Home / 3921.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3921.T make money? Does 3921.T have pricing power? What's the Earnings Whisper? Will 3921.T profit more as the business scales? What is 3921.T's management track record? Is 3921.T's current price justified?

NEOJAPAN Inc.

¥1630 -$194.00 (-10.64%)

JPX · 16 Sep 2026 04:09 UTC

Previous Close

¥1610

Day Range

¥1596¥1630

Year Range

¥1437¥2012

Market Cap

22.85B

AVG Volume

18.84K

Trailing/Forward PE

12.23/-

PEG ratio

1.26

Dividend Yield

3.56%

Next Earnings Date

2026-12-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3921.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	8.23B
2024	7.26B
2023	6.62B
2022	6.01B
2021	5.92B
2020	5.33B
2019	3.74B
2018	2.66B
2017	2.31B
2016	2.12B

Net Income (JPY)

3921.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.81B
2024	1.41B
2023	956.35M
2022	812.64M
2021	866.33M
2020	677.11M
2019	495.04M
2018	382.28M
2017	324.14M
2016	296.63M

Operating Income (JPY)

3921.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	2.5B
2024	1.95B
2023	1.3B
2022	1.24B
2021	1.25B
2020	920.65M
2019	699.06M
2018	528.33M
2017	432.65M
2016	391.84M

EBITDA (JPY)

3921.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.89B
2024	2.31B
2023	1.64B
2022	1.6B
2021	1.51B
2020	1.03B
2019	732.73M
2018	540.17M
2017	432.65M
2016	1.05B

EPS (JPY)

3921.T EPS (JPY) by year
Period	EPS (JPY)
2025	129.07
2024	100.3
2023	64.31
2022	54.38
2021	57.97
2020	45.47
2019	33.32
2018	25.73
2017	21.89
2016	20.23

Expenses (JPY)

3921.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.24B
2024	2.09B
2023	2.37B
2022	2.01B
2021	1.84B
2020	1.88B
2019	436M
2018	-506.08M
2017	0
2016	0

Cash & Debt (JPY)

3921.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	6.61B
2024	5.55B
2023	5.4B
2022	5.22B
2021	4.33B
2020	3.65B
2019	3.12B
2018	2.61B
2017	2.56B
2016	2.49B

Debt ratios

3921.T Debt ratios by year
Period	Debt ratios
2025	-0.78
2024	-0.79
2023	-0.93
2022	-1.07
2021	-1.13
2020	-1.3
2019	-1.08

Margins

3921.T Margins by year
Period	Margins
2025	57.55%
2024	55.51%
2023	55.01%
2022	53.81%
2021	51.17%
2020	51.39%
2019	59.41%
2018	67.06%
2017	72.22%
2016	72.44%

Return on Capital

3921.T Return on Capital by year
Period	Return on Capital
2025	24.18%
2024	22.4%
2023	15.08%
2022	14.19%
2021	16.77%
2020	15.28%
2019	12.84%
2018	11.15%
2017	10.38%
2016	10.49%

Shares Outstanding

3921.T Shares Outstanding by year
Period	Shares Outstanding
2025	14.02M
2024	14.02M
2023	14.83M
2022	14.91M
2021	14.9M
2020	14.86M
2019	14.84M
2018	14.82M
2017	14.74M
2016	14.49M

Dividends (JPY)

3921.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	27
2026	58
2025	47
2024	37
2023	20
2022	14
2021	7.5
2020	7.5
2019	6
2018	4.5

Book Value Per Share (JPY)

3921.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	533.75
2024	450.41
2023	427.52
2022	384.05
2021	346.73
2020	298.12
2019	259.8
2018	231.48
2017	211.72
2016	195.05

Total Assets (JPY)

3921.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	10.69B
2024	9.28B
2023	8.65B
2022	8.03B
2021	7.32B
2020	6.76B
2019	5.8B
2018	4.54B
2017	4.09B
2016	3.73B

