Home / 3923.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3923.T make money? Does 3923.T have pricing power? What's the Earnings Whisper? Will 3923.T profit more as the business scales? What is 3923.T's management track record? Is 3923.T's current price justified?

Rakus Co., Ltd.

¥1073 +$31.50 (+3.02%)

JPX · 16 Sep 2026 01:23 UTC

Previous Close

¥1084

Day Range

¥1068¥1091

Year Range

¥721.9¥1395

Market Cap

379.96B

AVG Volume

2.45M

Trailing/Forward PE

15.68/14.29

PEG ratio

-0.53

Dividend Yield

0.65%

Next Earnings Date

2026-11-13

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3923.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	60.29B
2024	48.9B
2023	38.41B
2022	27.4B
2021	20.63B
2020	15.39B
2019	11.61B
2018	8.74B
2017	6.41B
2016	4.93B

Net Income (JPY)

3923.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	13.29B
2024	8B
2023	4.18B
2022	1.27B
2021	1.08B
2020	2.94B
2019	799.54M
2018	1.02B
2017	874.98M
2016	731.09M

Operating Income (JPY)

3923.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	17.35B
2024	10.19B
2023	5.58B
2022	1.66B
2021	1.58B
2020	3.9B
2019	1.17B
2018	1.47B
2017	1.24B
2016	974.45M

EBITDA (JPY)

3923.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	20.2B
2024	11.35B
2023	6.48B
2022	2.42B
2021	2.1B
2020	4.36B
2019	1.56B
2018	1.8B
2017	1.35B
2016	1.1B

Cash Flows (JPY)

3923.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	2.71B
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

3923.T EPS (JPY) by year
Period	EPS (JPY)
2025	36.91
2024	22.09
2023	11.55
2022	3.52
2021	2.97
2020	8.1
2019	2.2
2018	2.8
2017	2.96
2016	3.49

Expenses (JPY)

3923.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	28.07B
2024	26.74B
2023	22.04B
2022	17.12B
2021	12.45B
2020	6.46B
2019	6.49B
2018	4.29B
2017	2.88B
2016	2.14B

Cash & Debt (JPY)

3923.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	13.89B
2024	11.37B
2023	7.01B
2022	5.99B
2021	4.86B
2020	6.04B
2019	2.5B
2018	2.24B
2017	1.72B
2016	2.32B

Debt ratios

3923.T Debt ratios by year
Period	Debt ratios
2025	-0.34
2024	-0.5
2023	-0.39
2022	-0.57
2021	-0.49
2020	-0.66
2019	-0.43
2018	-0.44

Margins

3923.T Margins by year
Period	Margins
2025	75.34%
2024	74.25%
2023	71.91%
2022	68.54%
2021	68.02%
2020	67.31%
2019	66.01%
2018	65.81%
2017	64.35%
2016	63.09%

Return on Capital

3923.T Return on Capital by year
Period	Return on Capital
2025	51.06%
2024	36.42%
2023	31.36%
2022	13.34%
2021	12.51%
2020	37.45%
2019	15.4%
2018	22.17%
2017	23.6%
2016	25.01%

Shares Outstanding

3923.T Shares Outstanding by year
Period	Shares Outstanding
2025	358.16M
2024	362.35M
2023	362.43M
2022	362.43M
2021	362.43M
2020	362.43M
2019	362.43M
2018	362.43M
2017	362.43M
2016	362.43M

Dividends (JPY)

3923.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	8
2026	7
2025	2.25
2024	1.18
2023	0.97
2022	0.95
2021	0.87
2020	0.8
2019	0.55
2018	0.36

Book Value Per Share (JPY)

3923.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	72.69
2024	60.65
2023	36.83
2022	26.34
2021	23.78
2020	21.64
2019	14.33
2018	12.67
2017	10.23
2016	8.07

Total Assets (JPY)

3923.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	36.58B
2024	31.65B
2023	21.23B
2022	14.07B
2021	11.7B
2020	11.47B
2019	7.04B
2018	6.14B
2017	5.28B
2016	3.82B

