Home / 3965.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3965.T make money? Does 3965.T have pricing power? What's the Earnings Whisper? Will 3965.T profit more as the business scales? What is 3965.T's management track record? Is 3965.T's current price justified?

Capital Asset Planning, Inc.

¥885 +$55.00 (+6.63%)

JPX · 15 Sep 2026 06:10 UTC

Previous Close

¥888

Day Range

¥877¥887

Year Range

¥727¥930

Market Cap

5.1B

AVG Volume

4.83K

Trailing/Forward PE

7.63/-

PEG ratio

0.05

Dividend Yield

2.26%

Next Earnings Date

2026-11-12

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3965.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	9.69B
2024	8.18B
2023	8.05B
2022	6.75B
2021	6.63B
2020	6.88B
2019	7.29B
2018	6.55B
2017	6.01B

Net Income (JPY)

3965.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	398.64M
2024	156.72M
2023	221.62M
2022	-248.38M
2021	69.57M
2020	89.28M
2019	437.89M
2018	281.37M
2017	218.36M

Operating Income (JPY)

3965.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	530.07M
2024	297.16M
2023	324.67M
2022	-175.31M
2021	120.5M
2020	169.22M
2019	625.22M
2018	501.49M
2017	340.17M

EBITDA (JPY)

3965.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	844.43M
2024	613.21M
2023	761.85M
2022	53.22M
2021	374.73M
2020	341.77M
2019	686M
2018	503.3M
2017	338.13M

Cash Flows (JPY)

3965.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	383.71M
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0

EPS (JPY)

3965.T EPS (JPY) by year
Period	EPS (JPY)
2025	69.97
2024	27.16
2023	38.7
2022	-43.52
2021	12.19
2020	15.65
2019	76.74
2018	53.29
2017	43.11

Expenses (JPY)

3965.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.64B
2024	1.45B
2023	1.31B
2022	1.22B
2021	1.12B
2020	1.1B
2019	828.6M
2018	251.3M
2017	0

Cash & Debt (JPY)

3965.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.77B
2024	1.44B
2023	1.89B
2022	1.21B
2021	1.89B
2020	1.42B
2019	2.26B
2018	2.85B
2017	911.59M

Debt ratios

3965.T Debt ratios by year
Period	Debt ratios
2025	-0.16
2024	0
2023	-0.36
2022	0.12
2021	-0.12
2020	0.08

Margins

3965.T Margins by year
Period	Margins
2025	21.89%
2024	21.06%
2023	20.6%
2022	14.58%
2021	19.08%
2020	18.99%
2019	24.43%
2018	22.96%
2017	19.59%

Return on Capital

3965.T Return on Capital by year
Period	Return on Capital
2025	10.14%
2024	4.75%
2023	7.04%
2022	-8.45%
2021	2.15%
2020	2.78%
2019	13.64%
2018	9.99%
2017	14.93%

Shares Outstanding

3965.T Shares Outstanding by year
Period	Shares Outstanding
2025	5.74M
2024	5.73M
2023	5.73M
2022	5.71M
2021	5.71M
2020	5.71M
2019	5.71M
2018	5.71M
2017	5.22M

Dividends (JPY)

3965.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	26
2025	18
2024	16
2023	13
2022	11
2021	11
2020	20
2019	18.5
2018	15
2017	11.5

Book Value Per Share (JPY)

3965.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	684.19
2024	574.84
2023	550.05
2022	514.88
2021	567.24
2020	562.16
2019	562.64
2018	493.31
2017	279.97

Total Assets (JPY)

3965.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	6.63B
2024	5.77B
2023	5.61B
2022	5.15B
2021	5.87B
2020	5.68B
2019	5.72B
2018	5.65B
2017	3.6B

