Home / 3866.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3866.HK make money? Does 3866.HK have pricing power? What's the Earnings Whisper? Will 3866.HK profit more as the business scales? What is 3866.HK's management track record? Is 3866.HK's current price justified?

Bank of Qingdao Co., Ltd.

HKD 5.04 +$1.22 (+31.94%)

HKSE · 15 Sep 2026 08:08 UTC

Previous Close

HKD 5.14

Day Range

HKD 5HKD 5.15

Year Range

HKD 3.73HKD 5.41

Market Cap

29.51B

AVG Volume

3.48M

Trailing/Forward PE

6.49/4.14

PEG ratio

0.42

Dividend Yield

2.92%

Next Earnings Date

2026-10-23

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

3866.HK Revenue (CNY) by year
Period	Revenue (CNY)
2025	14.48B
2024	17.45B
2023	22.88B
2022	21.87B
2021	14.64B
2020	6.4B
2019	17.29B
2018	10.83B
2017	1.22B
2016	1.29B

Net Income (CNY)

3866.HK Net Income (CNY) by year
Period	Net Income (CNY)
2025	5.05B
2024	4.26B
2023	3.55B
2022	3.08B
2021	2.92B
2020	1.9B
2019	2.28B
2018	2.02B
2017	1.12B
2016	1.46B

Operating Income (CNY)

3866.HK Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	6.04B
2024	9.83B
2023	3.93B
2022	3.14B
2021	3.22B
2020	141.36M
2019	2.83B
2018	2.16B
2017	821.16M
2016	817.44M

EBITDA (CNY)

3866.HK EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	4.04B
2024	5.04B
2023	4.22B
2022	3.41B
2021	6.44B
2020	1.52B
2019	2.83B
2018	2.27B
2017	1.99B
2016	2.04B

Cash Flows (CNY)

3866.HK Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	8.42B
2024	65.18B
2023	9.73B
2022	-2.17B
2021	2.38B
2020	44.56B
2019	-7.31B
2018	-21.13B
2017	-18.74B
2016	-369.11M

EPS (CNY)

3866.HK EPS (CNY) by year
Period	EPS (CNY)
2025	0.86
2024	0.69
2023	0.58
2022	0.54
2021	0.64
2020	0.38
2019	0.38
2018	0.24
2017	0.44
2016	0.52

Expenses (CNY)

3866.HK Expenses (CNY) by year
Period	Expenses (CNY)
2025	3.71B
2024	6.74B
2023	4.64B
2022	493.96M
2021	2.05B
2020	6.88B
2019	48.28M
2018	1.07B
2017	992.12M
2016	986.5M

Cash & Debt (CNY)

3866.HK Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	64.78B
2024	67.18B
2023	46.98B
2022	38.33B
2021	60.47B
2020	49.78B
2019	44.32B
2018	35.2B
2017	31.09B
2016	29.74B

Debt ratios

3866.HK Debt ratios by year
Period	Debt ratios
2025	11.27
2024	-2.54
2023	2.73
2022	2.59
2021	2.43
2020	2.69
2019	3.56
2018	2.8

Margins

3866.HK Margins by year
Period	Margins
2025	76.75%
2024	64.4%
2023	48.18%
2022	47.23%
2021	61.82%
2020	100%
2019	55.65%
2018	48.82%
2017	100%
2016	100%

Return on Capital

3866.HK Return on Capital by year
Period	Return on Capital
2025	12.07%
2024	9.5%
2023	8.88%
2022	8.42%
2021	8.77%
2020	6.14%
2019	7.5%
2018	7.33%
2017	4.3%
2016	8.27%

Shares Outstanding

3866.HK Shares Outstanding by year
Period	Shares Outstanding
2025	5.82B
2024	5.55B
2023	5.69B
2022	5.82B
2021	4.77B
2020	6.69B
2019	4.77B
2018	4.1B
2017	4.06B
2016	4.13B

Dividends (CNY)

3866.HK Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.21
2025	0.17
2024	0.18
2023	0.18
2022	0.19
2021	0.21
2020	0.21
2019	0.22
2018	0.24
2017	0.22

