Home / 3992.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3992.T make money? Does 3992.T have pricing power? What's the Earnings Whisper? Will 3992.T profit more as the business scales? What is 3992.T's management track record? Is 3992.T's current price justified?

Needs Well Inc.

¥473 -$90.00 (-15.99%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥473

Day Range

¥471¥475

Year Range

¥394¥620

Market Cap

17.91B

AVG Volume

89.02K

Trailing/Forward PE

21.74/-

PEG ratio

3.42

Dividend Yield

2.54%

Next Earnings Date

2026-11-18

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3992.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	10.03B
2024	9.55B
2023	8.76B
2022	6.73B
2021	5.75B
2020	5.36B
2019	5.52B
2018	5.14B

Net Income (JPY)

3992.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	887.11M
2024	809.95M
2023	823.81M
2022	499.15M
2021	421.1M
2020	347.98M
2019	347.74M
2018	325.72M

Operating Income (JPY)

3992.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.16B
2024	1.19B
2023	1.08B
2022	690.79M
2021	580.38M
2020	492.93M
2019	508.03M
2018	476.52M

EBITDA (JPY)

3992.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.28B
2024	1.32B
2023	1.24B
2022	730.77M
2021	606.29M
2020	516.54M
2019	532.41M
2018	485.04M

Cash Flows (JPY)

3992.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	785.6M
2024	0
2023	0
2022	0
2021	0
2020	0

EPS (JPY)

3992.T EPS (JPY) by year
Period	EPS (JPY)
2025	23.42
2024	21.13
2023	16.27
2022	12.45
2021	11.5
2020	10.17
2019	10.16
2018	9.51

Expenses (JPY)

3992.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.11B
2024	883.28M
2023	1B
2022	872.18M
2021	833.78M
2020	787.94M
2019	792.41M
2018	673.5M

Cash & Debt (JPY)

3992.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	2.76B
2024	2.1B
2023	2.52B
2022	2.61B
2021	2.87B
2020	1.78B
2019	1.55B
2018	1.69B

Debt ratios

3992.T Debt ratios by year
Period	Debt ratios
2025	-0.6
2024	-0.53
2023	-0.8
2022	-1.09
2021	-1.34

Margins

3992.T Margins by year
Period	Margins
2025	22.44%
2024	22.67%
2023	23.79%
2022	23.22%
2021	24.58%
2020	23.88%
2019	23.57%
2018	22.37%

Return on Capital

3992.T Return on Capital by year
Period	Return on Capital
2025	18.59%
2024	19.15%
2023	22.18%
2022	13.98%
2021	12.04%
2020	15.59%
2019	17.62%
2018	18.88%

Shares Outstanding

3992.T Shares Outstanding by year
Period	Shares Outstanding
2025	37.88M
2024	38.13M
2023	38.73M
2022	39.45M
2021	38.54M
2020	33.99M
2019	33.9M
2018	33.66M

Dividends (JPY)

3992.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	14
2025	12
2024	9
2023	6.75
2022	5
2021	5.75
2020	4
2019	3.38
2018	3.12
2017	3.12

Book Value Per Share (JPY)

3992.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	126.02
2024	110.96
2023	95.9
2022	90.5
2021	90.79
2020	65.66
2019	58.21
2018	51.26

Total Assets (JPY)

3992.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	6.51B
2024	5.65B
2023	5.95B
2022	4.62B
2021	4.37B
2020	3.01B
2019	2.69B
2018	2.7B

