Home / 3967.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3967.T make money? Does 3967.T have pricing power? What's the Earnings Whisper? Will 3967.T profit more as the business scales? What is 3967.T's management track record? Is 3967.T's current price justified?

Eltes Co.,Ltd.

¥566 -$86.00 (-13.19%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥571

Day Range

¥565¥582

Year Range

¥540¥695

Market Cap

3.5B

AVG Volume

12.14K

Trailing/Forward PE

-14.15/22.73

PEG ratio

-0.26

Dividend Yield

Next Earnings Date

2026-10-14

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3967.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	8.96B
2024	7.32B
2023	6.54B
2022	4.69B
2021	2.68B
2020	1.99B
2019	1.96B
2018	1.66B
2017	1.61B

Net Income (JPY)

3967.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	-168.98M
2024	-860.86M
2023	257.3M
2022	42.65M
2021	127.81M
2020	-529.52M
2019	86.28M
2018	-63.55M
2017	31.9M

Operating Income (JPY)

3967.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	430.84M
2024	92.16M
2023	182.08M
2022	202.53M
2021	80.37M
2020	-333.62M
2019	186.55M
2018	38.97M
2017	71.69M

EBITDA (JPY)

3967.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	957.85M
2024	-188.58M
2023	343.73M
2022	298.11M
2021	155.57M
2020	-506.24M
2019	148.54M
2018	-27.69M
2017	72.94M

EPS (JPY)

3967.T EPS (JPY) by year
Period	EPS (JPY)
2025	-27.55
2024	-142.69
2023	42.63
2022	6.53
2021	24.21
2020	-101.88
2019	16.59
2018	-12.35
2017	6.15

Expenses (JPY)

3967.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.52B
2024	2.25B
2023	1.97B
2022	1.47B
2021	1.25B
2020	1.26B
2019	948M
2018	922.54M
2017	883.12M

Cash & Debt (JPY)

3967.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.83B
2024	2.52B
2023	1.56B
2022	1.66B
2021	1.27B
2020	1.07B
2019	1.32B
2018	1.2B
2017	1.23B

Debt ratios

3967.T Debt ratios by year
Period	Debt ratios
2025	1.34
2024	2.79
2023	6.08
2022	11
2021	2.33
2020	0.84

Margins

3967.T Margins by year
Period	Margins
2025	32.99%
2024	35.54%
2023	38.25%
2022	41.36%
2021	51.56%
2020	49.25%
2019	58.76%
2018	61.61%
2017	61.07%

Return on Capital

3967.T Return on Capital by year
Period	Return on Capital
2025	-8.99%
2024	-46.06%
2023	9.86%
2022	1.83%
2021	9.13%
2020	-41.56%
2019	5.06%
2018	-3.95%
2017	1.94%

Shares Outstanding

3967.T Shares Outstanding by year
Period	Shares Outstanding
2025	6.13M
2024	6.03M
2023	6.05M
2022	5.95M
2021	5.23M
2020	5.23M
2019	5.15M
2018	5.14M
2017	5.09M

Book Value Per Share (JPY)

3967.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	306.36
2024	309.75
2023	431.44
2022	392.66
2021	267.93
2020	243.83
2019	330.72
2018	313.06
2017	322.52

Total Assets (JPY)

3967.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	7.13B
2024	7.39B
2023	6.9B
2022	6.01B
2021	2.47B
2020	2.43B
2019	2.06B
2018	1.83B
2017	119.74M