Book Value Per Share (CNY)

3866.HK Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	7.19
2024	8.09
2023	7.02
2022	6.29
2021	6.98
2020	4.62
2019	6.38
2018	6.7
2017	6.44
2016	4.27

Total Assets (CNY)

3866.HK Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	815.31B
2024	689.96B
2023	607.99B
2022	529.61B
2021	522.25B
2020	459.83B
2019	373.62B
2018	317.66B
2017	306.28B
2016	277.99B

PE Ratio

3866.HK PE Ratio by year
Period	PE Ratio
Sep 26	4.82
Sep 26	4.85
Sep 26	5.04
Aug 26	4.77
Aug 26	4.68
Aug 26	4.4
Aug 26	4.42
Jul 26	4.6
Jul 26	4.47
Jul 26	4.39
Jul 26	4.24
Jul 26	4.13
Jun 26	4.3
Jun 26	4.41
Jun 26	4.61
Jun 26	4.33
May 26	4.47
May 26	4.56
May 26	4.76
May 26	4.8
Apr 26	5.17
Apr 26	4.78
Apr 26	4.36
Apr 26	4.41
Apr 26	4.42
Mar 26	4.58
Mar 26	4.49
Mar 26	4.65
Mar 26	4.59
Feb 26	4.62
Feb 26	4.71
Feb 26	4.77
Feb 26	4.75
Jan 26	4.56
Jan 26	4.25
Jan 26	4.12
Jan 26	4.19
Jan 26	4.18
Dec 25	4.41
Dec 25	4.47
Dec 25	4.37
Dec 25	4.6
Nov 25	4.56
Nov 25	4.49
Nov 25	4.77
Nov 25	4.65
Oct 25	4.96
Oct 25	5.13
Oct 25	5.16
Oct 25	4.85
Oct 25	4.91
Sep 25	5.05
Sep 25	5.04
Sep 25	5.13
Sep 25	5.32
Aug 25	4.98
Aug 25	5.01
Aug 25	4.9
Aug 25	5
Aug 25	4.74
Jul 25	4.95
Jul 25	5.15
Jul 25	5.23
Jul 25	5.03
Jun 25	5.04
Jun 25	5.08
Jun 25	5.2
Jun 25	4.58
May 25	4.62
May 25	4.72
May 25	4.65
May 25	4.66
May 25	4.5
Apr 25	4.06
Apr 25	3.92
Apr 25	3.76
Apr 25	3.98
Mar 25	4.35
Mar 25	4.29
Mar 25	4.42
Mar 25	4.28
Feb 25	4.4
Feb 25	4.31
Feb 25	4.38
Feb 25	4.1
Jan 25	4.07
Jan 25	3.99
Jan 25	4.03
Jan 25	3.87
Jan 25	3.83
Dec 24	4.11
Dec 24	3.98
Dec 24	3.99
Dec 24	4.01
Nov 24	3.89
Nov 24	3.86
Nov 24	3.91
Nov 24	4.08
Nov 24	3.93
Oct 24	3.9

