
2021	27.04M

Operating Income (JPY)

4011.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	229.25M
2024	307.12M
2023	94.86M
2022	117.17M
2021	91.41M

EBITDA (JPY)

4011.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	229.76M
2024	323.91M
2023	110.08M
2022	121.26M
2021	96.21M

EPS (JPY)

4011.T EPS (JPY) by year
Period	EPS (JPY)
2025	13.96
2024	64.84
2023	29.52
2022	44.05
2021	20.44

Expenses (JPY)

4011.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.5B
2024	932.56M
2023	760.23M
2022	539.3M
2021	427.72M

Cash & Debt (JPY)

4011.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	625.14M
2024	843.23M
2023	897.9M
2022	818.61M
2021	765.55M

Debt ratios

4011.T Debt ratios by year
Period	Debt ratios
2025	1.62
2024	-1.29

Margins

4011.T Margins by year
Period	Margins
2025	44.43%
2024	42.66%
2023	36.94%
2022	41%
2021	44.76%

Return on Capital

4011.T Return on Capital by year
Period	Return on Capital
2025	4.29%
2024	21.45%
2023	7.35%
2022	8.58%
2021	3.38%

Shares Outstanding

4011.T Shares Outstanding by year
Period	Shares Outstanding
2025	3.85M
2024	4.22M
2023	3.76M
2022	3.74M
2021	3.69M

Book Value Per Share (JPY)

4011.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	352.1
2024	301.41
2023	256.05
2022	233.78
2021	216.81

Total Assets (JPY)

4011.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	3.85B
2024	1.81B
2023	1.29B
2022	1.17B
2021	973.21M

PE Ratio

4011.T PE Ratio by year
Period	PE Ratio
Sep 26	100.65
Sep 26	100.23
Sep 26	109.71
Aug 26	102.89
Aug 26	101.92
Aug 26	88.39
Aug 26	85.39
Jul 26	81.98
Jul 26	81.6
Jul 26	81.35
Jul 26	89.23
Jul 26	91.93
Jun 26	129.41
Jun 26	132.18
Jun 26	127.22
Jun 26	158.78
May 26	151.7
May 26	155.14
May 26	138.34
May 26	142.37
May 26	140.12
Apr 26	135.49
Apr 26	155.47
Apr 26	153.49
Apr 26	153.02
Mar 26	50.09
Mar 26	51.23
Mar 26	57.08
Mar 26	59.15
Feb 26	63.12
Feb 26	62.56
Feb 26	64.12
Feb 26	62.56
Jan 26	64.19
Jan 26	77.92
Jan 26	73.58
Jan 26	69.13
Dec 25	62.67
Dec 25	91.83
Dec 25	85.92
Dec 25	89.7
Dec 25	93.27
Nov 25	95.91
Nov 25	94.41
Nov 25	100.84
Nov 25	104.65
Oct 25	108.47
Oct 25	109.11
Oct 25	106.56
Oct 25	111.33
Oct 25	118.65
Sep 25	86.47
Sep 25	90.44
Sep 25	92.89
Sep 25	88.57
Aug 25	93.83
Aug 25	88.1
Aug 25	89.62
Aug 25	86.35
Aug 25	92.31
Jul 25	90.44
Jul 25	88.69
Jul 25	91.84
Jul 25	88.1
Jun 25	62.64
Jun 25	62.33
Jun 25	52.51
Jun 25	49.65
May 25	52.43
May 25	48.72
May 25	52.2
May 25	54.75
May 25	55.84
Apr 25	58.16
Apr 25	58.93
Apr 25	54.6
Apr 25	52.51
Mar 25	108.7
Mar 25	104.84
Mar 25	100.99
Mar 25	113.96
Feb 25	113.19
Feb 25	120.39
Feb 25	125.14
Feb 25	130.79
Jan 25	129
Jan 25	129.25
Jan 25	124.63
Jan 25	132.59
Dec 24	151.35
Dec 24	153.76
Dec 24	152.58
Dec 24	169.57
Dec 24	171.47
Nov 24	151.12
Nov 24	128.13
Nov 24	143.95
Nov 24	136.48
Nov 24	132.67
Oct 24	127.84

