Home / 3822.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3822.HK make money? Does 3822.HK have pricing power? What's the Earnings Whisper? Will 3822.HK profit more as the business scales? What is 3822.HK's management track record? Is 3822.HK's current price justified?

Sam Woo Construction Group Limited

HKD 1.05 -$0.15 (-12.08%)

HKSE · 16 Sep 2026 07:52 UTC

Previous Close

HKD 1.05

Day Range

HKD 1.05 - HKD 1.05

Year Range

HKD 0.71HKD 1.72

Market Cap

88.62M

AVG Volume

72.73K

Trailing/Forward PE

1.57/-

PEG ratio

Dividend Yield

11.37%

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

3822.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q4	365.26M
25 Q2	469.77M
24 Q4	492.07M
24 Q2	388.79M
23 Q4	241.16M
23 Q2	216.71M
22 Q4	292.32M
22 Q2	124.53M
21 Q4	145.48M
21 Q2	217.03M

Net Income (HKD)

3822.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q4	9.5M
25 Q2	47.41M
24 Q4	7.7M
24 Q2	3.24M
23 Q4	-3.37M
23 Q2	-24.91M
22 Q4	55.33M
22 Q2	-86.79M
21 Q4	-88.4M
21 Q2	-12.29M

Operating Income (HKD)

3822.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q4	4.73M
25 Q2	63.54M
24 Q4	17.75M
24 Q2	9.89M
23 Q4	3.7M
23 Q2	-22.29M
22 Q4	51.89M
22 Q2	-91.95M
21 Q4	-87.88M
21 Q2	-13.97M

EBITDA (HKD)

3822.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q4	26.75M
25 Q2	81.89M
24 Q4	39.05M
24 Q2	24.36M
23 Q4	17.81M
23 Q2	-2.82M
22 Q4	82.56M
22 Q2	-69.49M
21 Q4	-70.48M
21 Q2	3.06M

Cash Flows (HKD)

3822.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q4	64.83M
25 Q2	66.11M
24 Q4	10.98M
24 Q2	17.21M
23 Q4	-56.02M
23 Q2	7.65M
22 Q4	-27.7M
22 Q2	-62.04M
21 Q4	-7.13M
21 Q2	-17.65M

EPS (HKD)

3822.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q4	0.11
25 Q2	0.56
24 Q4	0.09
24 Q2	0.04
23 Q4	-0.04
23 Q2	-0.3
22 Q4	0.66
22 Q2	-1.03
21 Q4	-1.05
21 Q2	-0.15

Expenses (HKD)

3822.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
25 Q4	29.05M
25 Q2	45.7M
24 Q4	56.33M
24 Q2	74M
23 Q4	28.68M
23 Q2	33.33M
22 Q4	42.38M
22 Q2	19.91M
21 Q4	18.22M
21 Q2	23.86M

Cash & Debt (HKD)

3822.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q4	137.55M
25 Q2	96.27M
24 Q4	112.37M
24 Q2	115.47M
23 Q4	85.73M
23 Q2	141.68M
22 Q4	197.07M
22 Q2	227.96M
21 Q4	127.93M
21 Q2	131.48M

Debt ratios

3822.HK Debt ratios by quarter
Period	Debt ratios
25 Q4	0.24
25 Q2	0.61
24 Q4	1.01
24 Q2	0.57
23 Q4	6.05
23 Q2	-0.14
22 Q4	-0.3
22 Q2	0.24
21 Q4	0.25
21 Q2	0.08

Margins

3822.HK Margins by quarter
Period	Margins
25 Q4	7.35%
25 Q2	18.26%
24 Q4	9.89%
24 Q2	15.03%
23 Q4	12.9%
23 Q2	-1.06%
22 Q4	23.02%
22 Q2	-61.6%
21 Q4	-48.59%
21 Q2	1.27%

Return on Capital

3822.HK Return on Capital by quarter
Period	Return on Capital
25 Q4	1.81%
25 Q2	9%
24 Q4	1.61%
24 Q2	0.68%
23 Q4	-0.72%
23 Q2	-5.24%
22 Q4	11.07%
22 Q2	-19.49%
21 Q4	-16.61%
21 Q2	-1.99%

