Home / 3984.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3984.T make money? Does 3984.T have pricing power? What's the Earnings Whisper? Will 3984.T profit more as the business scales? What is 3984.T's management track record? Is 3984.T's current price justified?

User Local, Inc.

¥1550 -$386.00 (-19.94%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1548

Day Range

¥1537¥1553

Year Range

¥1350¥2135

Market Cap

24.38B

AVG Volume

126.63K

Trailing/Forward PE

15.1/-

PEG ratio

-1.9

Dividend Yield

1.55%

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3984.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	5.34B
2024	4.58B
2023	3.91B
2022	3.29B
2021	2.68B
2020	2.09B
2019	1.67B
2018	1.33B
2017	1.1B
2016	966.35M

Net Income (JPY)

3984.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.63B
2024	1.43B
2023	1.19B
2022	954.35M
2021	721.89M
2020	615.47M
2019	419.87M
2018	325.34M
2017	301.01M
2016	259.84M

Operating Income (JPY)

3984.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	2.19B
2024	1.97B
2023	1.72B
2022	1.37B
2021	1.02B
2020	854.75M
2019	687.22M
2018	529.86M
2017	466.92M
2016	385.56M

EBITDA (JPY)

3984.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.27B
2024	2.02B
2023	1.75B
2022	1.4B
2021	1.03B
2020	858.15M
2019	687.22M
2018	529.86M
2017	474.88M
2016	385.56M

Cash Flows (JPY)

3984.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	96.9M
2024	-4.45M
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

3984.T EPS (JPY) by year
Period	EPS (JPY)
2025	102.52
2024	88.63
2023	73.58
2022	59.21
2021	44.73
2020	38.5
2019	27.26
2018	21.05
2017	19.43
2016	17.51

Expenses (JPY)

3984.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.57B
2024	2.3B
2023	1.85B
2022	1.82B
2021	1.63B
2020	1.04B
2019	933M
2018	730M
2017	607M
2016	508M

Cash & Debt (JPY)

3984.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	9.75B
2024	8.55B
2023	7.68B
2022	6.37B
2021	5.32B
2020	4.7B
2019	4.03B
2018	2.45B
2017	2.27B
2016	1.87B

Debt ratios

3984.T Debt ratios by year
Period	Debt ratios
2025	-1.31
2024	-1.38
2023	-1.53
2022	-1.6
2021	-1.71
2020	-1.84
2019	-1.94

Margins

3984.T Margins by year
Period	Margins
2025	89.01%
2024	89.93%
2023	91.32%
2022	92.8%
2021	92.37%
2020	90.63%
2019	90.8%
2018	89.76%
2017	91.61%
2016	88.83%

Return on Capital

3984.T Return on Capital by year
Period	Return on Capital
2025	17.31%
2024	16.43%
2023	15.35%
2022	15.05%
2021	13.03%
2020	13.08%
2019	10.66%
2018	13.42%
2017	13.93%
2016	14.04%

Shares Outstanding

3984.T Shares Outstanding by year
Period	Shares Outstanding
2025	15.66M
2024	16.07M
2023	16.08M
2022	15.92M
2021	15.93M
2020	15.74M
2019	14.79M
2018	14.63M
2017	14.47M
2016	14.47M

Dividends (JPY)

3984.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	15
2026	29
2025	24
2024	8
2023	4
2022	3
2021	2.5

Book Value Per Share (JPY)

3984.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	603.05
2024	541.24
2023	480.3
2022	398.13
2021	347.71
2020	298.95
2019	266.36
2018	165.71
2017	149.33
2016	127.9

Total Assets (JPY)

3984.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	11.18B
2024	9.97B
2023	8.84B
2022	7.21B
2021	6.24B
2020	5.28B
2019	4.42B
2018	2.74B
2017	2.47B
2016	2.07B

