Home / 3823.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3823.T make money? Does 3823.T have pricing power? What's the Earnings Whisper? Will 3823.T profit more as the business scales? What is 3823.T's management track record? Is 3823.T's current price justified?

THE WHY HOW DO COMPANY, Inc.

¥52 +$2.00 (+4.00%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥53

Day Range

¥44¥55

Year Range

¥28¥80

Market Cap

7.81B

AVG Volume

1.43M

Trailing/Forward PE

-12.47/-

PEG ratio

0.1

Dividend Yield

Next Earnings Date

2027-01-18

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3823.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	1.75B
2024	747.64M
2023	941.14M
2022	919.08M
2021	901.53M
2020	1.15B
2019	1.55B
2018	1.3B
2017	2.66B
2016	622.53M

Net Income (JPY)

3823.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	-69.04M
2024	-961.64M
2023	-347.53M
2022	-403.28M
2021	-581.02M
2020	-1.05B
2019	-278.18M
2018	6.47M
2017	-891.2M
2016	-211.26M

Operating Income (JPY)

3823.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	-777.45M
2024	-303.56M
2023	-293.16M
2022	-172M
2021	-478.36M
2020	-458.72M
2019	-63.12M
2018	43.69M
2017	-373.3M
2016	-89.69M

EBITDA (JPY)

3823.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	-732.39M
2024	-277.49M
2023	-267.04M
2022	-113.81M
2021	-361.57M
2020	-253.22M
2019	103.38M
2018	173.03M
2017	-713.21M
2016	-151.61M

Cash Flows (JPY)

3823.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	-113.3M
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2015	0

EPS (JPY)

3823.T EPS (JPY) by year
Period	EPS (JPY)
2025	-0.8
2024	-15.23
2023	-10.03
2022	-11.96
2021	-20.26
2020	-37.95
2019	-11.16
2018	0.27
2017	-50.97
2016	-13.17

Expenses (JPY)

3823.T Expenses (JPY) by year
Period	Expenses (JPY)
2015	0
2025	1.72B
2024	655.39M
2023	608.39M
2022	506.49M
2021	481.66M
2020	652.25M
2019	627.97M
2018	672.05M
2017	1.12B
2016	268.75M

Cash & Debt (JPY)

3823.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.25B
2024	595.68M
2023	520.03M
2022	1.1B
2021	736.31M
2020	591.48M
2019	455.25M
2018	340.17M
2017	29.55M
2016	134.05M

Debt ratios

3823.T Debt ratios by year
Period	Debt ratios
2025	0.66
2024	0.13
2023	0.18
2022	1.21
2021	0.64
2020	0.19
2019	0.28
2018	0.07

Margins

3823.T Margins by year
Period	Margins
2025	50.81%
2024	47.15%
2023	33.49%
2022	36.39%
2021	0.37%
2020	16.87%
2019	36.34%
2018	54.96%
2017	28.13%
2016	28.76%

Return on Capital

3823.T Return on Capital by year
Period	Return on Capital
2025	-4.38%
2024	-123.82%
2023	-42.76%
2022	-36.57%
2021	-77.68%
2020	-108.14%
2019	-17.15%
2018	0.48%
2017	-308.68%
2016	-60.31%

Shares Outstanding

3823.T Shares Outstanding by year
Period	Shares Outstanding
2025	110.42M
2024	74.69M
2023	34.68M
2022	34.68M
2021	29.06M
2020	28.13M
2019	25.79M
2018	22.52M
2017	19.17M
2016	16.04M

Book Value Per Share (JPY)

3823.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	14.29
2024	10.4
2023	23.43
2022	31.8
2021	25.74
2020	34.54
2019	62.88
2018	59.64
2017	15.06
2016	21.84

Total Assets (JPY)

3823.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	2.47B
2024	1.53B
2023	1.35B
2022	1.67B
2021	1.41B
2020	1.62B
2019	2.16B
2018	1.85B
2017	981.42M
2016	1.17B

PE Ratio

3823.T PE Ratio by year
Period	PE Ratio
Feb 19	724.36
Feb 19	710.43
Feb 19	703.46
Feb 19	699.98
Jan 19	710.43
Jan 19	710.43
Jan 19	637.29
Jan 19	640.78
Dec 18	640.78
Dec 18	651.22
Dec 18	842.76
Dec 18	874.1
Nov 18	933.3