Shares Outstanding

3822.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	84M
25 Q2	84M
24 Q4	84M
24 Q2	84M
23 Q4	84M
23 Q2	84M
22 Q4	84M
22 Q2	84M
21 Q4	84M
21 Q2	84M

Dividends (HKD)

3822.HK Dividends (HKD) by quarter
Period	Dividends (HKD)
Dec 25	0.12
Sep 20	0.4

Book Value Per Share (HKD)

3822.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q4	6.26
25 Q2	6.27
24 Q4	5.71
24 Q2	5.64
23 Q4	5.6
23 Q2	5.66
22 Q4	5.95
22 Q2	5.3
21 Q4	6.33
21 Q2	7.37

Total Assets (HKD)

3822.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q4	856.38M
25 Q2	935.63M
24 Q4	921.08M
24 Q2	929.5M
23 Q4	863.59M
23 Q2	870.6M
22 Q4	971.43M
22 Q2	887.42M
21 Q4	804.21M
21 Q2	899.67M

PE Ratio

3822.HK PE Ratio by quarter
Period	PE Ratio
Sep 26	1.31
Sep 26	1.36
Sep 26	1.34
Aug 26	1.36
Aug 26	1.35
Aug 26	1.35
Aug 26	1.35
Jul 26	1.13
Jul 26	1.13
Jul 26	1.18
Jul 26	1.21
Jul 26	1.34
Jun 26	1.76
Jun 26	2
Jun 26	1.97
Jun 26	1.96
May 26	1.96
May 26	1.62
May 26	1.54
May 26	1.56
Apr 26	1.51
Apr 26	1.59
Apr 26	1.53
Apr 26	1.62
Apr 26	1.7
Mar 26	1.8
Mar 26	1.86
Mar 26	1.77
Mar 26	1.88
Feb 26	1.7
Feb 26	1.63
Feb 26	1.63
Feb 26	1.63
Jan 26	1.68
Jan 26	1.73
Jan 26	1.67
Jan 26	1.82
Jan 26	1.83
Jun 25	1.72
Jun 25	1.8
Jun 25	1.75
Jun 25	1.94
May 25	1.86
May 25	2.08
May 25	1.94
May 25	1.94
May 25	1.94
Apr 25	2.02
Apr 25	2.14
Apr 25	2.14
Apr 25	2.02
Mar 25	1.8
Mar 25	1.86
Mar 25	2.02
Mar 25	2
Feb 25	2.05
Feb 25	2.22
Feb 25	2.33
Feb 25	2.33
Jan 25	2.77
Jan 25	2.77
Jan 25	3.11
Jan 25	2.88
Jan 25	2.44
Jun 22	5.71
Jun 22	5.12
Jun 22	5.71
Jun 22	5.85
May 22	5.93
May 22	5.27
May 22	5.85
May 22	5.85
Apr 22	5.85
Apr 22	5.93
Apr 22	5.85
Apr 22	6.15
Apr 22	6.15
Mar 22	6.15
Mar 22	6.44
Mar 22	6.15
Mar 22	6.07
Feb 22	6.59
Feb 22	6.44
Feb 22	6.22
Feb 22	6.22
Jan 22	6.29
Jan 22	6.59
Jan 22	6.29
Jan 22	6.59
Dec 21	6.59
Dec 21	3.81
Dec 21	3.85
Dec 21	4.15
Dec 21	3.94
Nov 21	4.06
Nov 21	4.15
Nov 21	4.24
Nov 21	4.24
Oct 21	4.24
Oct 21	4.32