Price to Sales

4011.T Price to Sales by year
Period	Price to Sales
Sep 26	2.08
Sep 26	2.07
Sep 26	2.26
Aug 26	2.12
Aug 26	2.1
Aug 26	1.82
Aug 26	1.76
Jul 26	1.69
Jul 26	1.68
Jul 26	1.68
Jul 26	1.84
Jul 26	1.9
Jun 26	1.93
Jun 26	1.97
Jun 26	1.9
Jun 26	2.37
May 26	2.26
May 26	2.31
May 26	2.06
May 26	2.12
May 26	2.09
Apr 26	2.02
Apr 26	2.32
Apr 26	2.29
Apr 26	2.28
Mar 26	2.45
Mar 26	2.51
Mar 26	2.8
Mar 26	2.9
Feb 26	3.09
Feb 26	3.07
Feb 26	3.14
Feb 26	3.07
Jan 26	3.15
Jan 26	3.82
Jan 26	3.61
Jan 26	3.39
Dec 25	3.07
Dec 25	3.41
Dec 25	3.19
Dec 25	3.34
Dec 25	3.47
Nov 25	3.57
Nov 25	3.51
Nov 25	3.75
Nov 25	3.89
Oct 25	4.03
Oct 25	4.06
Oct 25	3.96
Oct 25	4.14
Oct 25	4.41
Sep 25	4.78
Sep 25	5
Sep 25	5.14
Sep 25	4.9
Aug 25	5.19
Aug 25	4.87
Aug 25	4.96
Aug 25	4.78
Aug 25	5.11
Jul 25	5
Jul 25	4.91
Jul 25	5.08
Jul 25	4.87
Jun 25	5.88
Jun 25	5.86
Jun 25	4.93
Jun 25	4.66
May 25	4.93
May 25	4.58
May 25	4.9
May 25	5.14
May 25	5.25
Apr 25	5.46
Apr 25	5.54
Apr 25	5.13
Apr 25	4.93
Mar 25	6.77
Mar 25	6.53
Mar 25	6.29
Mar 25	7.09
Feb 25	7.05
Feb 25	7.49
Feb 25	7.79
Feb 25	8.14
Jan 25	8.03
Jan 25	8.05
Jan 25	7.76
Jan 25	8.25
Dec 24	9.42
Dec 24	8.74
Dec 24	8.67
Dec 24	9.64
Dec 24	9.75
Nov 24	8.59
Nov 24	7.28
Nov 24	8.18
Nov 24	7.76
Nov 24	7.54
Oct 24	7.27