Free Cash Flow Yield

3823.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-1.63%
Sep 26	-2.78%
Sep 26	-2.69%
Aug 26	-2.69%
Aug 26	-2.78%
Aug 26	-2.87%
Aug 26	-2.87%
Jul 26	-2.97%
Jul 26	-2.61%
Jul 26	-2.69%
Jul 26	-2.78%
Jul 26	-2.69%
Jun 26	-3.08%
Jun 26	-2.78%
Jun 26	-2.69%
Jun 26	-2.69%
May 26	-2.39%
May 26	-2.34%
May 26	-2.34%
May 26	-2.12%
May 26	-2.07%
Apr 26	-1.97%
Apr 26	-1.62%
Apr 26	-2.02%
Apr 26	-1.93%
Mar 26	-1.81%
Mar 26	-1.74%
Mar 26	-1.71%
Mar 26	-1.62%
Feb 26	-1.74%
Feb 26	-1.83%
Feb 26	-1.49%
Feb 26	-2.01%
Jan 26	-1.94%
Jan 26	-1.87%
Jan 26	-2.01%
Jan 26	-1.94%
Dec 25	-2.18%
Dec 25	-2.23%
Dec 25	-2.09%
Dec 25	-2.01%
Dec 25	-1.87%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3823.T Price to Sales by year
Period	Price to Sales
Sep 26	2.64
Sep 26	1.54
Sep 26	1.59
Aug 26	1.59
Aug 26	1.54
Aug 26	1.49
Aug 26	1.49
Jul 26	1.44
Jul 26	1.64
Jul 26	1.59
Jul 26	1.54
Jul 26	1.59
Jun 26	1.39
Jun 26	1.54
Jun 26	1.59
Jun 26	1.59
May 26	1.79
May 26	2.25
May 26	2.25
May 26	2.49
May 26	2.55
Apr 26	2.67
Apr 26	3.26
Apr 26	2.61
Apr 26	2.73
Mar 26	2.9
Mar 26	3.02
Mar 26	3.08
Mar 26	3.26
Feb 26	3.72
Feb 26	3.53
Feb 26	4.35
Feb 26	3.22
Jan 26	3.34
Jan 26	3.47
Jan 26	3.22
Jan 26	3.34
Dec 25	2.96
Dec 25	2.9
Dec 25	3.09
Dec 25	3.22
Dec 25	3.47
Nov 25	3.85
Nov 25	3.43
Nov 25	4.06
Nov 25	4.06
Oct 25	4.14
Oct 25	4.21
Oct 25	4.35
Oct 25	5.12
Oct 25	4.98
Sep 25	4.98
Sep 25	5.26
Sep 25	4.77
Sep 25	5.19
Aug 25	5.4
Aug 25	7.26
Aug 25	5.18
Aug 25	6.18
Aug 25	6.68
Jul 25	7.01
Jul 25	7.26
Jul 25	9.77
Jul 25	8.68
Jun 25	8.6
Jun 25	9.44
Jun 25	10.19
Jun 25	10.44
May 25	10.27
May 25	9.9
May 25	8.46
May 25	9.26
May 25	7.98
Apr 25	7.98
Apr 25	9.5
Apr 25	8.06
Apr 25	7.34
Mar 25	8.22
Mar 25	11.89
Mar 25	13.81
Mar 25	11.41
Feb 25	6.54
Feb 25	6.79
Feb 25	6.49
Feb 25	3.9
Jan 25	4.2
Jan 25	4.8
Jan 25	4.8
Jan 25	2.9
Dec 24	2.9
Dec 24	3
Dec 24	2.9
Dec 24	2.9
Dec 24	3.1
Nov 24	3.2
Nov 24	2.58
Nov 24	2.58
Nov 24	2.58
Nov 24	2.67
Oct 24	2.5