Free Cash Flow Yield

3822.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	178.71%
Sep 26	172.21%
Sep 26	175.4%
Aug 26	172.21%
Aug 26	173.79%
Aug 26	173.79%
Aug 26	173.79%
Jul 26	208.17%
Jul 26	208.17%
Jul 26	199.4%
Jul 26	193.3%
Jul 26	175.4%
Jun 26	39.62%
Jun 26	34.78%
Jun 26	35.32%
Jun 26	35.6%
May 26	35.6%
May 26	42.99%
May 26	45.12%
May 26	44.67%
Apr 26	46.03%
Apr 26	43.82%
Apr 26	45.57%
Apr 26	42.99%
Apr 26	41.05%
Mar 26	38.62%
Mar 26	37.35%
Mar 26	39.28%
Mar 26	37.05%
Feb 26	41.05%
Feb 26	42.59%
Feb 26	42.59%
Feb 26	42.59%
Jan 26	41.43%
Jan 26	40.33%
Jan 26	41.81%
Jan 26	38.29%
Jan 26	37.97%
Dec 25	-20.03%
Dec 25	-21.46%
Dec 25	-20.72%
Dec 25	-17.04%
Nov 25	-16.81%
Nov 25	-19.07%
Nov 25	-19.7%
Nov 25	-21.46%
Oct 25	-29.31%
Oct 25	-28.61%
Oct 25	-28.27%
Oct 25	-26.7%
Oct 25	-25.57%
Sep 25	-24.03%
Sep 25	-24.03%
Sep 25	-23.33%
Sep 25	-23.11%
Aug 25	-36.97%
Aug 25	-36.97%
Aug 25	-35.87%
Aug 25	-35.34%
Aug 25	-35.34%
Jul 25	-35.34%
Jul 25	-32.92%
Jul 25	-40.06%
Jul 25	-40.73%
Jun 25	-113.03%
Jun 25	-107.81%
Jun 25	-111.23%
Jun 25	-100.11%
May 25	-104.59%
May 25	-93.44%
May 25	-100.11%
May 25	-100.11%
May 25	-100.11%
Apr 25	-96%
Apr 25	-91.01%
Apr 25	-91.01%
Apr 25	-96%
Mar 25	-107.81%
Mar 25	-104.59%
Mar 25	-96%
Mar 25	-97.33%
Feb 25	-94.7%
Feb 25	-87.6%
Feb 25	-83.43%
Feb 25	-83.43%
Jan 25	-70.08%
Jan 25	-70.08%
Jan 25	-62.57%
Jan 25	-67.38%
Jan 25	-79.63%
Dec 24	-182.69%
Dec 24	-182.69%
Dec 24	-178.72%
Dec 24	-174.92%
Nov 24	-178.72%
Nov 24	-182.69%
Nov 24	-174.92%
Nov 24	-167.78%
Nov 24	-161.2%
Oct 24	-161.2%

Price to Sales

3822.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.05
Sep 26	0.05
Sep 26	0.05
Aug 26	0.05
Aug 26	0.05
Aug 26	0.05
Aug 26	0.05
Jul 26	0.04
Jul 26	0.04
Jul 26	0.05
Jul 26	0.05
Jul 26	0.05
Jun 26	0.06
Jun 26	0.07
Jun 26	0.07
Jun 26	0.07
May 26	0.07
May 26	0.06
May 26	0.05
May 26	0.05
Apr 26	0.05
Apr 26	0.05
Apr 26	0.05
Apr 26	0.06
Apr 26	0.06
Mar 26	0.06
Mar 26	0.06
Mar 26	0.06
Mar 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Dec 25	0.08
Dec 25	0.07
Dec 25	0.07
Dec 25	0.09
Nov 25	0.09
Nov 25	0.08
Nov 25	0.08
Nov 25	0.07
Oct 25	0.05
Oct 25	0.05
Oct 25	0.05
Oct 25	0.06
Oct 25	0.06
Sep 25	0.06
Sep 25	0.06
Sep 25	0.06
Sep 25	0.07
Aug 25	0.04
Aug 25	0.04
Aug 25	0.04
Aug 25	0.04
Aug 25	0.04
Jul 25	0.04
Jul 25	0.05
Jul 25	0.04
Jul 25	0.04
Jun 25	0.05
Jun 25	0.05
Jun 25	0.05
Jun 25	0.05
May 25	0.05
May 25	0.06
May 25	0.05
May 25	0.05
May 25	0.05
Apr 25	0.05
Apr 25	0.06
Apr 25	0.06
Apr 25	0.05
Mar 25	0.05
Mar 25	0.05
Mar 25	0.05
Mar 25	0.05
Feb 25	0.05
Feb 25	0.06
Feb 25	0.06
Feb 25	0.06
Jan 25	0.07
Jan 25	0.07
Jan 25	0.08
Jan 25	0.08
Jan 25	0.06
Dec 24	0.09
Dec 24	0.09
Dec 24	0.09
Dec 24	0.09
Nov 24	0.09
Nov 24	0.09
Nov 24	0.09
Nov 24	0.09
Nov 24	0.1
Oct 24	0.1

