Home / 3923.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3923.T make money? Does 3923.T have pricing power? What's the Earnings Whisper? Will 3923.T profit more as the business scales? What is 3923.T's management track record? Is 3923.T's current price justified?

Rakus Co., Ltd.

¥1084 +$42.50 (+4.08%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1097

Day Range

¥1078.5¥1108.5

Year Range

¥721.9¥1395

Market Cap

383.85B

AVG Volume

2.45M

Trailing/Forward PE

15.84/14.44

PEG ratio

-0.54

Dividend Yield

0.65%

Next Earnings Date

2026-11-13

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3923.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	14.21B
25 Q4	15.99B
25 Q3	15.52B
25 Q2	14.7B
25 Q1	14.08B
24 Q4	13.36B
24 Q3	12.55B
24 Q2	11.78B
24 Q1	11.22B
23 Q4	10.57B

Net Income (JPY)

3923.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	14.63B
25 Q4	3.7B
25 Q3	3.29B
25 Q2	2.77B
25 Q1	3.54B
24 Q4	2.41B
24 Q3	1.96B
24 Q2	1.56B
24 Q1	2.07B
23 Q4	1.71B

Operating Income (JPY)

3923.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	4.76B
25 Q4	4.84B
25 Q3	4.79B
25 Q2	4.05B
25 Q1	3.66B
24 Q4	2.65B
24 Q3	2.89B
24 Q2	2.33B
24 Q1	2.33B
23 Q4	1.99B

EBITDA (JPY)

3923.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	5.05B
25 Q4	5.21B
25 Q3	5.13B
25 Q2	4.39B
25 Q1	5.46B
24 Q4	2.98B
24 Q3	3.19B
24 Q2	2.59B
24 Q1	2.59B
23 Q4	2.25B

Cash Flows (JPY)

3923.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	0
24 Q2	1.35B
24 Q1	1.35B
23 Q4	0

EPS (JPY)

3923.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	41.32
25 Q4	10.32
25 Q3	9.11
25 Q2	7.69
25 Q1	9.79
24 Q4	6.66
24 Q3	5.41
24 Q2	4.3
24 Q1	5.72
23 Q4	4.72

Expenses (JPY)

3923.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	6.83B
25 Q4	7.2B
25 Q3	6.93B
25 Q2	7.02B
25 Q1	6.92B
24 Q4	7.29B
24 Q3	6.42B
24 Q2	6.73B
24 Q1	6.3B
23 Q4	5.79B

Cash & Debt (JPY)

3923.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	20.49B
25 Q4	13.89B
25 Q3	13.49B
25 Q2	14.74B
25 Q1	10.26B
24 Q4	11.37B
24 Q3	8.17B
24 Q2	8.24B
24 Q1	6.58B
23 Q4	7.01B

Debt ratios

3923.T Debt ratios by quarter
Period	Debt ratios
26 Q1	-1.04
25 Q4	-0.69
25 Q3	-0.75
25 Q2	-0.92
25 Q1	-0.72
24 Q4	-0.98
24 Q3	-0.73
24 Q2	-0.8
24 Q1	-0.74
23 Q4	-0.93

Margins

3923.T Margins by quarter
Period	Margins
26 Q1	81.57%
25 Q4	75.33%
25 Q3	75.57%
25 Q2	75.33%
25 Q1	75.13%
24 Q4	74.77%
24 Q3	74.2%
24 Q2	74.06%
24 Q1	73.87%
23 Q4	73.6%

Return on Capital

3923.T Return on Capital by quarter
Period	Return on Capital
26 Q1	38.15%
25 Q4	14.2%
25 Q3	11.82%
25 Q2	11.36%
25 Q1	16.34%
24 Q4	10.98%
24 Q3	10.49%
24 Q2	9.32%
24 Q1	13.84%
23 Q4	12.82%

Shares Outstanding

3923.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	354.11M
25 Q4	358.16M
25 Q3	360.58M
25 Q2	360.59M
25 Q1	361.45M
24 Q4	362.35M
24 Q3	362.35M
24 Q2	362.35M
24 Q1	362.38M
23 Q4	362.43M

Dividends (JPY)

3923.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	8
Mar 26	7
Mar 25	2.25
Mar 24	1.18
Mar 23	0.97
Mar 22	0.95
Mar 21	0.87
Mar 20	0.8
Mar 19	0.55
Mar 18	0.36

Book Value Per Share (JPY)

3923.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	108.3
25 Q4	72.69
25 Q3	77.09
25 Q2	67.74
25 Q1	59.88
24 Q4	60.65
24 Q3	51.58
24 Q2	46.14
24 Q1	41.3
23 Q4	36.83