PE Ratio

3967.T PE Ratio by year
Period	PE Ratio
May 25	19.54
May 25	18.81
May 25	18.9
May 25	19.07
Apr 25	19.13
Apr 25	18.28
Apr 25	17.11
Apr 25	17.11
Mar 25	19.98
Mar 25	20.01
Mar 25	20.22
Mar 25	20.22
Feb 25	21.18
Feb 25	31.09
Feb 25	33.58
Feb 25	32.8
Jan 25	33.13
Jan 25	31.8
Jan 25	30.79
Jan 25	30.98
Dec 24	24.56
Dec 24	24.49
Dec 24	24.15
Dec 24	25.86
Dec 24	24.67
Nov 24	24.78
Nov 24	18.84
Nov 24	16.71
Nov 24	16.82
Nov 24	16.68
Oct 24	16.62
Oct 24	16.74
Oct 24	18.63
Oct 24	18.34
Sep 24	18.34
Sep 24	18.25
Sep 24	18.02
Sep 24	18.81
Aug 24	20.12
Aug 24	15.85
Aug 24	15.92
Aug 24	14.93
Aug 24	15.45
Jul 24	17.61
Jul 24	18.31
Jul 24	19
Jul 24	19.16
Jun 24	19.44
Jun 24	19.7
Jun 24	19.25
Jun 24	19
May 24	18.78
May 24	19.09
May 24	19
May 24	18.78
May 24	18.67
Apr 24	18.5
Apr 24	17.82
Apr 24	20.76
Apr 24	20.27
Mar 24	21.56
Mar 24	21.98
Mar 24	20.55
Mar 24	21.42
Mar 24	21.63
Feb 24	89.81
Feb 24	87.08
Feb 24	85.43
Feb 24	85.82
Jan 24	85.33
Jan 24	81.34
Jan 24	77.64
Jan 24	75.21
Dec 23	75.5
Dec 23	74.04
Dec 23	75.31
Dec 23	75.5
Dec 23	76.48
Nov 23	102.8
Nov 23	102.8
Nov 23	105.7
Nov 23	105.43
Oct 23	110.3
Oct 23	108.46
Oct 23	104.12
Oct 23	110.83
Sep 23	122.15
Sep 23	123.2
Sep 23	124.65
Sep 23	125.57
Sep 23	126.23
Aug 23	129.96
Aug 23	131.91
Aug 23	132.05
Aug 23	136.38
Jul 23	139.58
Jul 23	143.63
Jul 23	143.21
Jul 23	151.72
Jun 23	157.57

Price to Sales

3967.T Price to Sales by year
Period	Price to Sales
Sep 26	0.38
Sep 26	0.37
Sep 26	0.38
Aug 26	0.4
Aug 26	0.41
Aug 26	0.41
Aug 26	0.41
Jul 26	0.41
Jul 26	0.39
Jul 26	0.4
Jul 26	0.4
Jul 26	0.39
Jun 26	0.38
Jun 26	0.37
Jun 26	0.38
Jun 26	0.4
May 26	0.4
May 26	0.42
May 26	0.43
May 26	0.43
May 26	0.42
Apr 26	0.42
Apr 26	0.42
Apr 26	0.44
Apr 26	0.42
Mar 26	0.42
Mar 26	0.41
Mar 26	0.42
Mar 26	0.43
Feb 26	0.48
Feb 26	0.52
Feb 26	0.5
Feb 26	0.5
Jan 26	0.49
Jan 26	0.51
Jan 26	0.53
Jan 26	0.53
Dec 25	0.5
Dec 25	0.47
Dec 25	0.47
Dec 25	0.47
Dec 25	0.48
Nov 25	0.51
Nov 25	0.5
Nov 25	0.51
Nov 25	0.51
Oct 25	0.51
Oct 25	0.53
Oct 25	0.53
Oct 25	0.54
Oct 25	0.52
Sep 25	0.54
Sep 25	0.53
Sep 25	0.54
Sep 25	0.55
Aug 25	0.54
Aug 25	0.6
Aug 25	0.6
Aug 25	0.61
Aug 25	0.61
Jul 25	0.59
Jul 25	0.59
Jul 25	0.58
Jul 25	0.58
Jun 25	0.59
Jun 25	0.59
Jun 25	0.57
Jun 25	0.57
May 25	0.62
May 25	0.57
May 25	0.55
May 25	0.55
May 25	0.56
Apr 25	0.56
Apr 25	0.54
Apr 25	0.5
Apr 25	0.5
Mar 25	0.59
Mar 25	0.59
Mar 25	0.59
Mar 25	0.59
Feb 25	0.62
Feb 25	0.73
Feb 25	0.78
Feb 25	0.77
Jan 25	0.77
Jan 25	0.74
Jan 25	0.72
Jan 25	0.72
Dec 24	0.57
Dec 24	0.57
Dec 24	0.56
Dec 24	0.6
Dec 24	0.58
Nov 24	0.58
Nov 24	0.57
Nov 24	0.51
Nov 24	0.51
Nov 24	0.51
Oct 24	0.51