PE Ratio

3965.T PE Ratio by year
Period	PE Ratio
Sep 26	9.51
Sep 26	9.48
Sep 26	9.61
Aug 26	9.85
Aug 26	9.43
Aug 26	9.41
Aug 26	9.4
Jul 26	9.21
Jul 26	9.28
Jul 26	9.29
Jul 26	9.21
Jul 26	9.2
Jun 26	9.24
Jun 26	9.28
Jun 26	9.24
Jun 26	8.93
May 26	9.22
May 26	9.26
May 26	9.76
May 26	9.56
May 26	9.56
Apr 26	9.68
Apr 26	9.41
Apr 26	9.52
Apr 26	9.4
Mar 26	12.32
Mar 26	12.1
Mar 26	12.25
Mar 26	12.29
Feb 26	12.33
Feb 26	12.25
Feb 26	11.8
Feb 26	11.53
Jan 26	11.46
Jan 26	12.33
Jan 26	12.16
Jan 26	11.99
Dec 25	11.96
Dec 25	17.51
Dec 25	17.97
Dec 25	16.73
Dec 25	16.2
Nov 25	17.25
Nov 25	17.01
Nov 25	17.58
Nov 25	17.08
Oct 25	17.34
Oct 25	17.4
Oct 25	17.42
Oct 25	17.58
Oct 25	17.51
Sep 25	21.47
Sep 25	21.2
Sep 25	21.49
Sep 25	21.95
Aug 25	21.66
Aug 25	19.3
Aug 25	19.18
Aug 25	19.3
Aug 25	19.3
Jul 25	18.77
Jul 25	18.52
Jul 25	18.52
Jul 25	18.64
Jun 25	27.8
Jun 25	27.66
Jun 25	27.51
Jun 25	27.26
May 25	27.33
May 25	26.9
May 25	27.62
May 25	27.4
May 25	27.4
Apr 25	27.76
Apr 25	27.73
Apr 25	28.49
Apr 25	27.04
Mar 25	27.33
Mar 25	27.62
Mar 25	27.44
Mar 25	27.51
Feb 25	27.19
Feb 25	27.4
Feb 25	27.73
Feb 25	27
Jan 25	26.64
Jan 25	26.97
Jan 25	26.89
Jan 25	27.73
Dec 24	28.25
Dec 24	21.95
Dec 24	21.52
Dec 24	21.29
Dec 24	21.55
Nov 24	21.58
Nov 24	21.32
Nov 24	21.83
Nov 24	21.23
Nov 24	20.49
Oct 24	20.43