Free Cash Flow Yield

3866.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	144.46%
Sep 26	143.63%
Sep 26	138.18%
Aug 26	146.02%
Aug 26	148.77%
Aug 26	158.32%
Aug 26	157.79%
Jul 26	151.49%
Jul 26	155.83%
Jul 26	158.71%
Jul 26	164.38%
Jul 26	168.51%
Jun 26	38.73%
Jun 26	37.82%
Jun 26	36.13%
Jun 26	38.52%
May 26	37.32%
May 26	36.51%
May 26	35.03%
May 26	34.7%
Apr 26	32.23%
Apr 26	34.84%
Apr 26	38.21%
Apr 26	37.8%
Apr 26	37.69%
Mar 26	64.26%
Mar 26	65.58%
Mar 26	63.33%
Mar 26	64.17%
Feb 26	63.64%
Feb 26	62.53%
Feb 26	61.69%
Feb 26	61.95%
Jan 26	64.49%
Jan 26	69.18%
Jan 26	71.51%
Jan 26	70.28%
Jan 26	70.45%
Dec 25	291.72%
Dec 25	287.86%
Dec 25	294.13%
Dec 25	279.6%
Nov 25	282.28%
Nov 25	286.68%
Nov 25	269.93%
Nov 25	276.61%
Oct 25	259.18%
Oct 25	250.79%
Oct 25	249.4%
Oct 25	265.11%
Oct 25	261.91%
Sep 25	225.32%
Sep 25	225.75%
Sep 25	221.99%
Sep 25	213.86%
Aug 25	228.59%
Aug 25	227.44%
Aug 25	232.17%
Aug 25	227.88%
Aug 25	240.01%
Jul 25	230%
Jul 25	221.24%
Jul 25	217.61%
Jul 25	226.35%
Jun 25	303.27%
Jun 25	300.99%
Jun 25	293.87%
Jun 25	333.96%
May 25	330.62%
May 25	323.65%
May 25	329.04%
May 25	328.02%
May 25	339.36%
Apr 25	376.75%
Apr 25	390.42%
Apr 25	406.93%
Apr 25	383.82%
Mar 25	54.76%
Mar 25	55.52%
Mar 25	53.91%
Mar 25	55.62%
Feb 25	54.11%
Feb 25	55.31%
Feb 25	54.37%
Feb 25	58.08%
Jan 25	58.57%
Jan 25	59.78%
Jan 25	59.11%
Jan 25	61.55%
Jan 25	62.24%
Dec 24	60.77%
Dec 24	62.7%
Dec 24	62.64%
Dec 24	62.25%
Nov 24	64.15%
Nov 24	64.63%
Nov 24	63.8%
Nov 24	61.22%
Nov 24	63.54%
Oct 24	63.96%

Price to Sales

3866.HK Price to Sales by year
Period	Price to Sales
Sep 26	1.32
Sep 26	1.32
Sep 26	1.38
Aug 26	1.3
Aug 26	1.28
Aug 26	1.2
Aug 26	1.2
Jul 26	1.25
Jul 26	1.22
Jul 26	1.2
Jul 26	1.16
Jul 26	1.13
Jun 26	1.5
Jun 26	1.54
Jun 26	1.61
Jun 26	1.51
May 26	1.56
May 26	1.59
May 26	1.66
May 26	1.68
Apr 26	1.8
Apr 26	1.67
Apr 26	1.52
Apr 26	1.54
Apr 26	1.54
Mar 26	2.06
Mar 26	2.02
Mar 26	2.09
Mar 26	2.06
Feb 26	2.08
Feb 26	2.12
Feb 26	2.15
Feb 26	2.14
Jan 26	2.05
Jan 26	1.91
Jan 26	1.85
Jan 26	1.88
Jan 26	1.88
Dec 25	2.04
Dec 25	2.06
Dec 25	2.02
Dec 25	2.12
Nov 25	2.1
Nov 25	2.07
Nov 25	2.2
Nov 25	2.15
Oct 25	2.29
Oct 25	2.37
Oct 25	2.38
Oct 25	2.24
Oct 25	2.27
Sep 25	1.6
Sep 25	1.6
Sep 25	1.63
Sep 25	1.69
Aug 25	1.58
Aug 25	1.59
Aug 25	1.56
Aug 25	1.59
Aug 25	1.51
Jul 25	1.57
Jul 25	1.63
Jul 25	1.66
Jul 25	1.6
Jun 25	1.23
Jun 25	1.24
Jun 25	1.27
Jun 25	1.12
May 25	1.13
May 25	1.15
May 25	1.14
May 25	1.14
May 25	1.1
Apr 25	0.99
Apr 25	0.96
Apr 25	0.92
Apr 25	0.97
Mar 25	0.79
Mar 25	0.78
Mar 25	0.8
Mar 25	0.78
Feb 25	0.8
Feb 25	0.78
Feb 25	0.79
Feb 25	0.74
Jan 25	0.74
Jan 25	0.72
Jan 25	0.73
Jan 25	0.7
Jan 25	0.69
Dec 24	0.66
Dec 24	0.64
Dec 24	0.64
Dec 24	0.64
Nov 24	0.62
Nov 24	0.62
Nov 24	0.63
Nov 24	0.65
Nov 24	0.63
Oct 24	0.63