PE Ratio

3992.T PE Ratio by year
Period	PE Ratio
Sep 26	22.31
Sep 26	21.89
Sep 26	22.36
Aug 26	22.55
Aug 26	21.84
Aug 26	22.17
Aug 26	20.71
Jul 26	21.23
Jul 26	20.76
Jul 26	20.9
Jul 26	21.32
Jul 26	20.66
Jun 26	17.12
Jun 26	16.55
Jun 26	16.26
Jun 26	16.55
May 26	16.71
May 26	17.24
May 26	17.53
May 26	18.55
May 26	18.51
Apr 26	18.46
Apr 26	19.2
Apr 26	19.16
Apr 26	19.32
Mar 26	21.69
Mar 26	22.63
Mar 26	23.18
Mar 26	23.06
Feb 26	23.27
Feb 26	22.33
Feb 26	21.69
Feb 26	23.57
Jan 26	24.21
Jan 26	24.59
Jan 26	24.72
Jan 26	24.98
Dec 25	24
Dec 25	26.9
Dec 25	25.38
Dec 25	25.33
Dec 25	25.38
Nov 25	26.07
Nov 25	26.16
Nov 25	25.77
Nov 25	25.68
Oct 25	25.58
Oct 25	24.94
Oct 25	25.53
Oct 25	25.87
Oct 25	25.58
Sep 25	28.73
Sep 25	28.06
Sep 25	28.44
Sep 25	25.28
Aug 25	25.09
Aug 25	26.24
Aug 25	25.95
Aug 25	25.52
Aug 25	26.91
Jul 25	25.52
Jul 25	23.65
Jul 25	22.79
Jul 25	21.98
Jun 25	24.55
Jun 25	24.46
Jun 25	25.66
Jun 25	26.1
May 25	25.66
May 25	24.75
May 25	24.6
May 25	22.96
May 25	22.18
Apr 25	21.31
Apr 25	22.52
Apr 25	17.06
Apr 25	17.01
Mar 25	19.86
Mar 25	19.35
Mar 25	18.97
Mar 25	18.22
Feb 25	17.79
Feb 25	18.78
Feb 25	20.01
Feb 25	19.91
Jan 25	19.72
Jan 25	19.63
Jan 25	18.69
Jan 25	19.39
Dec 24	19.3
Dec 24	17.09
Dec 24	15.95
Dec 24	12.24
Dec 24	11.95
Nov 24	12.2
Nov 24	11.99
Nov 24	11.63
Nov 24	11.79
Nov 24	11.3
Oct 24	10.85

Free Cash Flow Yield

3992.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.39%
Sep 26	4.47%
Sep 26	4.38%
Aug 26	4.34%
Aug 26	4.48%
Aug 26	4.41%
Aug 26	4.73%
Jul 26	4.61%
Jul 26	4.71%
Jul 26	4.68%
Jul 26	4.59%
Jul 26	4.74%
Jun 26	4.94%
Jun 26	5.11%
Jun 26	5.2%
Jun 26	5.11%
May 26	5.06%
May 26	4.9%
May 26	4.82%
May 26	4.56%
May 26	4.57%
Apr 26	4.58%
Apr 26	4.4%
Apr 26	4.41%
Apr 26	4.38%
Mar 26	4.08%
Mar 26	3.91%
Mar 26	3.82%
Mar 26	3.84%
Feb 26	3.81%
Feb 26	3.97%
Feb 26	4.08%
Feb 26	3.76%
Jan 26	3.66%
Jan 26	3.6%
Jan 26	3.58%
Jan 26	3.55%
Dec 25	3.69%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3992.T Price to Sales by year
Period	Price to Sales
Sep 26	1.76
Sep 26	1.72
Sep 26	1.76
Aug 26	1.77
Aug 26	1.72
Aug 26	1.74
Aug 26	1.63
Jul 26	1.67
Jul 26	1.63
Jul 26	1.64
Jul 26	1.68
Jul 26	1.63
Jun 26	1.57
Jun 26	1.52
Jun 26	1.49
Jun 26	1.52
May 26	1.54
May 26	1.58
May 26	1.61
May 26	1.7
May 26	1.7
Apr 26	1.7
Apr 26	1.76
Apr 26	1.76
Apr 26	1.78
Mar 26	1.92
Mar 26	2
Mar 26	2.05
Mar 26	2.04
Feb 26	2.06
Feb 26	1.97
Feb 26	1.92
Feb 26	2.08
Jan 26	2.14
Jan 26	2.17
Jan 26	2.19
Jan 26	2.21
Dec 25	2.12
Dec 25	2.14
Dec 25	2.02
Dec 25	2.01
Dec 25	2.02
Nov 25	2.07
Nov 25	2.08
Nov 25	2.05
Nov 25	2.04
Oct 25	2.03
Oct 25	1.98
Oct 25	2.03
Oct 25	2.06
Oct 25	2.03
Sep 25	2.33
Sep 25	2.28
Sep 25	2.31
Sep 25	2.05
Aug 25	2.03
Aug 25	2.13
Aug 25	2.1
Aug 25	2.07
Aug 25	2.18
Jul 25	2.07
Jul 25	1.92
Jul 25	1.85
Jul 25	1.78
Jun 25	1.99
Jun 25	1.98
Jun 25	2.08
Jun 25	2.12
May 25	2.08
May 25	2.01
May 25	2
May 25	1.86
May 25	1.8
Apr 25	1.73
Apr 25	1.83
Apr 25	1.38
Apr 25	1.38
Mar 25	1.68
Mar 25	1.64
Mar 25	1.61
Mar 25	1.55
Feb 25	1.51
Feb 25	1.59
Feb 25	1.7
Feb 25	1.69
Jan 25	1.67
Jan 25	1.66
Jan 25	1.59
Jan 25	1.64
Dec 24	1.64
Dec 24	1.68
Dec 24	1.57
Dec 24	1.21
Dec 24	1.18
Nov 24	1.2
Nov 24	1.18
Nov 24	1.15
Nov 24	1.16
Nov 24	1.11
Oct 24	1.07