Free Cash Flow Yield

3965.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	23.29%
Sep 26	23.37%
Sep 26	23.05%
Aug 26	22.5%
Aug 26	23.5%
Aug 26	23.55%
Aug 26	23.58%
Jul 26	24.05%
Jul 26	23.88%
Jul 26	23.85%
Jul 26	24.05%
Jul 26	24.07%
Jun 26	16.62%
Jun 26	16.56%
Jun 26	16.62%
Jun 26	17.21%
May 26	16.66%
May 26	16.6%
May 26	15.75%
May 26	16.08%
May 26	16.08%
Apr 26	15.87%
Apr 26	16.33%
Apr 26	16.13%
Apr 26	16.35%
Mar 26	7.81%
Mar 26	7.95%
Mar 26	7.86%
Mar 26	7.83%
Feb 26	7.8%
Feb 26	7.86%
Feb 26	8.16%
Feb 26	8.35%
Jan 26	8.4%
Jan 26	7.8%
Jan 26	7.91%
Jan 26	8.03%
Dec 25	8.05%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3965.T Price to Sales by year
Period	Price to Sales
Sep 26	0.49
Sep 26	0.49
Sep 26	0.49
Aug 26	0.51
Aug 26	0.48
Aug 26	0.48
Aug 26	0.48
Jul 26	0.47
Jul 26	0.48
Jul 26	0.48
Jul 26	0.47
Jul 26	0.47
Jun 26	0.47
Jun 26	0.47
Jun 26	0.47
Jun 26	0.45
May 26	0.47
May 26	0.47
May 26	0.49
May 26	0.48
May 26	0.48
Apr 26	0.49
Apr 26	0.48
Apr 26	0.48
Apr 26	0.47
Mar 26	0.51
Mar 26	0.5
Mar 26	0.5
Mar 26	0.51
Feb 26	0.51
Feb 26	0.5
Feb 26	0.49
Feb 26	0.47
Jan 26	0.47
Jan 26	0.51
Jan 26	0.5
Jan 26	0.49
Dec 25	0.49
Dec 25	0.5
Dec 25	0.51
Dec 25	0.48
Dec 25	0.46
Nov 25	0.49
Nov 25	0.48
Nov 25	0.5
Nov 25	0.49
Oct 25	0.49
Oct 25	0.5
Oct 25	0.5
Oct 25	0.5
Oct 25	0.5
Sep 25	0.59
Sep 25	0.58
Sep 25	0.59
Sep 25	0.61
Aug 25	0.6
Aug 25	0.53
Aug 25	0.53
Aug 25	0.53
Aug 25	0.53
Jul 25	0.52
Jul 25	0.51
Jul 25	0.51
Jul 25	0.51
Jun 25	0.53
Jun 25	0.53
Jun 25	0.53
Jun 25	0.52
May 25	0.52
May 25	0.52
May 25	0.53
May 25	0.53
May 25	0.53
Apr 25	0.53
Apr 25	0.53
Apr 25	0.55
Apr 25	0.52
Mar 25	0.52
Mar 25	0.53
Mar 25	0.53
Mar 25	0.53
Feb 25	0.52
Feb 25	0.53
Feb 25	0.53
Feb 25	0.52
Jan 25	0.51
Jan 25	0.52
Jan 25	0.52
Jan 25	0.53
Dec 24	0.54
Dec 24	0.54
Dec 24	0.53
Dec 24	0.52
Dec 24	0.53
Nov 24	0.53
Nov 24	0.52
Nov 24	0.54
Nov 24	0.52
Nov 24	0.5
Oct 24	0.5

EV/EBITDA

3965.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.83
Sep 26	3.81
Sep 26	3.88
Aug 26	4
Aug 26	3.79
Aug 26	3.78
Aug 26	3.77
Jul 26	3.68
Jul 26	3.71
Jul 26	3.72
Jul 26	3.68
Jul 26	3.67
Jun 26	4.4
Jun 26	4.42
Jun 26	4.4
Jun 26	4.24
May 26	4.39
May 26	4.41
May 26	4.67
May 26	4.57
May 26	4.57
Apr 26	4.63
Apr 26	4.49
Apr 26	4.55
Apr 26	4.48
Mar 26	5.39
Mar 26	5.29
Mar 26	5.36
Mar 26	5.38
Feb 26	5.4
Feb 26	5.36
Feb 26	5.15
Feb 26	5.02
Jan 26	4.98
Jan 26	5.4
Jan 26	5.32
Jan 26	5.24
Dec 25	5.22
Dec 25	5.36
Dec 25	5.54
Dec 25	5.07
Dec 25	4.87
Nov 25	5.26
Nov 25	5.17
Nov 25	5.39
Nov 25	5.2
Oct 25	5.3
Oct 25	5.32
Oct 25	5.33
Oct 25	5.39
Oct 25	5.36
Sep 25	7.03
Sep 25	6.94
Sep 25	7.04
Sep 25	7.21
Aug 25	7.1
Aug 25	6.26
Aug 25	6.22
Aug 25	6.26
Aug 25	6.26
Jul 25	6.07
Jul 25	5.98
Jul 25	5.98
Jul 25	6.03
Jun 25	7.13
Jun 25	7.09
Jun 25	7.05
Jun 25	6.98
May 25	7
May 25	6.88
May 25	7.08
May 25	7.02
May 25	7.02
Apr 25	7.12
Apr 25	7.11
Apr 25	7.32
Apr 25	6.92
Mar 25	6.99
Mar 25	7.06
Mar 25	7.02
Mar 25	7.03
Feb 25	6.95
Feb 25	7.01
Feb 25	7.09
Feb 25	6.9
Jan 25	6.81
Jan 25	6.89
Jan 25	6.88
Jan 25	7.09
Dec 24	7.22
Dec 24	5
Dec 24	4.87
Dec 24	4.81
Dec 24	4.88
Nov 24	4.89
Nov 24	4.82
Nov 24	4.96
Nov 24	4.79
Nov 24	4.58
Oct 24	4.56

