Home / 3935.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3935.T make money? Does 3935.T have pricing power? What's the Earnings Whisper? Will 3935.T profit more as the business scales? What is 3935.T's management track record? Is 3935.T's current price justified?

Edia Co., Ltd.

¥729 -$186.00 (-20.33%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥725

Day Range

¥722¥732

Year Range

¥612¥1335

Market Cap

4.32B

AVG Volume

56.34K

Trailing/Forward PE

10.18/-

PEG ratio

0.22

Dividend Yield

1.78%

Next Earnings Date

2026-10-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3935.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	4.66B
2024	3.61B
2023	3.28B
2022	2.13B

Net Income (JPY)

3935.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	476.25M
2024	234.67M
2023	150.08M
2022	105.86M

Operating Income (JPY)

3935.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	444.7M
2024	262.73M
2023	161.61M
2022	107M

EBITDA (JPY)

3935.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	447.47M
2024	270.68M
2023	170.64M
2022	117.94M

EPS (JPY)

3935.T EPS (JPY) by year
Period	EPS (JPY)
2025	72.24
2024	35.4
2023	21.35
2022	14.98

Expenses (JPY)

3935.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.33B
2024	1.82B
2023	1.65B
2022	742.88M

Cash & Debt (JPY)

3935.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.34B
2024	1.77B
2023	1.42B
2022	780.56M
2021	831.42M
2020	897.38M
2019	1.05B
2018	855.21M
2017	289.74M
2016	791.96M

Debt ratios

3935.T Debt ratios by year
Period	Debt ratios
2025	-0.85

Margins

3935.T Margins by year
Period	Margins
2025	59.52%
2024	57.84%
2023	55.36%
2022	59.42%

Return on Capital

3935.T Return on Capital by year
Period	Return on Capital
2025	29.48%
2024	17.11%
2023	13.14%
2022	10.67%

Shares Outstanding

3935.T Shares Outstanding by year
Period	Shares Outstanding
2025	5.94M
2024	6.13M
2023	7.09M
2022	6.98M

Dividends (JPY)

3935.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	17
2026	13
2025	7
2024	5

Book Value Per Share (JPY)

3935.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	271.98
2024	223.53
2023	161
2022	142.19

Total Assets (JPY)

3935.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	2.79B
2024	3B
2023	2.4B
2022	1.65B
2021	2.26B
2020	2.38B
2019	1.87B
2018	1.78B
2017	1.14B
2016	1.17B

PE Ratio

3935.T PE Ratio by year
Period	PE Ratio
Sep 26	10.11
Sep 26	9.96
Sep 26	10.01
Aug 26	8.84
Aug 26	8.43
Aug 26	8.43
Aug 26	8.28
Jul 26	8.78
Jul 26	8.93
Jul 26	9.05
Jul 26	9.15
Jul 26	8.99
Jun 26	9.15
Jun 26	8.38
Jun 26	7.71
Jun 26	7.98
May 26	7.92
May 26	9.38
May 26	9.57
May 26	9.79
May 26	9.97
Apr 26	10.06
Apr 26	10.25
Apr 26	10.36
Apr 26	9.88
Mar 26	10.05
Mar 26	10.3
Mar 26	10.42
Mar 26	10.71
Feb 26	12.07
Feb 26	12.12
Feb 26	11.88
Feb 26	11.1
Jan 26	11.68
Jan 26	12.4
Jan 26	12.76
Jan 26	14.78
Dec 25	14.22
Dec 25	14.64
Dec 25	14.59
Dec 25	14.66
Dec 25	14.78
Nov 25	19.63
Nov 25	17.88
Nov 25	17.57
Nov 25	17.68
Oct 25	17.8
Oct 25	17.19
Oct 25	18.82
Oct 25	21.87
Oct 25	21.16
Sep 25	21.79
Sep 25	24.79
Sep 25	24.16
Sep 25	23.96
Aug 25	22.83
Aug 25	30.24
Aug 25	25.75
Aug 25	24.7
Aug 25	24.89
Jul 25	25.91
Jul 25	26.51
Jul 25	20.08
Jul 25	18.22
Jun 25	19.53
Jun 25	18.4
Jun 25	18.01
Jun 25	17.75
May 25	16.63
May 25	19.74
May 25	19.64
May 25	18.21
May 25	17.78
Apr 25	18.61
Apr 25	18.58
Apr 25	15.09
Apr 25	14.72
Mar 25	16.15
Mar 25	16.45
Mar 25	15.95
Mar 25	15.09
Feb 25	15.06
Feb 25	15.78
Feb 25	17.14
Feb 25	16.63
Jan 25	15.92
Jan 25	15.64
Jan 25	15
Jan 25	15.2
Dec 24	15.61
Dec 24	15.24
Dec 24	14.32
Dec 24	14.49
Dec 24	13.2
Nov 24	13.44
Nov 24	15.13
Nov 24	14.7
Nov 24	15.91
Nov 24	16.03
Oct 24	16.03

