Home / 3867.KL : KLS

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3867.KL make money? Does 3867.KL have pricing power? What's the Earnings Whisper? Will 3867.KL profit more as the business scales? What is 3867.KL's management track record? Is 3867.KL's current price justified?

Malaysian Pacific Industries Berhad

MYR 39.7 +$8.50 (+27.24%)

KLS · 15 Sep 2026 08:59 UTC

Previous Close

MYR 40

Day Range

MYR 39.2MYR 39.88

Year Range

MYR 27.32MYR 50.8

Market Cap

7.9B

AVG Volume

630.32K

Trailing/Forward PE

41.79/31.12

PEG ratio

2.4

Dividend Yield

1.01%

Next Earnings Date

2026-11-25

Primary Exchange

Malaysian Stock Exchange

Revenue (MYR)

3867.KL Revenue (MYR) by year
Period	Revenue (MYR)
2025	2.65B
2024	2.13B
2023	2.09B
2022	2.04B
2021	2.42B
2020	1.99B
2019	1.56B
2018	1.49B
2017	1.54B
2016	1.54B

Net Income (MYR)

3867.KL Net Income (MYR) by year
Period	Net Income (MYR)
2025	188.04M
2024	153.78M
2023	164.4M
2022	84.22M
2021	328.85M
2020	271.82M
2019	152.99M
2018	128.33M
2017	142.46M
2016	177.91M

Operating Income (MYR)

3867.KL Operating Income (MYR) by year
Period	Operating Income (MYR)
2025	252.01M
2024	175.12M
2023	223.46M
2022	115.79M
2021	442.25M
2020	358.67M
2019	209.63M
2018	188.8M
2017	208.13M
2016	251.63M

EBITDA (MYR)

3867.KL EBITDA (MYR) by year
Period	EBITDA (MYR)
2025	581.4M
2024	500.09M
2023	579.39M
2022	456.07M
2021	733.96M
2020	557.98M
2019	392.11M
2018	366.95M
2017	392.03M
2016	446.42M

Cash Flows (MYR)

3867.KL Cash Flows (MYR) by year
Period	Cash Flows (MYR)
2025	-130.87M
2024	98.94M
2023	307.18M
2022	134.64M
2021	-38.04M
2020	72.28M
2019	173.77M
2018	209.44M
2017	203.61M
2016	228.82M

EPS (MYR)

3867.KL EPS (MYR) by year
Period	EPS (MYR)
2025	0.95
2024	0.77
2023	0.82
2022	0.43
2021	1.73
2020	1.38
2019	0.8
2018	22.71
2017	19.65
2016	0.94

Expenses (MYR)

3867.KL Expenses (MYR) by year
Period	Expenses (MYR)
2025	619.51M
2024	356.75M
2023	225.79M
2022	251.68M
2021	744.87M
2020	494.88M
2019	249.09M
2018	194.58M
2017	170.73M
2016	128.98M

Cash & Debt (MYR)

3867.KL Cash & Debt (MYR) by year
Period	Cash & Debt (MYR)
2025	1.24B
2024	1.09B
2023	1.09B
2022	1.05B
2021	964.83M
2020	985.99M
2019	835.23M
2018	713.39M
2017	647.62M
2016	535.79M

Debt ratios

3867.KL Debt ratios by year
Period	Debt ratios
2025	-0.48
2024	-0.43
2023	-0.42
2022	-0.36
2021	-0.36
2020	-0.51
2019	-0.5
2018	-0.44

Margins

3867.KL Margins by year
Period	Margins
2025	12.16%
2024	11.55%
2023	11.33%
2022	11.32%
2021	20.97%
2020	19.39%
2019	16.84%
2018	16.97%
2017	15.65%
2016	19.89%

Return on Capital

3867.KL Return on Capital by year
Period	Return on Capital
2025	7.13%
2024	6.21%
2023	6.67%
2022	3.57%
2021	14.16%
2020	13.7%
2019	9.45%
2018	8.56%
2017	10.14%
2016	13.39%