EV/EBITDA

3866.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	43.34
Sep 26	43.37
Sep 26	43.54
Aug 26	43.29
Aug 26	43.21
Aug 26	42.95
Aug 26	42.97
Jul 26	43.14
Jul 26	43.02
Jul 26	42.94
Jul 26	42.81
Jul 26	42.71
Jun 26	52.04
Jun 26	52.17
Jun 26	52.43
Jun 26	52.07
May 26	52.24
May 26	52.37
May 26	52.61
May 26	52.67
Apr 26	53.13
Apr 26	52.64
Apr 26	52.11
Apr 26	52.17
Apr 26	52.19
Mar 26	38.26
Mar 26	38.14
Mar 26	38.36
Mar 26	38.27
Feb 26	38.33
Feb 26	38.44
Feb 26	38.53
Feb 26	38.5
Jan 26	38.24
Jan 26	37.81
Jan 26	37.62
Jan 26	37.72
Jan 26	37.7
Dec 25	14.57
Dec 25	14.64
Dec 25	14.54
Dec 25	14.78
Nov 25	14.73
Nov 25	14.66
Nov 25	14.96
Nov 25	14.84
Oct 25	15.18
Oct 25	15.36
Oct 25	15.39
Oct 25	15.06
Oct 25	15.12
Sep 25	29.14
Sep 25	29.13
Sep 25	29.23
Sep 25	29.45
Aug 25	29.06
Aug 25	29.09
Aug 25	28.97
Aug 25	29.08
Aug 25	28.79
Jul 25	29.02
Jul 25	29.25
Jul 25	29.35
Jul 25	29.11
Jun 25	-5.35
Jun 25	-5.32
Jun 25	-5.22
Jun 25	-5.75
May 25	-5.71
May 25	-5.62
May 25	-5.69
May 25	-5.68
May 25	-5.81
Apr 25	-6.19
Apr 25	-6.31
Apr 25	-6.44
Apr 25	-6.25
Mar 25	20.75
Mar 25	20.7
Mar 25	20.81
Mar 25	20.69
Feb 25	20.79
Feb 25	20.71
Feb 25	20.78
Feb 25	20.54
Jan 25	20.51
Jan 25	20.44
Jan 25	20.48
Jan 25	20.35
Jan 25	20.31
Dec 24	8.62
Dec 24	8.51
Dec 24	8.52
Dec 24	8.54
Nov 24	8.44
Nov 24	8.41
Nov 24	8.46
Nov 24	8.59
Nov 24	8.47
Oct 24	8.45