EV/EBITDA

3992.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	13.19
Sep 26	12.89
Sep 26	13.22
Aug 26	13.35
Aug 26	12.86
Aug 26	13.09
Aug 26	12.07
Jul 26	12.43
Jul 26	12.1
Jul 26	12.2
Jul 26	12.5
Jul 26	12.04
Jun 26	10.33
Jun 26	9.93
Jun 26	9.74
Jun 26	9.93
May 26	10.05
May 26	10.41
May 26	10.61
May 26	11.32
May 26	11.29
Apr 26	11.26
Apr 26	11.77
Apr 26	11.74
Apr 26	11.85
Mar 26	12.86
Mar 26	13.51
Mar 26	13.89
Mar 26	13.8
Feb 26	13.95
Feb 26	13.3
Feb 26	12.86
Feb 26	14.16
Jan 26	14.6
Jan 26	14.86
Jan 26	14.95
Jan 26	15.13
Dec 25	14.45
Dec 25	13.5
Dec 25	12.64
Dec 25	12.61
Dec 25	12.64
Nov 25	13.03
Nov 25	13.09
Nov 25	12.86
Nov 25	12.81
Oct 25	12.75
Oct 25	12.39
Oct 25	12.72
Oct 25	12.92
Oct 25	12.75
Sep 25	15.19
Sep 25	14.8
Sep 25	15.02
Sep 25	13.18
Aug 25	13.07
Aug 25	13.74
Aug 25	13.57
Aug 25	13.32
Aug 25	14.13
Jul 25	13.32
Jul 25	12.23
Jul 25	11.73
Jul 25	11.25
Jun 25	13.29
Jun 25	13.23
Jun 25	13.95
Jun 25	14.2
May 25	13.95
May 25	13.4
May 25	13.32
May 25	12.35
May 25	11.89
Apr 25	11.37
Apr 25	12.09
Apr 25	8.86
Apr 25	8.83
Mar 25	10.62
Mar 25	10.3
Mar 25	10.07
Mar 25	9.61
Feb 25	9.35
Feb 25	9.95
Feb 25	10.7
Feb 25	10.65
Jan 25	10.53
Jan 25	10.47
Jan 25	9.9
Jan 25	10.33
Dec 24	10.27
Dec 24	10.51
Dec 24	9.71
Dec 24	7.14
Dec 24	6.94
Nov 24	7.11
Nov 24	6.97
Nov 24	6.71
Nov 24	6.83
Nov 24	6.49
Oct 24	6.18