Shares Outstanding

3867.KL Shares Outstanding by year
Period	Shares Outstanding
2025	198.86M
2024	198.47M
2023	198.91M
2022	198.87M
2021	198.56M
2020	198.4M
2019	190.61M
2018	190.06M
2017	190M
2016	189.93M

Dividends (MYR)

3867.KL Dividends (MYR) by year
Period	Dividends (MYR)
2026	0.3
2025	0.35
2024	0.35
2023	0.35
2022	0.35
2021	0.3
2020	0.27
2019	0.27
2018	0.29
2017	0.29

Book Value Per Share (MYR)

3867.KL Book Value Per Share (MYR) by year
Period	Book Value Per Share (MYR)
2025	13.26
2024	12.48
2023	12.4
2022	11.87
2021	11.69
2020	10
2019	8.49
2018	7.89
2017	7.39
2016	7

Total Assets (MYR)

3867.KL Total Assets (MYR) by year
Period	Total Assets (MYR)
2025	3.55B
2024	3.01B
2023	2.96B
2022	3.01B
2021	3.12B
2020	2.56B
2019	2.01B
2018	1.71B
2017	1.7B
2016	1.63B

PE Ratio

3867.KL PE Ratio by year
Period	PE Ratio
Sep 26	42.15
Sep 26	43.21
Sep 26	41.83
Aug 26	44.12
Aug 26	45.86
Aug 26	50.43
Aug 26	50.18
Jul 26	48.84
Jul 26	47.86
Jul 26	45.86
Jul 26	48.84
Jul 26	50.73
Jun 26	48.25
Jun 26	51.23
Jun 26	48.76
Jun 26	48.04
May 26	50.37
May 26	49.79
May 26	45.27
May 26	42.23
Apr 26	37.59
Apr 26	38.85
Apr 26	34.9
Apr 26	30.59
Apr 26	30.08
Mar 26	32.61
Mar 26	33.29
Mar 26	33.31
Mar 26	33.85
Feb 26	35.94
Feb 26	34.39
Feb 26	33.49
Feb 26	34.19
Jan 26	35.99
Jan 26	37.25
Jan 26	38.78
Jan 26	37.45
Jan 26	35.09
Dec 25	42.07
Dec 25	41.56
Dec 25	41.3
Dec 25	41.17
Nov 25	41.2
Nov 25	39.72
Nov 25	39.62
Nov 25	38.82
Oct 25	38.72
Oct 25	38.69
Oct 25	37.32
Oct 25	39.65
Oct 25	40.29
Sep 25	30.22
Sep 25	30.03
Sep 25	29.31
Sep 25	29.06
Aug 25	27.7
Aug 25	25.8
Aug 25	23
Aug 25	20.87
Aug 25	20.98
Jul 25	19.9
Jul 25	20.54
Jul 25	21.66
Jul 25	23.37
Jun 25	22.25
Jun 25	21.99
Jun 25	21.45
Jun 25	21.67
May 25	21.24
May 25	19.76
May 25	22.83
May 25	21.35
May 25	20.92
Apr 25	19.09
Apr 25	16.58
Apr 25	15.88
Apr 25	18.41
Mar 25	21.38
Mar 25	20.14
Mar 25	20.14
Mar 25	19.61
Feb 25	20.59
Feb 25	22.83
Feb 25	23.12
Feb 25	25.45
Jan 25	24.87
Jan 25	25.96
Jan 25	26.05
Jan 25	26.81
Jan 25	27.69
Dec 24	31.46
Dec 24	30.49
Dec 24	31.39
Dec 24	30.95
Nov 24	28.87
Nov 24	29.52
Nov 24	30.13
Nov 24	32.06
Nov 24	31.46
Oct 24	31.72