PE Ratio

3923.T PE Ratio by year
Period	PE Ratio
Sep 26	29.21
Sep 26	27.52
Sep 26	30.38
Aug 26	31.7
Aug 26	29.99
Aug 26	31.66
Aug 26	28.36
Jul 26	28.56
Jul 26	25.89
Jul 26	27.36
Jul 26	27.93
Jul 26	27.62
Jun 26	26.58
Jun 26	27.42
Jun 26	26.66
Jun 26	29.99
May 26	30.22
May 26	28.22
May 26	24.32
May 26	27.37
May 26	25.87
Apr 26	25.2
Apr 26	26.88
Apr 26	22.57
Apr 26	22.82
Mar 26	25.46
Mar 26	24.84
Mar 26	26.48
Mar 26	29.84
Feb 26	29.46
Feb 26	25.86
Feb 26	25.82
Feb 26	26.65
Jan 26	29.72
Jan 26	31.84
Jan 26	34
Jan 26	36.11
Dec 25	35.1
Dec 25	40.35
Dec 25	40.08
Dec 25	40.08
Dec 25	43.21
Nov 25	47.16
Nov 25	47.29
Nov 25	47.08
Nov 25	45.96
Oct 25	47.6
Oct 25	49.6
Oct 25	46.63
Oct 25	47.52
Oct 25	48.86
Sep 25	62.82
Sep 25	60.47
Sep 25	62.26
Sep 25	61.12
Aug 25	59.56
Aug 25	59.17
Aug 25	57.64
Aug 25	53.31
Aug 25	53.13
Jul 25	51.73
Jul 25	51.45
Jul 25	51.24
Jul 25	49.86
Jun 25	57.43
Jun 25	56.83
Jun 25	58.33
Jun 25	55.68
May 25	55.39
May 25	52.4
May 25	55.25
May 25	57.76
May 25	54.2
Apr 25	51.97
Apr 25	54.32
Apr 25	51.03
Apr 25	46.65
Mar 25	55.58
Mar 25	55.69
Mar 25	52.68
Mar 25	50.95
Feb 25	51.8
Feb 25	58.5
Feb 25	57.9
Feb 25	54.05
Jan 25	53.33
Jan 25	50.81
Jan 25	46.95
Jan 25	48.43
Dec 24	50.95
Dec 24	61.07
Dec 24	61.53
Dec 24	65.71
Dec 24	65.54
Nov 24	66.62
Nov 24	66.69
Nov 24	70.57
Nov 24	67.55
Nov 24	66.26
Oct 24	65.71

Free Cash Flow Yield

3923.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0.35%
Dec 25	0.36%
Dec 25	0.36%
Dec 25	0.33%
Nov 25	0.3%
Nov 25	0.3%
Nov 25	0.3%
Nov 25	0.31%
Oct 25	0.3%
Oct 25	0.29%
Oct 25	0.31%
Oct 25	0.3%
Oct 25	0.29%
Sep 25	0.54%
Sep 25	0.56%
Sep 25	0.54%
Sep 25	0.55%
Aug 25	0.57%
Aug 25	0.57%
Aug 25	0.59%
Aug 25	0.63%
Aug 25	0.64%
Jul 25	0.65%
Jul 25	0.66%
Jul 25	0.66%
Jul 25	0.68%
Jun 25	0.65%
Jun 25	0.65%
Jun 25	0.64%
Jun 25	0.67%
May 25	0.67%
May 25	0.71%
May 25	0.67%
May 25	0.64%
May 25	0.68%
Apr 25	0.71%
Apr 25	0.68%
Apr 25	0.73%
Apr 25	0.8%
Mar 25	0.74%
Mar 25	0.74%
Mar 25	0.78%
Mar 25	0.8%
Feb 25	0.79%
Feb 25	0.7%
Feb 25	0.71%
Feb 25	0.76%
Jan 25	0.77%
Jan 25	0.81%
Jan 25	0.87%
Jan 25	0.85%
Dec 24	0.8%
Dec 24	0.4%
Dec 24	0.4%
Dec 24	0.37%
Dec 24	0.37%
Nov 24	0.37%
Nov 24	0.37%
Nov 24	0.35%
Nov 24	0.36%
Nov 24	0.37%
Oct 24	0.37%