EV/EBITDA

3823.T EV/EBITDA by year
Period	EV/EBITDA
Nov 20	396.4
Nov 20	388.16
Nov 20	404.65
Nov 20	427.32
Oct 20	421.14
Oct 20	439.69
Oct 20	435.56
Oct 20	487.09
Oct 20	497.4
Sep 20	528.31
Sep 20	546.86
Sep 20	507.7
Sep 20	540.68
Aug 20	84.92
Aug 20	91.36
Aug 20	77.12
Aug 20	72.71
Jul 20	67.63
Jul 20	71.36
Jul 20	69.66
Jul 20	70.68
Jul 20	70.34
Jun 20	76.1
Jun 20	86.61
Jun 20	91.36
Jun 20	71.7
May 20	68.31
May 20	34.02
May 20	30.57
May 20	28.03
May 20	25.13
Apr 20	25.13
Apr 20	25.86
Apr 20	26.76
Apr 20	24.23
Mar 20	27.49
Mar 20	24.41
Mar 20	21.87
Mar 20	32.93
Feb 20	31.84
Feb 20	53.78
Feb 20	56.02
Feb 20	57.52
Jan 20	56.77
Jan 20	60.02
Jan 20	65.51
Jan 20	59.77
Dec 19	59.02
Dec 19	58.52
Dec 19	57.77
Dec 19	61.51
Dec 19	59.52
Nov 19	59.77
Nov 19	54.38
Nov 19	50.25
Nov 19	48.65
Nov 19	51.17
Oct 19	55.53
Oct 19	58.97
Oct 19	44.75
Oct 19	45.43
Sep 19	44.75
Sep 19	43.37
Sep 19	42.22
Sep 19	42.45
Aug 19	46.12
Aug 19	31.32
Aug 19	31.47
Aug 19	32.23
Aug 19	32.08
Jul 19	33.58
Jul 19	34.79
Jul 19	36.74
Jul 19	37.35
Jun 19	55.57
Jun 19	52.26
Jun 19	55.57
Jun 19	51.8
May 19	60.84
May 19	50.43
May 19	55.53
May 19	60.5
Apr 19	37.67
Apr 19	40.22
Apr 19	23.64
Apr 19	24.92
Mar 19	24.92
Mar 19	24.66
Mar 19	25.43
Mar 19	25.81
Mar 19	28.23
Feb 19	26.81
Feb 19	26.29
Feb 19	26.03
Feb 19	25.9
Jan 19	26.29
Jan 19	26.29
Jan 19	23.56
Jan 19	23.69
Dec 18	23.69

Price to Book

3823.T Price to Book by year
Period	Price to Book
Sep 26	4.91
Sep 26	2.87
Sep 26	2.97
Aug 26	2.97
Aug 26	2.87
Aug 26	2.78
Aug 26	2.78
Jul 26	2.69
Jul 26	3.06
Jul 26	2.97
Jul 26	2.87
Jul 26	2.97
Jun 26	2.6
Jun 26	2.87
Jun 26	2.97
Jun 26	2.97
May 26	3.34
May 26	2.69
May 26	2.69
May 26	2.98
May 26	3.05
Apr 26	3.19
Apr 26	3.9
Apr 26	3.12
Apr 26	3.26
Mar 26	3.47
Mar 26	3.61
Mar 26	3.68
Mar 26	3.9
Feb 26	4.13
Feb 26	3.92
Feb 26	4.83
Feb 26	3.57
Jan 26	3.71
Jan 26	3.85
Jan 26	3.57
Jan 26	3.71
Dec 25	3.29
Dec 25	3.22
Dec 25	3.43
Dec 25	3.57
Dec 25	3.85
Nov 25	3.95
Nov 25	3.52
Nov 25	4.17
Nov 25	4.17
Oct 25	4.24
Oct 25	4.31
Oct 25	4.46
Oct 25	5.25
Oct 25	5.1
Sep 25	5.1
Sep 25	5.39
Sep 25	4.89
Sep 25	5.32
Aug 25	5.54
Aug 25	5.89
Aug 25	4.2
Aug 25	5.01
Aug 25	5.42
Jul 25	5.69
Jul 25	5.89
Jul 25	7.93
Jul 25	7.05
Jun 25	6.98
Jun 25	7.66
Jun 25	8.27
Jun 25	8.47
May 25	8.33
May 25	10.55
May 25	9.02
May 25	9.87
May 25	8.51
Apr 25	8.51
Apr 25	10.13
Apr 25	8.6
Apr 25	7.83
Mar 25	8.77
Mar 25	12.68
Mar 25	14.73
Mar 25	12.17
Feb 25	6.98
Feb 25	6.54
Feb 25	6.25
Feb 25	3.75
Jan 25	4.04
Jan 25	4.62
Jan 25	4.62
Jan 25	2.79
Dec 24	2.79
Dec 24	2.89
Dec 24	2.79
Dec 24	2.79
Dec 24	2.98
Nov 24	3.08
Nov 24	1.37
Nov 24	1.37
Nov 24	1.37
Nov 24	1.41
Oct 24	1.32

No video analysis for this stock yet. Request one from our team.

AI Analysis

THE WHY HOW DO COMPANY, Inc.

Video analysis: 3823.T

Similar companies