Free Cash Flow Yield

3867.KL Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.86%
Sep 26	0.84%
Sep 26	0.87%
Aug 26	0.82%
Aug 26	0.79%
Aug 26	0.72%
Aug 26	0.72%
Jul 26	0.74%
Jul 26	0.76%
Jul 26	0.79%
Jul 26	0.74%
Jul 26	0.72%
Jun 26	2.07%
Jun 26	1.95%
Jun 26	2.05%
Jun 26	2.08%
May 26	1.98%
May 26	2.01%
May 26	2.21%
May 26	2.37%
Apr 26	2.66%
Apr 26	2.57%
Apr 26	2.86%
Apr 26	3.27%
Apr 26	3.32%
Mar 26	2.18%
Mar 26	2.13%
Mar 26	2.13%
Mar 26	2.1%
Feb 26	1.97%
Feb 26	2.06%
Feb 26	2.12%
Feb 26	2.08%
Jan 26	1.97%
Jan 26	1.91%
Jan 26	1.83%
Jan 26	1.9%
Jan 26	2.02%
Dec 25	1.53%
Dec 25	1.55%
Dec 25	1.56%
Dec 25	1.56%
Nov 25	1.56%
Nov 25	1.62%
Nov 25	1.62%
Nov 25	1.66%
Oct 25	1.66%
Oct 25	1.66%
Oct 25	1.72%
Oct 25	1.62%
Oct 25	1.6%
Sep 25	2.36%
Sep 25	2.37%
Sep 25	2.43%
Sep 25	2.45%
Aug 25	2.57%
Aug 25	2.76%
Aug 25	3.09%
Aug 25	3.41%
Aug 25	3.39%
Jul 25	3.58%
Jul 25	3.46%
Jul 25	3.29%
Jul 25	3.05%
Jun 25	3.08%
Jun 25	3.11%
Jun 25	3.19%
Jun 25	3.16%
May 25	3.22%
May 25	3.47%
May 25	3%
May 25	3.21%
May 25	3.27%
Apr 25	3.59%
Apr 25	4.13%
Apr 25	4.31%
Apr 25	3.72%
Mar 25	7.23%
Mar 25	7.68%
Mar 25	7.68%
Mar 25	7.89%
Feb 25	7.51%
Feb 25	6.77%
Feb 25	6.69%
Feb 25	6.08%
Jan 25	6.22%
Jan 25	5.96%
Jan 25	5.93%
Jan 25	5.77%
Jan 25	5.58%
Dec 24	5.94%
Dec 24	6.13%
Dec 24	5.95%
Dec 24	6.04%
Nov 24	6.47%
Nov 24	6.33%
Nov 24	6.2%
Nov 24	5.83%
Nov 24	5.94%
Oct 24	5.89%

Price to Sales

3867.KL Price to Sales by year
Period	Price to Sales
Sep 26	3.19
Sep 26	3.27
Sep 26	3.16
Aug 26	3.34
Aug 26	3.47
Aug 26	3.81
Aug 26	3.79
Jul 26	3.69
Jul 26	3.62
Jul 26	3.47
Jul 26	3.69
Jul 26	3.84
Jun 26	3.99
Jun 26	4.23
Jun 26	4.03
Jun 26	3.97
May 26	4.16
May 26	4.11
May 26	3.74
May 26	3.49
Apr 26	3.11
Apr 26	3.21
Apr 26	2.88
Apr 26	2.53
Apr 26	2.48
Mar 26	2.56
Mar 26	2.62
Mar 26	2.62
Mar 26	2.66
Feb 26	2.82
Feb 26	2.7
Feb 26	2.63
Feb 26	2.69
Jan 26	2.83
Jan 26	2.93
Jan 26	3.05
Jan 26	2.94
Jan 26	2.76
Dec 25	3.04
Dec 25	3
Dec 25	2.98
Dec 25	2.97
Nov 25	2.97
Nov 25	2.87
Nov 25	2.86
Nov 25	2.8
Oct 25	2.79
Oct 25	2.79
Oct 25	2.69
Oct 25	2.86
Oct 25	2.91
Sep 25	2.78
Sep 25	2.76
Sep 25	2.7
Sep 25	2.67
Aug 25	2.55
Aug 25	2.37
Aug 25	2.12
Aug 25	1.92
Aug 25	1.93
Jul 25	1.83
Jul 25	1.89
Jul 25	1.99
Jul 25	2.15
Jun 25	1.96
Jun 25	1.94
Jun 25	1.89
Jun 25	1.91
May 25	1.87
May 25	1.74
May 25	2.01
May 25	1.88
May 25	1.85
Apr 25	1.69
Apr 25	1.46
Apr 25	1.4
Apr 25	1.62
Mar 25	1.81
Mar 25	1.71
Mar 25	1.71
Mar 25	1.66
Feb 25	1.75
Feb 25	1.94
Feb 25	1.96
Feb 25	2.16
Jan 25	2.11
Jan 25	2.2
Jan 25	2.21
Jan 25	2.27
Jan 25	2.35
Dec 24	2.47
Dec 24	2.39
Dec 24	2.46
Dec 24	2.43
Nov 24	2.27
Nov 24	2.32
Nov 24	2.36
Nov 24	2.52
Nov 24	2.47
Oct 24	2.49