Total Assets (JPY)

3923.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	51.39B
25 Q4	36.58B
25 Q3	36.38B
25 Q2	33.47B
25 Q1	28.42B
24 Q4	31.65B
24 Q3	26.28B
24 Q2	24.71B
24 Q1	21.55B
23 Q4	21.23B

PE Ratio

3923.T PE Ratio by quarter
Period	PE Ratio
Sep 26	29.56
Sep 26	27.52
Sep 26	30.38
Aug 26	31.7
Aug 26	29.99
Aug 26	31.66
Aug 26	28.36
Jul 26	28.56
Jul 26	25.89
Jul 26	27.36
Jul 26	27.93
Jul 26	27.62
Jun 26	26.58
Jun 26	27.42
Jun 26	26.66
Jun 26	29.99
May 26	30.22
May 26	28.22
May 26	24.32
May 26	27.37
May 26	25.87
Apr 26	25.2
Apr 26	26.88
Apr 26	22.57
Apr 26	22.82
Mar 26	25.46
Mar 26	24.84
Mar 26	26.48
Mar 26	29.84
Feb 26	29.46
Feb 26	25.86
Feb 26	25.82
Feb 26	26.65
Jan 26	29.72
Jan 26	31.84
Jan 26	34
Jan 26	36.11
Dec 25	35.1
Dec 25	40.35
Dec 25	40.08
Dec 25	40.08
Dec 25	43.21
Nov 25	47.16
Nov 25	47.29
Nov 25	47.08
Nov 25	45.96
Oct 25	47.6
Oct 25	49.6
Oct 25	46.63
Oct 25	47.52
Oct 25	48.86
Sep 25	62.82
Sep 25	60.47
Sep 25	62.26
Sep 25	61.12
Aug 25	59.56
Aug 25	59.17
Aug 25	57.64
Aug 25	53.31
Aug 25	53.13
Jul 25	51.73
Jul 25	51.45
Jul 25	51.24
Jul 25	49.86
Jun 25	57.43
Jun 25	56.83
Jun 25	58.33
Jun 25	55.68
May 25	55.39
May 25	52.4
May 25	55.25
May 25	57.76
May 25	54.2
Apr 25	51.97
Apr 25	54.32
Apr 25	51.03
Apr 25	46.65
Mar 25	55.58
Mar 25	55.69
Mar 25	52.68
Mar 25	50.95
Feb 25	51.8
Feb 25	58.5
Feb 25	57.9
Feb 25	54.05
Jan 25	53.33
Jan 25	50.81
Jan 25	46.95
Jan 25	48.43
Dec 24	50.95
Dec 24	61.07
Dec 24	61.53
Dec 24	65.71
Dec 24	65.54
Nov 24	66.62
Nov 24	66.69
Nov 24	70.57
Nov 24	67.55
Nov 24	66.26
Oct 24	65.71

Free Cash Flow Yield

3923.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0.35%
Dec 25	0.36%
Dec 25	0.36%
Dec 25	0.33%
Nov 25	0.3%
Nov 25	0.3%
Nov 25	0.3%
Nov 25	0.31%
Oct 25	0.3%
Oct 25	0.29%
Oct 25	0.31%
Oct 25	0.3%
Oct 25	0.29%
Sep 25	0.54%
Sep 25	0.56%
Sep 25	0.54%
Sep 25	0.55%
Aug 25	0.57%
Aug 25	0.57%
Aug 25	0.59%
Aug 25	0.63%
Aug 25	0.64%
Jul 25	0.65%
Jul 25	0.66%
Jul 25	0.66%
Jul 25	0.68%
Jun 25	0.65%
Jun 25	0.65%
Jun 25	0.64%
Jun 25	0.67%
May 25	0.67%
May 25	0.71%
May 25	0.67%
May 25	0.64%
May 25	0.68%
Apr 25	0.71%
Apr 25	0.68%
Apr 25	0.73%
Apr 25	0.8%
Mar 25	0.74%
Mar 25	0.74%
Mar 25	0.78%
Mar 25	0.8%
Feb 25	0.79%
Feb 25	0.7%
Feb 25	0.71%
Feb 25	0.76%
Jan 25	0.77%
Jan 25	0.81%
Jan 25	0.87%
Jan 25	0.85%
Dec 24	0.8%
Dec 24	0.4%
Dec 24	0.4%
Dec 24	0.37%
Dec 24	0.37%
Nov 24	0.37%
Nov 24	0.37%
Nov 24	0.35%
Nov 24	0.36%
Nov 24	0.37%
Oct 24	0.37%