EV/EBITDA

3967.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.91
Sep 26	4.78
Sep 26	4.87
Aug 26	5.72
Aug 26	5.84
Aug 26	5.8
Aug 26	5.8
Jul 26	5.77
Jul 26	5.64
Jul 26	5.68
Jul 26	5.68
Jul 26	5.62
Jun 26	5.56
Jun 26	5.47
Jun 26	5.53
Jun 26	5.68
May 26	5.73
May 25	9.76
May 25	9.51
May 25	9.54
May 25	9.6
Apr 25	9.62
Apr 25	9.33
Apr 25	8.93
Apr 25	8.93
Mar 25	9.91
Mar 25	9.92
Mar 25	9.99
Mar 25	9.99
Feb 25	10.32
Feb 25	14.04
Feb 25	14.91
Feb 25	14.64
Jan 25	14.75
Jan 25	14.29
Jan 25	13.94
Jan 25	14.01
Dec 24	11.78
Dec 24	11.76
Dec 24	11.64
Dec 24	12.23
Dec 24	11.82
Nov 24	11.86
Nov 24	13.02
Nov 24	11.99
Nov 24	12.05
Nov 24	11.97
Oct 24	11.95
Oct 24	12
Oct 24	12.92
Oct 24	12.78
Sep 24	12.78
Sep 24	12.74
Sep 24	12.62
Sep 24	13.01
Aug 24	13.64
Aug 24	17.01
Aug 24	17.07
Aug 24	16.33
Aug 24	16.71
Jul 24	18.33
Jul 24	18.86
Jul 24	19.37
Jul 24	19.49
Jun 24	19.71
Jun 24	19.9
Jun 24	19.57
Jun 24	19.37
May 24	19.21
May 24	19.44
May 24	19.37
May 24	19.21
May 24	19.13
Apr 24	19
Apr 24	18.49
Apr 24	20.69
Apr 24	20.32
Mar 24	21.29
Mar 24	21.61
Mar 24	20.53
Mar 24	21.18
Mar 24	21.34
Feb 24	20.83
Feb 24	20.33
Feb 24	20.03
Feb 24	20.1
Jan 24	20.01
Jan 24	19.28
Jan 24	18.6
Jan 24	18.15
Dec 23	18.2
Dec 23	17.93
Dec 23	18.17
Dec 23	18.2
Dec 23	18.38
Nov 23	18.64
Nov 23	18.64
Nov 23	19.07
Nov 23	19.03
Oct 23	19.75

Price to Book

3967.T Price to Book by year
Period	Price to Book
Sep 26	1.97
Sep 26	1.9
Sep 26	1.95
Aug 26	1.91
Aug 26	1.97
Aug 26	1.96
Aug 26	1.95
Jul 26	1.94
Jul 26	1.87
Jul 26	1.89
Jul 26	1.89
Jul 26	1.86
Jun 26	1.83
Jun 26	1.78
Jun 26	1.81
Jun 26	1.89
May 26	1.92
May 26	1.78
May 26	1.78
May 26	1.8
May 26	1.76
Apr 26	1.74
Apr 26	1.76
Apr 26	1.83
Apr 26	1.75
Mar 26	1.76
Mar 26	1.72
Mar 26	1.75
Mar 26	1.81
Feb 26	1.89
Feb 26	2.04
Feb 26	1.99
Feb 26	1.97
Jan 26	1.94
Jan 26	1.99
Jan 26	2.07
Jan 26	2.08
Dec 25	1.97
Dec 25	1.85
Dec 25	1.84
Dec 25	1.87
Dec 25	1.88
Nov 25	1.98
Nov 25	1.96
Nov 25	2.02
Nov 25	2
Oct 25	1.98
Oct 25	2.08
Oct 25	2.06
Oct 25	2.1
Oct 25	2.05
Sep 25	2.1
Sep 25	2.09
Sep 25	2.12
Sep 25	2.16
Aug 25	2.13
Aug 25	2.36
Aug 25	2.36
Aug 25	2.41
Aug 25	2.37
Jul 25	2.31
Jul 25	2.3
Jul 25	2.27
Jul 25	2.26
Jun 25	2.29
Jun 25	2.31
Jun 25	2.23
Jun 25	2.24
May 25	2.42
May 25	1.54
May 25	1.48
May 25	1.49
May 25	1.51
Apr 25	1.51
Apr 25	1.44
Apr 25	1.35
Apr 25	1.35
Mar 25	1.58
Mar 25	1.58
Mar 25	1.6
Mar 25	1.6
Feb 25	1.67
Feb 25	1.96
Feb 25	2.12
Feb 25	2.07
Jan 25	2.09
Jan 25	2.01
Jan 25	1.94
Jan 25	1.96
Dec 24	1.55
Dec 24	1.55
Dec 24	1.53
Dec 24	1.63
Dec 24	1.56
Nov 24	1.57
Nov 24	1.54
Nov 24	1.36
Nov 24	1.37
Nov 24	1.36
Oct 24	1.36

No video analysis for this stock yet. Request one from our team.

AI Analysis

Eltes Co.,Ltd.

Video analysis: 3967.T

Similar companies