EV/EBITDA

3867.KL EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.73
Sep 26	13.08
Sep 26	12.62
Aug 26	13.38
Aug 26	13.96
Aug 26	15.48
Aug 26	15.39
Jul 26	14.95
Jul 26	14.62
Jul 26	13.96
Jul 26	14.95
Jul 26	15.58
Jun 26	14.86
Jun 26	15.89
Jun 26	15.04
Jun 26	14.79
May 26	15.59
May 26	15.39
May 26	13.83
May 26	12.78
Apr 26	11.17
Apr 26	11.61
Apr 26	10.24
Apr 26	8.75
Apr 26	8.57
Mar 26	8.8
Mar 26	9.03
Mar 26	9.03
Mar 26	9.21
Feb 26	9.9
Feb 26	9.39
Feb 26	9.09
Feb 26	9.32
Jan 26	9.91
Jan 26	10.33
Jan 26	10.83
Jan 26	10.39
Jan 26	9.62
Dec 25	11
Dec 25	10.84
Dec 25	10.76
Dec 25	10.72
Nov 25	10.73
Nov 25	10.28
Nov 25	10.25
Nov 25	10
Oct 25	9.97
Oct 25	9.96
Oct 25	9.54
Oct 25	10.25
Oct 25	10.45
Sep 25	8.62
Sep 25	8.56
Sep 25	8.31
Sep 25	8.22
Aug 25	7.76
Aug 25	7.11
Aug 25	6.15
Aug 25	5.42
Aug 25	5.46
Jul 25	5.09
Jul 25	5.31
Jul 25	5.69
Jul 25	6.28
Jun 25	5.6
Jun 25	5.52
Jun 25	5.34
Jun 25	5.41
May 25	5.27
May 25	4.79
May 25	5.79
May 25	5.31
May 25	5.17
Apr 25	4.57
Apr 25	3.75
Apr 25	3.52
Apr 25	4.35
Mar 25	4.86
Mar 25	4.47
Mar 25	4.47
Mar 25	4.31
Feb 25	4.61
Feb 25	5.31
Feb 25	5.4
Feb 25	6.12
Jan 25	5.94
Jan 25	6.28
Jan 25	6.31
Jan 25	6.55
Jan 25	6.82
Dec 24	7.23
Dec 24	6.96
Dec 24	7.21
Dec 24	7.09
Nov 24	6.5
Nov 24	6.68
Nov 24	6.85
Nov 24	7.4
Nov 24	7.23
Oct 24	7.31