Price to Sales

3923.T Price to Sales by quarter
Period	Price to Sales
Sep 26	6.52
Sep 26	6.07
Sep 26	6.7
Aug 26	6.99
Aug 26	6.61
Aug 26	6.98
Aug 26	6.25
Jul 26	6.3
Jul 26	5.71
Jul 26	6.03
Jul 26	6.16
Jul 26	6.09
Jun 26	5.54
Jun 26	5.71
Jun 26	5.55
Jun 26	6.25
May 26	6.3
May 26	5.88
May 26	5.07
May 26	5.7
May 26	5.39
Apr 26	5.25
Apr 26	5.6
Apr 26	4.7
Apr 26	4.75
Mar 26	4.98
Mar 26	4.85
Mar 26	5.17
Mar 26	5.83
Feb 26	5.76
Feb 26	5.05
Feb 26	5.04
Feb 26	5.21
Jan 26	5.81
Jan 26	6.22
Jan 26	6.64
Jan 26	7.06
Dec 25	6.86
Dec 25	7.38
Dec 25	7.33
Dec 25	7.33
Dec 25	7.9
Nov 25	8.63
Nov 25	8.65
Nov 25	8.61
Nov 25	8.41
Oct 25	8.71
Oct 25	9.07
Oct 25	8.53
Oct 25	8.69
Oct 25	8.94
Sep 25	10.28
Sep 25	9.9
Sep 25	10.19
Sep 25	10
Aug 25	9.75
Aug 25	9.68
Aug 25	9.43
Aug 25	8.72
Aug 25	8.69
Jul 25	8.47
Jul 25	8.42
Jul 25	8.39
Jul 25	8.16
Jun 25	9.09
Jun 25	9
Jun 25	9.23
Jun 25	8.82
May 25	8.77
May 25	8.3
May 25	8.75
May 25	9.14
May 25	8.58
Apr 25	8.23
Apr 25	8.6
Apr 25	8.08
Apr 25	7.39
Mar 25	8.39
Mar 25	8.41
Mar 25	7.96
Mar 25	7.69
Feb 25	7.82
Feb 25	8.84
Feb 25	8.74
Feb 25	8.16
Jan 25	8.05
Jan 25	7.67
Jan 25	7.09
Jan 25	7.31
Dec 24	7.69
Dec 24	8.2
Dec 24	8.26
Dec 24	8.82
Dec 24	8.8
Nov 24	8.95
Nov 24	8.95
Nov 24	9.48
Nov 24	9.07
Nov 24	8.9
Oct 24	8.82

EV/EBITDA

3923.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	18.76
Sep 26	17.42
Sep 26	19.3
Aug 26	20.17
Aug 26	19.04
Aug 26	20.14
Aug 26	17.97
Jul 26	18.1
Jul 26	16.35
Jul 26	17.32
Jul 26	17.69
Jul 26	17.48
Jun 26	17.01
Jun 26	17.58
Jun 26	17.07
Jun 26	19.3
May 26	19.45
May 26	18.12
May 26	15.51
May 26	17.55
May 26	16.54
Apr 26	16.09
Apr 26	17.22
Apr 26	14.34
Apr 26	14.5
Mar 26	16.06
Mar 26	15.64
Mar 26	16.74
Mar 26	18.97
Feb 26	18.72
Feb 26	16.32
Feb 26	16.29
Feb 26	16.85
Jan 26	18.9
Jan 26	20.31
Jan 26	21.75
Jan 26	23.16
Dec 25	22.48
Dec 25	26.14
Dec 25	25.96
Dec 25	25.96
Dec 25	28.05
Nov 25	30.68
Nov 25	30.77
Nov 25	30.63
Nov 25	29.88
Oct 25	30.97
Oct 25	32.3
Oct 25	30.32
Oct 25	30.92
Oct 25	31.81
Sep 25	43.32
Sep 25	41.66
Sep 25	42.92
Sep 25	42.12
Aug 25	41.02
Aug 25	40.74
Aug 25	39.66
Aug 25	36.62
Aug 25	36.49
Jul 25	35.5
Jul 25	35.3
Jul 25	35.15
Jul 25	34.18
Jun 25	38.74
Jun 25	38.32
Jun 25	39.36
Jun 25	37.54
May 25	37.34
May 25	35.28
May 25	37.24
May 25	38.96
May 25	36.52
Apr 25	34.99
Apr 25	36.6
Apr 25	34.34
Apr 25	31.33
Mar 25	37.74
Mar 25	37.81
Mar 25	35.72
Mar 25	34.52
Feb 25	35.11
Feb 25	39.76
Feb 25	39.34
Feb 25	36.67
Jan 25	36.18
Jan 25	34.43
Jan 25	31.75
Jan 25	32.77
Dec 24	34.52
Dec 24	42.36
Dec 24	42.68
Dec 24	45.63
Dec 24	45.52
Nov 24	46.28
Nov 24	46.32
Nov 24	49.06
Nov 24	46.93
Nov 24	46.02
Oct 24	45.63