PE Ratio

3984.T PE Ratio by year
Period	PE Ratio
Sep 26	14.02
Sep 26	13.85
Sep 26	14.06
Aug 26	14.18
Aug 26	14.28
Aug 26	14.44
Aug 26	13.84
Jul 26	16.45
Jul 26	15.5
Jul 26	16.27
Jul 26	16.16
Jul 26	16.24
Jun 26	15.37
Jun 26	16.79
Jun 26	16.97
Jun 26	18.49
May 26	16.65
May 26	17.34
May 26	16.47
May 26	17.36
May 26	14.91
Apr 26	15.17
Apr 26	15.25
Apr 26	14.11
Apr 26	14.09
Mar 26	15.2
Mar 26	15.56
Mar 26	16.1
Mar 26	16.41
Feb 26	17.42
Feb 26	16.8
Feb 26	17.25
Feb 26	18.16
Jan 26	19.56
Jan 26	20.95
Jan 26	21.51
Jan 26	21.08
Dec 25	20.53
Dec 25	21.61
Dec 25	21.63
Dec 25	21.14
Dec 25	21.65
Nov 25	21.79
Nov 25	22.07
Nov 25	21.68
Nov 25	21.4
Oct 25	22.06
Oct 25	22.11
Oct 25	21.09
Oct 25	22.01
Oct 25	21.58
Sep 25	24.27
Sep 25	24.68
Sep 25	24.48
Sep 25	24.24
Aug 25	25.23
Aug 25	24.46
Aug 25	25.08
Aug 25	24.85
Aug 25	23.5
Jul 25	22.21
Jul 25	21.75
Jul 25	21.65
Jul 25	21.33
Jun 25	23.64
Jun 25	23.12
Jun 25	23.44
Jun 25	23.07
May 25	23.67
May 25	22.75
May 25	22.73
May 25	22.36
May 25	20.96
Apr 25	20.62
Apr 25	19.89
Apr 25	19.49
Apr 25	19.27
Mar 25	22.19
Mar 25	22.16
Mar 25	22.1
Mar 25	22.43
Feb 25	21.82
Feb 25	23.4
Feb 25	24.71
Feb 25	24.53
Jan 25	23.62
Jan 25	23.32
Jan 25	22.25
Jan 25	23.57
Dec 24	23.46
Dec 24	24.54
Dec 24	25.1
Dec 24	26.29
Dec 24	26.93
Nov 24	28.08
Nov 24	27.02
Nov 24	27.76
Nov 24	25.75
Nov 24	24.8
Oct 24	23.28

Price to Sales

3984.T Price to Sales by year
Period	Price to Sales
Sep 26	4.8
Sep 26	4.74
Sep 26	4.81
Aug 26	4.85
Aug 26	4.89
Aug 26	4.94
Aug 26	4.74
Jul 26	5.63
Jul 26	5.31
Jul 26	5.57
Jul 26	5.53
Jul 26	5.56
Jun 26	5.11
Jun 26	5.58
Jun 26	5.64
Jun 26	6.14
May 26	5.53
May 26	5.76
May 26	5.48
May 26	5.77
May 26	4.95
Apr 26	5.04
Apr 26	5.07
Apr 26	4.69
Apr 26	4.68
Mar 26	4.8
Mar 26	4.92
Mar 26	5.09
Mar 26	5.19
Feb 26	5.5
Feb 26	5.31
Feb 26	5.45
Feb 26	5.74
Jan 26	6.18
Jan 26	6.62
Jan 26	6.8
Jan 26	6.66
Dec 25	6.49
Dec 25	6.74
Dec 25	6.75
Dec 25	6.6
Dec 25	6.75
Nov 25	6.8
Nov 25	6.89
Nov 25	6.76
Nov 25	6.68
Oct 25	6.88
Oct 25	6.9
Oct 25	6.58
Oct 25	6.87
Oct 25	6.73
Sep 25	7.37
Sep 25	7.49
Sep 25	7.43
Sep 25	7.36
Aug 25	7.66
Aug 25	7.42
Aug 25	7.61
Aug 25	7.54
Aug 25	7.13
Jul 25	6.74
Jul 25	6.6
Jul 25	6.57
Jul 25	6.47
Jun 25	7.19
Jun 25	7.03
Jun 25	7.13
Jun 25	7.01
May 25	7.2
May 25	6.92
May 25	6.91
May 25	6.8
May 25	6.37
Apr 25	6.27
Apr 25	6.05
Apr 25	5.92
Apr 25	5.86
Mar 25	6.83
Mar 25	6.82
Mar 25	6.8
Mar 25	6.9
Feb 25	6.71
Feb 25	7.2
Feb 25	7.6
Feb 25	7.55
Jan 25	7.27
Jan 25	7.17
Jan 25	6.84
Jan 25	7.25
Dec 24	7.22
Dec 24	7.45
Dec 24	7.61
Dec 24	7.98
Dec 24	8.17
Nov 24	8.52
Nov 24	8.2
Nov 24	8.42
Nov 24	7.81
Nov 24	7.52
Oct 24	7.06