Price/Operating Cashflow

3866.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.06
Sep 26	2.08
Sep 26	2.16
Aug 26	2.04
Aug 26	2
Aug 26	1.88
Aug 26	1.89
Jul 26	1.97
Jul 26	1.91
Jul 26	1.88
Jul 26	1.81
Jul 26	1.77
Jun 26	2.47
Jun 26	2.53
Jun 26	2.65
Jun 26	2.48
May 26	2.56
May 26	2.62
May 26	2.73
May 26	2.76
Apr 26	2.97
Apr 26	2.75
Apr 26	2.5
Apr 26	2.53
Apr 26	2.54
Mar 26	1.52
Mar 26	1.49
Mar 26	1.54
Mar 26	1.52
Feb 26	1.54
Feb 26	1.56
Feb 26	1.58
Feb 26	1.58
Jan 26	1.52
Jan 26	1.41
Jan 26	1.37
Jan 26	1.39
Jan 26	1.39
Dec 25	0.34
Dec 25	0.35
Dec 25	0.34
Dec 25	0.36
Nov 25	0.35
Nov 25	0.35
Nov 25	0.37
Nov 25	0.36
Oct 25	0.38
Oct 25	0.4
Oct 25	0.4
Oct 25	0.38
Oct 25	0.38
Sep 25	0.44
Sep 25	0.44
Sep 25	0.45
Sep 25	0.46
Aug 25	0.43
Aug 25	0.44
Aug 25	0.43
Aug 25	0.44
Aug 25	0.41
Jul 25	0.43
Jul 25	0.45
Jul 25	0.46
Jul 25	0.44
Jun 25	0.33
Jun 25	0.33
Jun 25	0.34
Jun 25	0.3
May 25	0.3
May 25	0.31
May 25	0.3
May 25	0.3
May 25	0.29
Apr 25	0.26
Apr 25	0.25
Apr 25	0.24
Apr 25	0.26
Mar 25	1.76
Mar 25	1.74
Mar 25	1.79
Mar 25	1.74
Feb 25	1.78
Feb 25	1.75
Feb 25	1.78
Feb 25	1.66
Jan 25	1.65
Jan 25	1.62
Jan 25	1.63
Jan 25	1.57
Jan 25	1.55
Dec 24	1.58
Dec 24	1.53
Dec 24	1.54
Dec 24	1.54
Nov 24	1.5
Nov 24	1.49
Nov 24	1.51
Nov 24	1.57
Nov 24	1.51
Oct 24	1.5

Price to Book

3866.HK Price to Book by year
Period	Price to Book
Sep 26	0.59
Sep 26	0.59
Sep 26	0.61
Aug 26	0.58
Aug 26	0.57
Aug 26	0.54
Aug 26	0.54
Jul 26	0.56
Jul 26	0.54
Jul 26	0.54
Jul 26	0.52
Jul 26	0.5
Jun 26	0.52
Jun 26	0.53
Jun 26	0.56
Jun 26	0.52
May 26	0.54
May 26	0.55
May 26	0.57
May 26	0.58
Apr 26	0.62
Apr 26	0.58
Apr 26	0.53
Apr 26	0.53
Apr 26	0.53
Mar 26	0.45
Mar 26	0.45
Mar 26	0.46
Mar 26	0.46
Feb 26	0.46
Feb 26	0.47
Feb 26	0.47
Feb 26	0.47
Jan 26	0.45
Jan 26	0.42
Jan 26	0.41
Jan 26	0.42
Jan 26	0.41
Dec 25	0.44
Dec 25	0.44
Dec 25	0.44
Dec 25	0.46
Nov 25	0.45
Nov 25	0.45
Nov 25	0.47
Nov 25	0.46
Oct 25	0.49
Oct 25	0.51
Oct 25	0.51
Oct 25	0.48
Oct 25	0.49
Sep 25	0.49
Sep 25	0.49
Sep 25	0.5
Sep 25	0.51
Aug 25	0.48
Aug 25	0.48
Aug 25	0.47
Aug 25	0.48
Aug 25	0.46
Jul 25	0.48
Jul 25	0.5
Jul 25	0.51
Jul 25	0.49
Jun 25	0.48
Jun 25	0.48
Jun 25	0.49
Jun 25	0.43
May 25	0.44
May 25	0.45
May 25	0.44
May 25	0.44
May 25	0.43
Apr 25	0.39
Apr 25	0.37
Apr 25	0.36
Apr 25	0.38
Mar 25	0.4
Mar 25	0.4
Mar 25	0.41
Mar 25	0.4
Feb 25	0.41
Feb 25	0.4
Feb 25	0.4
Feb 25	0.38
Jan 25	0.38
Jan 25	0.37
Jan 25	0.37
Jan 25	0.36
Jan 25	0.35
Dec 24	0.37
Dec 24	0.36
Dec 24	0.36
Dec 24	0.36
Nov 24	0.35
Nov 24	0.35
Nov 24	0.35
Nov 24	0.37
Nov 24	0.35
Oct 24	0.35

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bank of Qingdao Co., Ltd.

Video analysis: 3866.HK

Similar companies