Price to Sales

3935.T Price to Sales by year
Period	Price to Sales
Sep 26	0.94
Sep 26	0.92
Sep 26	0.93
Aug 26	0.9
Aug 26	0.86
Aug 26	0.86
Aug 26	0.85
Jul 26	0.9
Jul 26	0.91
Jul 26	0.93
Jul 26	0.94
Jul 26	0.92
Jun 26	0.94
Jun 26	0.86
Jun 26	0.79
Jun 26	0.82
May 26	0.81
May 26	0.82
May 26	0.84
May 26	0.86
May 26	0.87
Apr 26	0.88
Apr 26	0.9
Apr 26	0.9
Apr 26	0.86
Mar 26	0.88
Mar 26	0.9
Mar 26	0.91
Mar 26	0.94
Feb 26	1.08
Feb 26	1.08
Feb 26	1.06
Feb 26	0.99
Jan 26	1.04
Jan 26	1.11
Jan 26	1.14
Jan 26	1.32
Dec 25	1.27
Dec 25	1.31
Dec 25	1.31
Dec 25	1.31
Dec 25	1.32
Nov 25	1.55
Nov 25	1.41
Nov 25	1.39
Nov 25	1.4
Oct 25	1.41
Oct 25	1.36
Oct 25	1.49
Oct 25	1.73
Oct 25	1.67
Sep 25	1.72
Sep 25	1.96
Sep 25	1.91
Sep 25	1.89
Aug 25	1.8
Aug 25	1.97
Aug 25	1.68
Aug 25	1.61
Aug 25	1.62
Jul 25	1.69
Jul 25	1.72
Jul 25	1.31
Jul 25	1.19
Jun 25	1.27
Jun 25	1.2
Jun 25	1.17
Jun 25	1.15
May 25	1.08
May 25	1.26
May 25	1.25
May 25	1.16
May 25	1.13
Apr 25	1.19
Apr 25	1.18
Apr 25	0.96
Apr 25	0.94
Mar 25	1.03
Mar 25	1.05
Mar 25	1.02
Mar 25	0.96
Feb 25	0.96
Feb 25	0.97
Feb 25	1.06
Feb 25	1.03
Jan 25	0.98
Jan 25	0.96
Jan 25	0.92
Jan 25	0.94
Dec 24	0.96
Dec 24	0.94
Dec 24	0.88
Dec 24	0.89
Dec 24	0.81
Nov 24	0.83
Nov 24	0.73
Nov 24	0.71
Nov 24	0.76
Nov 24	0.77
Oct 24	0.77