EV/EBITDA

4011.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	27.2
Sep 26	27.09
Sep 26	29.4
Aug 26	27.74
Aug 26	27.5
Aug 26	24.22
Aug 26	23.49
Jul 26	22.67
Jul 26	22.57
Jul 26	22.51
Jul 26	24.42
Jul 26	25.08
Jun 26	38.29
Jun 26	38.99
Jun 26	37.74
Jun 26	45.72
May 26	43.93
May 26	44.8
May 26	40.55
May 26	41.57
May 26	41
Apr 26	39.83
Apr 26	44.89
Apr 26	44.38
Apr 26	44.27
Mar 26	54.09
Mar 26	55.15
Mar 26	60.63
Mar 26	62.57
Feb 26	66.27
Feb 26	65.75
Feb 26	67.21
Feb 26	65.75
Jan 26	67.27
Jan 26	80.12
Jan 26	76.06
Jan 26	71.9
Dec 25	65.86
Dec 25	100.83
Dec 25	93.8
Dec 25	98.3
Dec 25	102.53
Nov 25	105.67
Nov 25	103.89
Nov 25	111.53
Nov 25	116.06
Oct 25	120.6
Oct 25	121.35
Oct 25	118.33
Oct 25	124
Oct 25	132.69
Sep 25	69.64
Sep 25	73.02
Sep 25	75.12
Sep 25	71.43
Aug 25	75.91
Aug 25	71.03
Aug 25	72.33
Aug 25	69.54
Aug 25	74.62
Jul 25	73.02
Jul 25	71.53
Jul 25	74.22
Jul 25	71.03
Jun 25	50.19
Jun 25	49.93
Jun 25	41.65
Jun 25	39.24
May 25	41.58
May 25	38.46
May 25	41.39
May 25	43.54
May 25	44.45
Apr 25	46.41
Apr 25	47.06
Apr 25	43.41
Apr 25	41.65
Mar 25	68.41
Mar 25	65.84
Mar 25	63.27
Mar 25	71.93
Feb 25	71.41
Feb 25	76.21
Feb 25	79.38
Feb 25	83.15
Jan 25	81.95
Jan 25	82.13
Jan 25	79.04
Jan 25	84.36
Dec 24	96.87
Dec 24	95.5
Dec 24	94.73
Dec 24	105.84
Dec 24	107.09
Nov 24	93.77
Nov 24	78.73
Nov 24	89.08
Nov 24	84.19
Nov 24	81.7
Oct 24	78.54

Price to Book

4011.T Price to Book by year
Period	Price to Book
Sep 26	6.71
Sep 26	6.69
Sep 26	7.32
Aug 26	6.86
Aug 26	6.8
Aug 26	5.9
Aug 26	5.7
Jul 26	5.47
Jul 26	5.44
Jul 26	5.43
Jul 26	5.95
Jul 26	6.13
Jun 26	5.56
Jun 26	5.67
Jun 26	5.46
Jun 26	6.82
May 26	6.51
May 26	6.66
May 26	5.94
May 26	6.11
May 26	6.02
Apr 26	5.82
Apr 26	6.67
Apr 26	6.59
Apr 26	6.57
Mar 26	6.46
Mar 26	6.6
Mar 26	7.36
Mar 26	7.62
Feb 26	8.13
Feb 26	8.06
Feb 26	8.26
Feb 26	8.06
Jan 26	8.27
Jan 26	10.04
Jan 26	9.48
Jan 26	8.91
Dec 25	8.08
Dec 25	9.03
Dec 25	8.44
Dec 25	8.82
Dec 25	9.17
Nov 25	9.43
Nov 25	9.28
Nov 25	9.91
Nov 25	10.28
Oct 25	10.66
Oct 25	10.72
Oct 25	10.47
Oct 25	10.94
Oct 25	11.66
Sep 25	11.03
Sep 25	11.54
Sep 25	11.85
Sep 25	11.3
Aug 25	11.97
Aug 25	11.24
Aug 25	11.44
Aug 25	11.02
Aug 25	11.78
Jul 25	11.54
Jul 25	11.32
Jul 25	11.72
Jul 25	11.24
Jun 25	13.44
Jun 25	13.37
Jun 25	11.26
Jun 25	10.65
May 25	11.25
May 25	10.45
May 25	11.2
May 25	11.74
May 25	11.98
Apr 25	12.47
Apr 25	12.64
Apr 25	11.71
Apr 25	11.26
Mar 25	15.7
Mar 25	15.14
Mar 25	14.59
Mar 25	16.46
Feb 25	16.35
Feb 25	17.39
Feb 25	18.08
Feb 25	18.89
Jan 25	18.63
Jan 25	18.67
Jan 25	18
Jan 25	19.15
Dec 24	21.86
Dec 24	20.08
Dec 24	19.93
Dec 24	22.15
Dec 24	22.4
Nov 24	19.74
Nov 24	16.73
Nov 24	18.8
Nov 24	17.82
Nov 24	17.33
Oct 24	16.7

No video analysis for this stock yet. Request one from our team.

AI Analysis

Headwaters Co., Ltd.

Video analysis: 4011.T

Similar companies