EV/EBITDA

3822.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	0.76
Sep 26	0.78
Sep 26	0.77
Aug 26	0.78
Aug 26	0.77
Aug 26	0.77
Aug 26	0.77
Jul 26	0.68
Jul 26	0.68
Jul 26	0.7
Jul 26	0.72
Jul 26	0.77
Jun 26	1.2
Jun 26	1.28
Jun 26	1.27
Jun 26	1.26
May 26	1.26
May 26	1.15
May 26	1.13
May 26	1.13
Apr 26	1.12
Apr 26	1.14
Apr 26	1.12
Apr 26	1.15
Apr 26	1.18
Mar 26	1.21
Mar 26	1.23
Mar 26	1.2
Mar 26	1.24
Feb 26	1.18
Feb 26	1.16
Feb 26	1.16
Feb 26	1.16
Jan 26	1.17
Jan 26	1.19
Jan 26	1.17
Jan 26	1.22
Jan 26	1.22
Dec 25	2.3
Dec 25	2.21
Dec 25	2.25
Dec 25	2.52
Nov 25	2.54
Nov 25	2.36
Nov 25	2.32
Nov 25	2.21
Oct 25	1.89
Oct 25	1.91
Oct 25	1.92
Oct 25	1.97
Oct 25	2.02
Sep 25	2.08
Sep 25	2.08
Sep 25	2.11
Sep 25	2.12
Aug 25	1.71
Aug 25	1.71
Aug 25	1.73
Aug 25	1.74
Aug 25	1.74
Jul 25	1.74
Jul 25	1.79
Jul 25	1.65
Jul 25	1.64
Jun 25	1
Jun 25	1.02
Jun 25	1
Jun 25	1.05
May 25	1.03
May 25	1.08
May 25	1.05
May 25	1.05
May 25	1.05
Apr 25	1.07
Apr 25	1.1
Apr 25	1.1
Apr 25	1.07
Mar 25	1.02
Mar 25	1.03
Mar 25	1.07
Mar 25	1.06
Feb 25	1.08
Feb 25	1.12
Feb 25	1.15
Feb 25	1.15
Jan 25	1.26
Jan 25	1.26
Jan 25	1.34
Jan 25	1.28
Jan 25	1.17
Dec 24	8.75
Dec 24	8.75
Dec 24	8.81
Dec 24	8.87
Nov 24	8.81
Nov 24	8.75
Nov 24	8.87
Nov 24	8.99
Nov 24	9.11
Oct 24	9.11