Price to Sales

3923.T Price to Sales by year
Period	Price to Sales
Sep 26	6.44
Sep 26	6.07
Sep 26	6.7
Aug 26	6.99
Aug 26	6.61
Aug 26	6.98
Aug 26	6.25
Jul 26	6.3
Jul 26	5.71
Jul 26	6.03
Jul 26	6.16
Jul 26	6.09
Jun 26	5.54
Jun 26	5.71
Jun 26	5.55
Jun 26	6.25
May 26	6.3
May 26	5.88
May 26	5.07
May 26	5.7
May 26	5.39
Apr 26	5.25
Apr 26	5.6
Apr 26	4.7
Apr 26	4.75
Mar 26	4.98
Mar 26	4.85
Mar 26	5.17
Mar 26	5.83
Feb 26	5.76
Feb 26	5.05
Feb 26	5.04
Feb 26	5.21
Jan 26	5.81
Jan 26	6.22
Jan 26	6.64
Jan 26	7.06
Dec 25	6.86
Dec 25	7.38
Dec 25	7.33
Dec 25	7.33
Dec 25	7.9
Nov 25	8.63
Nov 25	8.65
Nov 25	8.61
Nov 25	8.41
Oct 25	8.71
Oct 25	9.07
Oct 25	8.53
Oct 25	8.69
Oct 25	8.94
Sep 25	10.28
Sep 25	9.9
Sep 25	10.19
Sep 25	10
Aug 25	9.75
Aug 25	9.68
Aug 25	9.43
Aug 25	8.72
Aug 25	8.69
Jul 25	8.47
Jul 25	8.42
Jul 25	8.39
Jul 25	8.16
Jun 25	9.09
Jun 25	9
Jun 25	9.23
Jun 25	8.82
May 25	8.77
May 25	8.3
May 25	8.75
May 25	9.14
May 25	8.58
Apr 25	8.23
Apr 25	8.6
Apr 25	8.08
Apr 25	7.39
Mar 25	8.39
Mar 25	8.41
Mar 25	7.96
Mar 25	7.69
Feb 25	7.82
Feb 25	8.84
Feb 25	8.74
Feb 25	8.16
Jan 25	8.05
Jan 25	7.67
Jan 25	7.09
Jan 25	7.31
Dec 24	7.69
Dec 24	8.2
Dec 24	8.26
Dec 24	8.82
Dec 24	8.8
Nov 24	8.95
Nov 24	8.95
Nov 24	9.48
Nov 24	9.07
Nov 24	8.9
Oct 24	8.82

EV/EBITDA

3923.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	18.53
Sep 26	17.42
Sep 26	19.3
Aug 26	20.17
Aug 26	19.04
Aug 26	20.14
Aug 26	17.97
Jul 26	18.1
Jul 26	16.35
Jul 26	17.32
Jul 26	17.69
Jul 26	17.48
Jun 26	17.01
Jun 26	17.58
Jun 26	17.07
Jun 26	19.3
May 26	19.45
May 26	18.12
May 26	15.51
May 26	17.55
May 26	16.54
Apr 26	16.09
Apr 26	17.22
Apr 26	14.34
Apr 26	14.5
Mar 26	16.06
Mar 26	15.64
Mar 26	16.74
Mar 26	18.97
Feb 26	18.72
Feb 26	16.32
Feb 26	16.29
Feb 26	16.85
Jan 26	18.9
Jan 26	20.31
Jan 26	21.75
Jan 26	23.16
Dec 25	22.48
Dec 25	26.14
Dec 25	25.96
Dec 25	25.96
Dec 25	28.05
Nov 25	30.68
Nov 25	30.77
Nov 25	30.63
Nov 25	29.88
Oct 25	30.97
Oct 25	32.3
Oct 25	30.32
Oct 25	30.92
Oct 25	31.81
Sep 25	43.32
Sep 25	41.66
Sep 25	42.92
Sep 25	42.12
Aug 25	41.02
Aug 25	40.74
Aug 25	39.66
Aug 25	36.62
Aug 25	36.49
Jul 25	35.5
Jul 25	35.3
Jul 25	35.15
Jul 25	34.18
Jun 25	38.74
Jun 25	38.32
Jun 25	39.36
Jun 25	37.54
May 25	37.34
May 25	35.28
May 25	37.24
May 25	38.96
May 25	36.52
Apr 25	34.99
Apr 25	36.6
Apr 25	34.34
Apr 25	31.33
Mar 25	37.74
Mar 25	37.81
Mar 25	35.72
Mar 25	34.52
Feb 25	35.11
Feb 25	39.76
Feb 25	39.34
Feb 25	36.67
Jan 25	36.18
Jan 25	34.43
Jan 25	31.75
Jan 25	32.77
Dec 24	34.52
Dec 24	42.36
Dec 24	42.68
Dec 24	45.63
Dec 24	45.52
Nov 24	46.28
Nov 24	46.32
Nov 24	49.06
Nov 24	46.93
Nov 24	46.02
Oct 24	45.63