PE Ratio

3921.T PE Ratio by year
Period	PE Ratio
Sep 26	12.2
Sep 26	11.94
Sep 26	12.25
Aug 26	12.73
Aug 26	12.3
Aug 26	12.16
Aug 26	12.09
Jul 26	12.43
Jul 26	12.64
Jul 26	12.55
Jul 26	12.6
Jul 26	12.4
Jun 26	11.76
Jun 26	11.48
Jun 26	11.28
Jun 26	12.07
May 26	12.08
May 26	12.14
May 26	12.16
May 26	12.23
May 26	12.03
Apr 26	12.27
Apr 26	12.68
Apr 26	12.33
Apr 26	12.37
Mar 26	12.78
Mar 26	13.14
Mar 26	13.12
Mar 26	13.94
Feb 26	14.18
Feb 26	13.37
Feb 26	13.34
Feb 26	13.41
Jan 26	14
Jan 26	14.69
Jan 26	14.9
Jan 26	15.61
Dec 25	14.96
Dec 25	15.24
Dec 25	15.03
Dec 25	15.2
Dec 25	15.08
Nov 25	14.7
Nov 25	14.74
Nov 25	14.63
Nov 25	15.25
Oct 25	15.04
Oct 25	16.67
Oct 25	16.29
Oct 25	17.36
Oct 25	17.05
Sep 25	17.78
Sep 25	17.71
Sep 25	17.49
Sep 25	18.1
Aug 25	18.24
Aug 25	17.55
Aug 25	16.37
Aug 25	16.54
Aug 25	16.4
Jul 25	17.07
Jul 25	16.97
Jul 25	17.25
Jul 25	17.15
Jun 25	18.09
Jun 25	18.29
Jun 25	16.16
Jun 25	15.78
May 25	15.56
May 25	14.96
May 25	14.91
May 25	15.16
May 25	15.06
Apr 25	19.14
Apr 25	18.65
Apr 25	17.78
Apr 25	17.9
Mar 25	20.21
Mar 25	21.03
Mar 25	18.96
Mar 25	20.5
Feb 25	20.04
Feb 25	20.67
Feb 25	21.5
Feb 25	21.59
Jan 25	21.16
Jan 25	22.33
Jan 25	22.18
Jan 25	22.11
Dec 24	22.79
Dec 24	22.77
Dec 24	21.94
Dec 24	24.14
Dec 24	24.15
Nov 24	24.67
Nov 24	25.01
Nov 24	24.52
Nov 24	23.9
Nov 24	23.29
Oct 24	25.74

Price to Sales

3921.T Price to Sales by year
Period	Price to Sales
Sep 26	2.72
Sep 26	2.66
Sep 26	2.73
Aug 26	2.83
Aug 26	2.74
Aug 26	2.71
Aug 26	2.69
Jul 26	2.77
Jul 26	2.78
Jul 26	2.76
Jul 26	2.77
Jul 26	2.73
Jun 26	2.59
Jun 26	2.52
Jun 26	2.48
Jun 26	2.65
May 26	2.66
May 26	2.67
May 26	2.67
May 26	2.69
May 26	2.65
Apr 26	2.71
Apr 26	2.8
Apr 26	2.73
Apr 26	2.73
Mar 26	2.82
Mar 26	2.9
Mar 26	2.9
Mar 26	3.08
Feb 26	3.13
Feb 26	2.95
Feb 26	2.95
Feb 26	2.97
Jan 26	3.09
Jan 26	3.18
Jan 26	3.22
Jan 26	3.37
Dec 25	3.23
Dec 25	3.29
Dec 25	3.25
Dec 25	3.29
Dec 25	3.26
Nov 25	3.18
Nov 25	3.19
Nov 25	3.16
Nov 25	3.29
Oct 25	3.25
Oct 25	3.4
Oct 25	3.33
Oct 25	3.54
Oct 25	3.48
Sep 25	3.63
Sep 25	3.61
Sep 25	3.57
Sep 25	3.7
Aug 25	3.72
Aug 25	3.58
Aug 25	3.34
Aug 25	3.38
Aug 25	3.35
Jul 25	3.32
Jul 25	3.3
Jul 25	3.36
Jul 25	3.34
Jun 25	3.52
Jun 25	3.56
Jun 25	3.15
Jun 25	3.07
May 25	3.03
May 25	2.91
May 25	2.9
May 25	2.95
May 25	2.93
Apr 25	3.07
Apr 25	2.99
Apr 25	2.85
Apr 25	2.87
Mar 25	3.24
Mar 25	3.37
Mar 25	3.04
Mar 25	3.29
Feb 25	3.21
Feb 25	3.31
Feb 25	3.45
Feb 25	3.46
Jan 25	3.39
Jan 25	3.56
Jan 25	3.53
Jan 25	3.52
Dec 24	3.63
Dec 24	3.63
Dec 24	3.5
Dec 24	3.85
Dec 24	3.85
Nov 24	3.93
Nov 24	3.99
Nov 24	3.91
Nov 24	3.81
Nov 24	3.71
Oct 24	3.88