Price/Operating Cashflow

3867.KL Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	13.75
Sep 26	14.1
Sep 26	13.65
Aug 26	14.39
Aug 26	14.96
Aug 26	16.45
Aug 26	16.37
Jul 26	15.93
Jul 26	15.61
Jul 26	14.96
Jul 26	15.93
Jul 26	16.55
Jun 26	16.37
Jun 26	17.38
Jun 26	16.54
Jun 26	16.3
May 26	17.08
May 26	16.89
May 26	15.36
May 26	14.33
Apr 26	12.75
Apr 26	13.18
Apr 26	11.84
Apr 26	10.38
Apr 26	10.2
Mar 26	11.76
Mar 26	12.01
Mar 26	12.01
Mar 26	12.21
Feb 26	12.96
Feb 26	12.4
Feb 26	12.08
Feb 26	12.33
Jan 26	12.98
Jan 26	13.43
Jan 26	13.98
Jan 26	13.51
Jan 26	12.65
Dec 25	14.2
Dec 25	14.02
Dec 25	13.94
Dec 25	13.89
Nov 25	13.9
Nov 25	13.41
Nov 25	13.37
Nov 25	13.1
Oct 25	13.07
Oct 25	13.06
Oct 25	12.6
Oct 25	13.38
Oct 25	13.6
Sep 25	12.29
Sep 25	12.22
Sep 25	11.92
Sep 25	11.82
Aug 25	11.27
Aug 25	10.5
Aug 25	9.35
Aug 25	8.49
Aug 25	8.53
Jul 25	8.1
Jul 25	8.36
Jul 25	8.81
Jul 25	9.51
Jun 25	8.47
Jun 25	8.37
Jun 25	8.17
Jun 25	8.25
May 25	8.09
May 25	7.52
May 25	8.69
May 25	8.13
May 25	7.97
Apr 25	7.27
Apr 25	6.31
Apr 25	6.05
Apr 25	7.01
Mar 25	7.39
Mar 25	6.96
Mar 25	6.96
Mar 25	6.78
Feb 25	7.12
Feb 25	7.89
Feb 25	7.99
Feb 25	8.8
Jan 25	8.6
Jan 25	8.98
Jan 25	9.01
Jan 25	9.27
Jan 25	9.57
Dec 24	9.7
Dec 24	9.41
Dec 24	9.68
Dec 24	9.55
Nov 24	8.9
Nov 24	9.11
Nov 24	9.29
Nov 24	9.89
Nov 24	9.7
Oct 24	9.79

Price to Book

3867.KL Price to Book by year
Period	Price to Book
Sep 26	3
Sep 26	3.08
Sep 26	2.98
Aug 26	3.14
Aug 26	3.27
Aug 26	3.59
Aug 26	3.57
Jul 26	3.48
Jul 26	3.41
Jul 26	3.27
Jul 26	3.48
Jul 26	3.61
Jun 26	3.62
Jun 26	3.85
Jun 26	3.66
Jun 26	3.61
May 26	3.78
May 26	3.74
May 26	3.4
May 26	3.17
Apr 26	2.82
Apr 26	2.92
Apr 26	2.62
Apr 26	2.3
Apr 26	2.26
Mar 26	2.26
Mar 26	2.31
Mar 26	2.31
Mar 26	2.35
Feb 26	2.49
Feb 26	2.38
Feb 26	2.32
Feb 26	2.37
Jan 26	2.49
Jan 26	2.58
Jan 26	2.69
Jan 26	2.59
Jan 26	2.43
Dec 25	2.61
Dec 25	2.58
Dec 25	2.56
Dec 25	2.56
Nov 25	2.56
Nov 25	2.47
Nov 25	2.46
Nov 25	2.41
Oct 25	2.4
Oct 25	2.4
Oct 25	2.32
Oct 25	2.46
Oct 25	2.5
Sep 25	2.31
Sep 25	2.29
Sep 25	2.24
Sep 25	2.22
Aug 25	2.12
Aug 25	1.97
Aug 25	1.76
Aug 25	1.59
Aug 25	1.6
Jul 25	1.52
Jul 25	1.57
Jul 25	1.65
Jul 25	1.78
Jun 25	1.66
Jun 25	1.64
Jun 25	1.6
Jun 25	1.62
May 25	1.59
May 25	1.48
May 25	1.71
May 25	1.6
May 25	1.56
Apr 25	1.43
Apr 25	1.24
Apr 25	1.19
Apr 25	1.38
Mar 25	1.57
Mar 25	1.48
Mar 25	1.48
Mar 25	1.44
Feb 25	1.51
Feb 25	1.68
Feb 25	1.7
Feb 25	1.87
Jan 25	1.83
Jan 25	1.91
Jan 25	1.91
Jan 25	1.97
Jan 25	2.03
Dec 24	2.1
Dec 24	2.03
Dec 24	2.09
Dec 24	2.06
Nov 24	1.92
Nov 24	1.97
Nov 24	2.01
Nov 24	2.14
Nov 24	2.1
Oct 24	2.11

No video analysis for this stock yet. Request one from our team.

AI Analysis

Malaysian Pacific Industries Berhad

Video analysis: 3867.KL

Similar companies