Price/Operating Cashflow

3822.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	0.37
Sep 26	0.38
Sep 26	0.38
Aug 26	0.38
Aug 26	0.38
Aug 26	0.38
Aug 26	0.38
Jul 26	0.32
Jul 26	0.32
Jul 26	0.33
Jul 26	0.34
Jul 26	0.38
Jun 26	0.85
Jun 26	0.96
Jun 26	0.95
Jun 26	0.94
May 26	0.94
May 26	0.78
May 26	0.74
May 26	0.75
Apr 26	0.73
Apr 26	0.76
Apr 26	0.74
Apr 26	0.78
Apr 26	0.82
Mar 26	0.87
Mar 26	0.9
Mar 26	0.85
Mar 26	0.9
Feb 26	0.82
Feb 26	0.79
Feb 26	0.79
Feb 26	0.79
Jan 26	0.81
Jan 26	0.83
Jan 26	0.8
Jan 26	0.87
Jan 26	0.88
Dec 25	2.21
Dec 25	2.06
Dec 25	2.13
Dec 25	2.59
Nov 25	2.63
Nov 25	2.32
Nov 25	2.24
Nov 25	2.06
Oct 25	1.51
Oct 25	1.54
Oct 25	1.56
Oct 25	1.65
Oct 25	1.73
Sep 25	1.84
Sep 25	1.84
Sep 25	1.89
Sep 25	1.91
Aug 25	1.19
Aug 25	1.19
Aug 25	1.23
Aug 25	1.25
Aug 25	1.25
Jul 25	1.25
Jul 25	1.34
Jul 25	1.1
Jul 25	1.08
Jun 25	6.04
Jun 25	6.34
Jun 25	6.14
Jun 25	6.82
May 25	6.53
May 25	7.31
May 25	6.82
May 25	6.82
May 25	6.82
Apr 25	7.12
Apr 25	7.51
Apr 25	7.51
Apr 25	7.12
Mar 25	6.34
Mar 25	6.53
Mar 25	7.12
Mar 25	7.02
Feb 25	7.21
Feb 25	7.8
Feb 25	8.19
Feb 25	8.19
Jan 25	9.75
Jan 25	9.75
Jan 25	10.92
Jan 25	10.14
Jan 25	8.58
Dec 21	14.65
Dec 21	14.82
Dec 21	15.97
Dec 21	15.15
Nov 21	15.64
Nov 21	15.97
Nov 21	16.3
Nov 21	16.3
Oct 21	16.3
Oct 21	16.63

Price to Book

3822.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.17
Sep 26	0.18
Sep 26	0.17
Aug 26	0.18
Aug 26	0.17
Aug 26	0.17
Aug 26	0.17
Jul 26	0.15
Jul 26	0.15
Jul 26	0.15
Jul 26	0.16
Jul 26	0.17
Jun 26	0.18
Jun 26	0.21
Jun 26	0.21
Jun 26	0.2
May 26	0.2
May 26	0.17
May 26	0.16
May 26	0.16
Apr 26	0.16
Apr 26	0.17
Apr 26	0.16
Apr 26	0.17
Apr 26	0.18
Mar 26	0.19
Mar 26	0.19
Mar 26	0.18
Mar 26	0.2
Feb 26	0.18
Feb 26	0.17
Feb 26	0.17
Feb 26	0.17
Jan 26	0.18
Jan 26	0.18
Jan 26	0.17
Jan 26	0.19
Jan 26	0.19
Dec 25	0.21
Dec 25	0.2
Dec 25	0.2
Dec 25	0.25
Nov 25	0.25
Nov 25	0.22
Nov 25	0.21
Nov 25	0.2
Oct 25	0.14
Oct 25	0.15
Oct 25	0.15
Oct 25	0.16
Oct 25	0.16
Sep 25	0.18
Sep 25	0.18
Sep 25	0.18
Sep 25	0.18
Aug 25	0.11
Aug 25	0.11
Aug 25	0.12
Aug 25	0.12
Aug 25	0.12
Jul 25	0.12
Jul 25	0.13
Jul 25	0.11
Jul 25	0.1
Jun 25	0.11
Jun 25	0.12
Jun 25	0.11
Jun 25	0.12
May 25	0.12
May 25	0.13
May 25	0.12
May 25	0.12
May 25	0.12
Apr 25	0.13
Apr 25	0.14
Apr 25	0.14
Apr 25	0.13
Mar 25	0.12
Mar 25	0.12
Mar 25	0.13
Mar 25	0.13
Feb 25	0.13
Feb 25	0.14
Feb 25	0.15
Feb 25	0.15
Jan 25	0.18
Jan 25	0.18
Jan 25	0.2
Jan 25	0.18
Jan 25	0.16
Dec 24	0.16
Dec 24	0.16
Dec 24	0.16
Dec 24	0.17
Nov 24	0.16
Nov 24	0.16
Nov 24	0.17
Nov 24	0.17
Nov 24	0.18
Oct 24	0.18

No video analysis for this stock yet. Request one from our team.

AI Analysis

Sam Woo Construction Group Limited

Video analysis: 3822.HK

Similar companies