EV/EBITDA

3921.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.54
Sep 26	5.38
Sep 26	5.57
Aug 26	5.87
Aug 26	5.6
Aug 26	5.51
Aug 26	5.47
Jul 26	5.68
Jul 26	5.62
Jul 26	5.57
Jul 26	5.6
Jul 26	5.47
Jun 26	5.07
Jun 26	4.9
Jun 26	4.77
Jun 26	5.27
May 26	5.27
May 26	5.31
May 26	5.33
May 26	5.36
May 26	5.24
Apr 26	5.55
Apr 26	5.8
Apr 26	5.58
Apr 26	5.6
Mar 26	5.86
Mar 26	6.08
Mar 26	6.07
Mar 26	6.58
Feb 26	6.72
Feb 26	6.22
Feb 26	6.2
Feb 26	6.25
Jan 26	6.61
Jan 26	6.94
Jan 26	7.07
Jan 26	7.51
Dec 25	7.1
Dec 25	7.28
Dec 25	7.15
Dec 25	7.26
Dec 25	7.18
Nov 25	6.94
Nov 25	6.97
Nov 25	6.9
Nov 25	7.28
Oct 25	7.15
Oct 25	8.13
Oct 25	7.91
Oct 25	8.56
Oct 25	8.37
Sep 25	8.82
Sep 25	8.77
Sep 25	8.64
Sep 25	9.02
Aug 25	9.1
Aug 25	8.68
Aug 25	7.95
Aug 25	8.06
Aug 25	7.97
Jul 25	8.06
Jul 25	8
Jul 25	8.17
Jul 25	8.11
Jun 25	8.68
Jun 25	8.81
Jun 25	7.5
Jun 25	7.27
May 25	7.13
May 25	6.76
May 25	6.73
May 25	6.89
May 25	6.82
Apr 25	8.91
Apr 25	8.62
Apr 25	8.1
Apr 25	8.17
Mar 25	9.55
Mar 25	10.04
Mar 25	8.81
Mar 25	9.72
Feb 25	9.45
Feb 25	9.83
Feb 25	10.32
Feb 25	10.38
Jan 25	10.12
Jan 25	10.51
Jan 25	10.42
Jan 25	10.39
Dec 24	10.78
Dec 24	10.77
Dec 24	10.29
Dec 24	11.57
Dec 24	11.58
Nov 24	11.88
Nov 24	12.08
Nov 24	11.79
Nov 24	11.43
Nov 24	11.08
Oct 24	12.72

Price to Book

3921.T Price to Book by year
Period	Price to Book
Sep 26	2.98
Sep 26	2.92
Sep 26	2.99
Aug 26	3.11
Aug 26	3
Aug 26	2.97
Aug 26	2.95
Jul 26	3.04
Jul 26	3.06
Jul 26	3.04
Jul 26	3.05
Jul 26	3
Jun 26	2.84
Jun 26	2.78
Jun 26	2.73
Jun 26	2.92
May 26	2.92
May 26	2.94
May 26	2.94
May 26	2.96
May 26	2.91
Apr 26	3.11
Apr 26	3.21
Apr 26	3.12
Apr 26	3.13
Mar 26	3.23
Mar 26	3.33
Mar 26	3.32
Mar 26	3.53
Feb 26	3.59
Feb 26	3.38
Feb 26	3.37
Feb 26	3.39
Jan 26	3.54
Jan 26	3.66
Jan 26	3.71
Jan 26	3.88
Dec 25	3.72
Dec 25	3.79
Dec 25	3.74
Dec 25	3.78
Dec 25	3.75
Nov 25	3.66
Nov 25	3.67
Nov 25	3.64
Nov 25	3.79
Oct 25	3.74
Oct 25	4.07
Oct 25	3.98
Oct 25	4.24
Oct 25	4.17
Sep 25	4.34
Sep 25	4.33
Sep 25	4.27
Sep 25	4.42
Aug 25	4.46
Aug 25	4.29
Aug 25	4
Aug 25	4.04
Aug 25	4.01
Jul 25	3.82
Jul 25	3.8
Jul 25	3.86
Jul 25	3.84
Jun 25	4.05
Jun 25	4.1
Jun 25	3.62
Jun 25	3.53
May 25	3.49
May 25	3.35
May 25	3.34
May 25	3.39
May 25	3.37
Apr 25	3.62
Apr 25	3.53
Apr 25	3.36
Apr 25	3.39
Mar 25	3.82
Mar 25	3.98
Mar 25	3.59
Mar 25	3.88
Feb 25	3.79
Feb 25	3.91
Feb 25	4.07
Feb 25	4.08
Jan 25	4
Jan 25	4.23
Jan 25	4.2
Jan 25	4.18
Dec 24	4.31
Dec 24	4.31
Dec 24	4.15
Dec 24	4.57
Dec 24	4.57
Nov 24	4.67
Nov 24	4.73
Nov 24	4.64
Nov 24	4.52
Nov 24	4.41
Oct 24	4.8

No video analysis for this stock yet. Request one from our team.

AI Analysis

NEOJAPAN Inc.

Video analysis: 3921.T

Similar companies