Price/Operating Cashflow

3923.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Dec 25	225.47
Dec 25	223.97
Dec 25	223.97
Dec 25	241.46
Nov 25	263.54
Nov 25	264.29
Nov 25	263.11
Nov 25	256.82
Oct 25	265.99
Oct 25	277.19
Oct 25	260.55
Oct 25	265.57
Oct 25	273.03
Sep 25	148.35
Sep 25	142.79
Sep 25	147.01
Sep 25	144.34
Aug 25	140.65
Aug 25	139.72
Aug 25	136.11
Aug 25	125.9
Aug 25	125.47
Jul 25	122.15
Jul 25	121.49
Jul 25	121.01
Jul 25	117.74
Jun 25	123.73
Jun 25	122.42
Jun 25	125.66
Jun 25	119.96
May 25	119.32
May 25	112.88
May 25	119.03
May 25	124.43
May 25	116.76
Apr 25	111.97
Apr 25	117.02
Apr 25	109.94
Apr 25	100.5
Mar 25	108.36
Mar 25	108.58
Mar 25	102.7
Mar 25	99.33
Feb 25	100.98
Feb 25	114.06
Feb 25	112.88
Feb 25	105.37
Jan 25	103.98
Jan 25	99.06
Jan 25	91.52
Jan 25	94.41
Dec 24	99.33
Dec 24	200.06
Dec 24	201.56
Dec 24	215.25
Dec 24	214.71
Nov 24	218.24
Nov 24	218.46
Nov 24	231.18
Nov 24	221.29
Nov 24	217.07
Oct 24	215.25
Oct 24	225.3
Oct 24	238.51
Oct 24	233.53

Price to Book

3923.T Price to Book by quarter
Period	Price to Book
Sep 26	15.09
Sep 26	14.05
Sep 26	15.51
Aug 26	16.19
Aug 26	15.31
Aug 26	16.16
Aug 26	14.48
Jul 26	14.58
Jul 26	13.22
Jul 26	13.97
Jul 26	14.26
Jul 26	14.1
Jun 26	11.48
Jun 26	11.85
Jun 26	11.52
Jun 26	12.96
May 26	13.06
May 26	12.19
May 26	10.51
May 26	11.83
May 26	11.18
Apr 26	10.89
Apr 26	11.61
Apr 26	9.75
Apr 26	9.86
Mar 26	11.14
Mar 26	10.87
Mar 26	11.58
Mar 26	13.05
Feb 26	12.88
Feb 26	11.31
Feb 26	11.29
Feb 26	11.66
Jan 26	13
Jan 26	13.93
Jan 26	14.87
Jan 26	15.8
Dec 25	15.35
Dec 25	17.65
Dec 25	17.53
Dec 25	17.53
Dec 25	18.9
Nov 25	20.63
Nov 25	20.69
Nov 25	20.6
Nov 25	20.11
Oct 25	20.82
Oct 25	21.7
Oct 25	20.4
Oct 25	20.79
Oct 25	21.38
Sep 25	22.88
Sep 25	22.02
Sep 25	22.67
Sep 25	22.26
Aug 25	21.69
Aug 25	21.55
Aug 25	20.99
Aug 25	19.41
Aug 25	19.35
Jul 25	18.84
Jul 25	18.73
Jul 25	18.66
Jul 25	18.16
Jun 25	22.43
Jun 25	22.2
Jun 25	22.78
Jun 25	21.75
May 25	21.64
May 25	20.47
May 25	21.58
May 25	22.56
May 25	21.17
Apr 25	20.3
Apr 25	21.22
Apr 25	19.93
Apr 25	18.22
Mar 25	21.96
Mar 25	22.01
Mar 25	20.82
Mar 25	20.13
Feb 25	20.47
Feb 25	23.12
Feb 25	22.88
Feb 25	21.36
Jan 25	21.08
Jan 25	20.08
Jan 25	18.55
Jan 25	19.14
Dec 24	20.13
Dec 24	22.65
Dec 24	22.82
Dec 24	24.37
Dec 24	24.31
Nov 24	24.71
Nov 24	24.73
Nov 24	26.17
Nov 24	25.05
Nov 24	24.57
Oct 24	24.37

No video analysis for this stock yet. Request one from our team.

AI Analysis

Rakus Co., Ltd.

Video analysis: 3923.T

Similar companies