EV/EBITDA

3935.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.17
Sep 26	9
Sep 26	9.06
Aug 26	7.49
Aug 26	7.05
Aug 26	7.05
Aug 26	6.89
Jul 26	7.42
Jul 26	7.58
Jul 26	7.71
Jul 26	7.82
Jul 26	7.65
Jun 26	7.82
Jun 26	7
Jun 26	6.28
Jun 26	6.57
May 26	6.51
May 26	6.12
May 26	6.29
May 26	6.48
May 26	6.63
Apr 26	6.7
Apr 26	6.87
Apr 26	6.96
Apr 26	6.55
Mar 26	6.69
Mar 26	6.91
Mar 26	7.01
Mar 26	7.26
Feb 26	8.43
Feb 26	8.47
Feb 26	8.27
Feb 26	7.6
Jan 26	8.09
Jan 26	8.7
Jan 26	9.01
Jan 26	10.72
Dec 25	10.25
Dec 25	10.6
Dec 25	10.56
Dec 25	10.62
Dec 25	10.72
Nov 25	14.55
Nov 25	13.07
Nov 25	12.8
Nov 25	12.9
Oct 25	13
Oct 25	12.48
Oct 25	13.86
Oct 25	16.46
Oct 25	15.86
Sep 25	16.4
Sep 25	18.95
Sep 25	18.41
Sep 25	18.24
Aug 25	17.27
Aug 25	23.1
Aug 25	19.2
Aug 25	18.3
Aug 25	18.45
Jul 25	19.34
Jul 25	19.86
Jul 25	14.28
Jul 25	12.68
Jun 25	13.81
Jun 25	12.83
Jun 25	12.49
Jun 25	12.27
May 25	11.29
May 25	13.24
May 25	13.15
May 25	11.93
May 25	11.57
Apr 25	12.27
Apr 25	12.25
Apr 25	9.27
Apr 25	8.96
Mar 25	10.18
Mar 25	10.43
Mar 25	10.01
Mar 25	9.27
Feb 25	9.24
Feb 25	10.81
Feb 25	11.98
Feb 25	11.54
Jan 25	10.93
Jan 25	10.69
Jan 25	10.14
Jan 25	10.31
Dec 24	10.67
Dec 24	10.34
Dec 24	9.56
Dec 24	9.7
Dec 24	8.59
Nov 24	8.8
Nov 24	8.86
Nov 24	8.5
Nov 24	9.51
Nov 24	9.61
Oct 24	9.61

Price to Book

3935.T Price to Book by year
Period	Price to Book
Sep 26	2.66
Sep 26	2.62
Sep 26	2.63
Aug 26	2.61
Aug 26	2.49
Aug 26	2.49
Aug 26	2.44
Jul 26	2.59
Jul 26	2.63
Jul 26	2.67
Jul 26	2.7
Jul 26	2.65
Jun 26	2.7
Jun 26	2.47
Jun 26	2.27
Jun 26	2.35
May 26	2.33
May 26	2.62
May 26	2.68
May 26	2.74
May 26	2.79
Apr 26	2.81
Apr 26	2.87
Apr 26	2.9
Apr 26	2.76
Mar 26	2.81
Mar 26	2.88
Mar 26	2.91
Mar 26	3
Feb 26	3.31
Feb 26	3.32
Feb 26	3.26
Feb 26	3.04
Jan 26	3.2
Jan 26	3.4
Jan 26	3.5
Jan 26	4.05
Dec 25	3.9
Dec 25	4.01
Dec 25	4
Dec 25	4.02
Dec 25	4.05
Nov 25	4.33
Nov 25	3.94
Nov 25	3.87
Nov 25	3.9
Oct 25	3.92
Oct 25	3.79
Oct 25	4.15
Oct 25	4.82
Oct 25	4.66
Sep 25	4.8
Sep 25	5.46
Sep 25	5.32
Sep 25	5.28
Aug 25	5.03
Aug 25	5.18
Aug 25	4.41
Aug 25	4.23
Aug 25	4.26
Jul 25	4.43
Jul 25	4.54
Jul 25	3.44
Jul 25	3.12
Jun 25	3.34
Jun 25	3.15
Jun 25	3.08
Jun 25	3.04
May 25	2.85
May 25	3.46
May 25	3.44
May 25	3.19
May 25	3.12
Apr 25	3.26
Apr 25	3.26
Apr 25	2.64
Apr 25	2.58
Mar 25	2.83
Mar 25	2.88
Mar 25	2.8
Mar 25	2.64
Feb 25	2.64
Feb 25	2.66
Feb 25	2.89
Feb 25	2.8
Jan 25	2.68
Jan 25	2.63
Jan 25	2.53
Jan 25	2.56
Dec 24	2.63
Dec 24	2.57
Dec 24	2.41
Dec 24	2.44
Dec 24	2.22
Nov 24	2.26
Nov 24	2.04
Nov 24	1.99
Nov 24	2.15
Nov 24	2.17
Oct 24	2.17

No video analysis for this stock yet. Request one from our team.

AI Analysis

Edia Co., Ltd.

Video analysis: 3935.T

Similar companies