Price/Operating Cashflow

3965.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.96
Sep 26	3.95
Sep 26	4
Aug 26	4.1
Aug 26	3.93
Aug 26	3.92
Aug 26	3.91
Jul 26	3.84
Jul 26	3.86
Jul 26	3.87
Jul 26	3.84
Jul 26	3.83
Jun 26	5.49
Jun 26	5.51
Jun 26	5.49
Jun 26	5.31
May 26	5.48
May 26	5.5
May 26	5.8
May 26	5.68
May 26	5.68
Apr 26	5.75
Apr 26	5.59
Apr 26	5.66
Apr 26	5.58
Mar 26	11.3
Mar 26	11.1
Mar 26	11.24
Mar 26	11.28
Feb 26	11.32
Feb 26	11.24
Feb 26	10.83
Feb 26	10.58
Jan 26	10.51
Jan 26	11.32
Jan 26	11.16
Jan 26	11
Dec 25	10.97

Price to Book

3965.T Price to Book by year
Period	Price to Book
Sep 26	1.25
Sep 26	1.25
Sep 26	1.27
Aug 26	1.3
Aug 26	1.24
Aug 26	1.24
Aug 26	1.24
Jul 26	1.22
Jul 26	1.22
Jul 26	1.23
Jul 26	1.22
Jul 26	1.21
Jun 26	1.23
Jun 26	1.23
Jun 26	1.23
Jun 26	1.18
May 26	1.22
May 26	1.23
May 26	1.29
May 26	1.27
May 26	1.27
Apr 26	1.28
Apr 26	1.25
Apr 26	1.26
Apr 26	1.25
Mar 26	1.25
Mar 26	1.23
Mar 26	1.24
Mar 26	1.25
Feb 26	1.25
Feb 26	1.24
Feb 26	1.2
Feb 26	1.17
Jan 26	1.16
Jan 26	1.25
Jan 26	1.23
Jan 26	1.22
Dec 25	1.21
Dec 25	1.31
Dec 25	1.34
Dec 25	1.25
Dec 25	1.21
Nov 25	1.29
Nov 25	1.27
Nov 25	1.31
Nov 25	1.28
Oct 25	1.3
Oct 25	1.3
Oct 25	1.3
Oct 25	1.31
Oct 25	1.31
Sep 25	1.39
Sep 25	1.38
Sep 25	1.4
Sep 25	1.43
Aug 25	1.41
Aug 25	1.25
Aug 25	1.25
Aug 25	1.25
Aug 25	1.25
Jul 25	1.22
Jul 25	1.2
Jul 25	1.2
Jul 25	1.21
Jun 25	1.3
Jun 25	1.29
Jun 25	1.29
Jun 25	1.28
May 25	1.28
May 25	1.26
May 25	1.29
May 25	1.28
May 25	1.28
Apr 25	1.3
Apr 25	1.3
Apr 25	1.33
Apr 25	1.26
Mar 25	1.3
Mar 25	1.31
Mar 25	1.3
Mar 25	1.31
Feb 25	1.29
Feb 25	1.3
Feb 25	1.32
Feb 25	1.28
Jan 25	1.27
Jan 25	1.28
Jan 25	1.28
Jan 25	1.32
Dec 24	1.34
Dec 24	1.33
Dec 24	1.31
Dec 24	1.29
Dec 24	1.31
Nov 24	1.31
Nov 24	1.29
Nov 24	1.33
Nov 24	1.29
Nov 24	1.24
Oct 24	1.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

Capital Asset Planning, Inc.

Video analysis: 3965.T

Similar companies