Price/Operating Cashflow

3992.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	22.5
Sep 26	22.08
Sep 26	22.55
Aug 26	22.74
Aug 26	22.03
Aug 26	22.36
Aug 26	20.89
Jul 26	21.41
Jul 26	20.93
Jul 26	21.08
Jul 26	21.51
Jul 26	20.84
Jun 26	19.98
Jun 26	19.32
Jun 26	18.98
Jun 26	19.32
May 26	19.51
May 26	20.13
May 26	20.46
May 26	21.65
May 26	21.6
Apr 26	21.55
Apr 26	22.41
Apr 26	22.36
Apr 26	22.55
Mar 26	24.17
Mar 26	25.22
Mar 26	25.84
Mar 26	25.7
Feb 26	25.94
Feb 26	24.89
Feb 26	24.17
Feb 26	26.27
Jan 26	26.98
Jan 26	27.41
Jan 26	27.55
Jan 26	27.84
Dec 25	26.74

Price to Book

3992.T Price to Book by year
Period	Price to Book
Sep 26	3.77
Sep 26	3.69
Sep 26	3.77
Aug 26	3.81
Aug 26	3.69
Aug 26	3.74
Aug 26	3.5
Jul 26	3.58
Jul 26	3.5
Jul 26	3.53
Jul 26	3.6
Jul 26	3.49
Jun 26	3.45
Jun 26	3.34
Jun 26	3.28
Jun 26	3.34
May 26	3.37
May 26	3.48
May 26	3.53
May 26	3.74
May 26	3.73
Apr 26	3.72
Apr 26	3.87
Apr 26	3.86
Apr 26	3.89
Mar 26	4.03
Mar 26	4.21
Mar 26	4.31
Mar 26	4.29
Feb 26	4.32
Feb 26	4.15
Feb 26	4.03
Feb 26	4.38
Jan 26	4.5
Jan 26	4.57
Jan 26	4.59
Jan 26	4.64
Dec 25	4.46
Dec 25	4.54
Dec 25	4.28
Dec 25	4.27
Dec 25	4.28
Nov 25	4.4
Nov 25	4.41
Nov 25	4.35
Nov 25	4.33
Oct 25	4.31
Oct 25	4.21
Oct 25	4.31
Oct 25	4.36
Oct 25	4.31
Sep 25	5.13
Sep 25	5.01
Sep 25	5.08
Sep 25	4.51
Aug 25	4.48
Aug 25	4.68
Aug 25	4.63
Aug 25	4.56
Aug 25	4.8
Jul 25	4.56
Jul 25	4.22
Jul 25	4.07
Jul 25	3.92
Jun 25	4.64
Jun 25	4.62
Jun 25	4.85
Jun 25	4.93
May 25	4.85
May 25	4.67
May 25	4.65
May 25	4.34
May 25	4.19
Apr 25	4.03
Apr 25	4.25
Apr 25	3.22
Apr 25	3.21
Mar 25	3.8
Mar 25	3.7
Mar 25	3.63
Mar 25	3.49
Feb 25	3.41
Feb 25	3.6
Feb 25	3.83
Feb 25	3.81
Jan 25	3.78
Jan 25	3.76
Jan 25	3.58
Jan 25	3.71
Dec 24	3.69
Dec 24	3.78
Dec 24	3.53
Dec 24	2.71
Dec 24	2.64
Nov 24	2.7
Nov 24	2.65
Nov 24	2.57
Nov 24	2.61
Nov 24	2.5
Oct 24	2.4

No video analysis for this stock yet. Request one from our team.

AI Analysis

Needs Well Inc.

Video analysis: 3992.T

Similar companies