Price/Operating Cashflow

3923.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 25	225.47
Dec 25	223.97
Dec 25	223.97
Dec 25	241.46
Nov 25	263.54
Nov 25	264.29
Nov 25	263.11
Nov 25	256.82
Oct 25	265.99
Oct 25	277.19
Oct 25	260.55
Oct 25	265.57
Oct 25	273.03
Sep 25	148.35
Sep 25	142.79
Sep 25	147.01
Sep 25	144.34
Aug 25	140.65
Aug 25	139.72
Aug 25	136.11
Aug 25	125.9
Aug 25	125.47
Jul 25	122.15
Jul 25	121.49
Jul 25	121.01
Jul 25	117.74
Jun 25	123.73
Jun 25	122.42
Jun 25	125.66
Jun 25	119.96
May 25	119.32
May 25	112.88
May 25	119.03
May 25	124.43
May 25	116.76
Apr 25	111.97
Apr 25	117.02
Apr 25	109.94
Apr 25	100.5
Mar 25	108.36
Mar 25	108.58
Mar 25	102.7
Mar 25	99.33
Feb 25	100.98
Feb 25	114.06
Feb 25	112.88
Feb 25	105.37
Jan 25	103.98
Jan 25	99.06
Jan 25	91.52
Jan 25	94.41
Dec 24	99.33
Dec 24	200.06
Dec 24	201.56
Dec 24	215.25
Dec 24	214.71
Nov 24	218.24
Nov 24	218.46
Nov 24	231.18
Nov 24	221.29
Nov 24	217.07
Oct 24	215.25
Oct 24	225.3
Oct 24	238.51
Oct 24	233.53

Price to Book

3923.T Price to Book by year
Period	Price to Book
Sep 26	14.91
Sep 26	14.05
Sep 26	15.51
Aug 26	16.19
Aug 26	15.31
Aug 26	16.16
Aug 26	14.48
Jul 26	14.58
Jul 26	13.22
Jul 26	13.97
Jul 26	14.26
Jul 26	14.1
Jun 26	11.48
Jun 26	11.85
Jun 26	11.52
Jun 26	12.96
May 26	13.06
May 26	12.19
May 26	10.51
May 26	11.83
May 26	11.18
Apr 26	10.89
Apr 26	11.61
Apr 26	9.75
Apr 26	9.86
Mar 26	11.14
Mar 26	10.87
Mar 26	11.58
Mar 26	13.05
Feb 26	12.88
Feb 26	11.31
Feb 26	11.29
Feb 26	11.66
Jan 26	13
Jan 26	13.93
Jan 26	14.87
Jan 26	15.8
Dec 25	15.35
Dec 25	17.65
Dec 25	17.53
Dec 25	17.53
Dec 25	18.9
Nov 25	20.63
Nov 25	20.69
Nov 25	20.6
Nov 25	20.11
Oct 25	20.82
Oct 25	21.7
Oct 25	20.4
Oct 25	20.79
Oct 25	21.38
Sep 25	22.88
Sep 25	22.02
Sep 25	22.67
Sep 25	22.26
Aug 25	21.69
Aug 25	21.55
Aug 25	20.99
Aug 25	19.41
Aug 25	19.35
Jul 25	18.84
Jul 25	18.73
Jul 25	18.66
Jul 25	18.16
Jun 25	22.43
Jun 25	22.2
Jun 25	22.78
Jun 25	21.75
May 25	21.64
May 25	20.47
May 25	21.58
May 25	22.56
May 25	21.17
Apr 25	20.3
Apr 25	21.22
Apr 25	19.93
Apr 25	18.22
Mar 25	21.96
Mar 25	22.01
Mar 25	20.82
Mar 25	20.13
Feb 25	20.47
Feb 25	23.12
Feb 25	22.88
Feb 25	21.36
Jan 25	21.08
Jan 25	20.08
Jan 25	18.55
Jan 25	19.14
Dec 24	20.13
Dec 24	22.65
Dec 24	22.82
Dec 24	24.37
Dec 24	24.31
Nov 24	24.71
Nov 24	24.73
Nov 24	26.17
Nov 24	25.05
Nov 24	24.57
Oct 24	24.37

No video analysis for this stock yet. Request one from our team.

AI Analysis

Rakus Co., Ltd.

Video analysis: 3923.T

Similar companies