EV/EBITDA

3984.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.33
Sep 26	6.2
Sep 26	6.35
Aug 26	6.45
Aug 26	6.52
Aug 26	6.63
Aug 26	6.2
Jul 26	8.09
Jul 26	7.41
Jul 26	7.97
Jul 26	7.88
Jul 26	7.94
Jun 26	7.1
Jun 26	8.13
Jun 26	8.26
Jun 26	9.37
May 26	8.03
May 26	8.53
May 26	7.9
May 26	8.54
May 26	6.76
Apr 26	6.95
Apr 26	7
Apr 26	6.18
Apr 26	6.16
Mar 26	6.68
Mar 26	6.93
Mar 26	7.31
Mar 26	7.54
Feb 26	8.24
Feb 26	7.81
Feb 26	8.12
Feb 26	8.76
Jan 26	9.75
Jan 26	10.73
Jan 26	11.12
Jan 26	10.82
Dec 25	10.43
Dec 25	11.07
Dec 25	11.09
Dec 25	10.74
Dec 25	11.1
Nov 25	11.2
Nov 25	11.4
Nov 25	11.12
Nov 25	10.92
Oct 25	11.39
Oct 25	11.42
Oct 25	10.7
Oct 25	11.35
Oct 25	11.05
Sep 25	12.54
Sep 25	12.82
Sep 25	12.68
Sep 25	12.51
Aug 25	13.2
Aug 25	12.67
Aug 25	13.09
Aug 25	12.93
Aug 25	12.01
Jul 25	11.12
Jul 25	10.81
Jul 25	10.74
Jul 25	10.52
Jun 25	11.9
Jun 25	11.54
Jun 25	11.77
Jun 25	11.51
May 25	11.92
May 25	11.3
May 25	11.28
May 25	11.03
May 25	10.08
Apr 25	9.85
Apr 25	9.35
Apr 25	9.08
Apr 25	8.94
Mar 25	10.93
Mar 25	10.9
Mar 25	10.86
Mar 25	11.08
Feb 25	10.67
Feb 25	11.74
Feb 25	12.63
Feb 25	12.51
Jan 25	11.89
Jan 25	11.69
Jan 25	10.96
Jan 25	11.86
Dec 24	11.79
Dec 24	12.27
Dec 24	12.64
Dec 24	13.45
Dec 24	13.89
Nov 24	14.67
Nov 24	13.95
Nov 24	14.45
Nov 24	13.09
Nov 24	12.44
Oct 24	11.41

Price to Book

3984.T Price to Book by year
Period	Price to Book
Sep 26	2.6
Sep 26	2.57
Sep 26	2.61
Aug 26	2.63
Aug 26	2.65
Aug 26	2.68
Aug 26	2.57
Jul 26	3.05
Jul 26	2.88
Jul 26	3.02
Jul 26	3
Jul 26	3.02
Jun 26	2.71
Jun 26	2.96
Jun 26	2.99
Jun 26	3.26
May 26	2.93
May 26	3.05
May 26	2.9
May 26	3.06
May 26	2.63
Apr 26	2.67
Apr 26	2.69
Apr 26	2.49
Apr 26	2.48
Mar 26	2.61
Mar 26	2.68
Mar 26	2.77
Mar 26	2.82
Feb 26	3
Feb 26	2.89
Feb 26	2.97
Feb 26	3.12
Jan 26	3.36
Jan 26	3.6
Jan 26	3.7
Jan 26	3.63
Dec 25	3.53
Dec 25	3.55
Dec 25	3.55
Dec 25	3.47
Dec 25	3.56
Nov 25	3.58
Nov 25	3.63
Nov 25	3.56
Nov 25	3.52
Oct 25	3.62
Oct 25	3.63
Oct 25	3.47
Oct 25	3.62
Oct 25	3.55
Sep 25	3.88
Sep 25	3.94
Sep 25	3.91
Sep 25	3.87
Aug 25	4.03
Aug 25	3.91
Aug 25	4.01
Aug 25	3.97
Aug 25	3.75
Jul 25	3.55
Jul 25	3.47
Jul 25	3.46
Jul 25	3.41
Jun 25	3.8
Jun 25	3.72
Jun 25	3.77
Jun 25	3.71
May 25	3.8
May 25	3.66
May 25	3.65
May 25	3.59
May 25	3.37
Apr 25	3.31
Apr 25	3.2
Apr 25	3.13
Apr 25	3.1
Mar 25	3.49
Mar 25	3.48
Mar 25	3.47
Mar 25	3.52
Feb 25	3.43
Feb 25	3.68
Feb 25	3.88
Feb 25	3.85
Jan 25	3.71
Jan 25	3.66
Jan 25	3.5
Jan 25	3.7
Dec 24	3.69
Dec 24	3.77
Dec 24	3.85
Dec 24	4.03
Dec 24	4.13
Nov 24	4.31
Nov 24	4.15
Nov 24	4.26
Nov 24	3.95
Nov 24	3.81
Oct 24	3.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

User Local, Inc.

Video analysis: 3984.T

Similar companies