Home / 3804.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3804.T make money? Does 3804.T have pricing power? What's the Earnings Whisper? Will 3804.T profit more as the business scales? What is 3804.T's management track record? Is 3804.T's current price justified?

System D Inc.

¥445 -$133.33 (-23.05%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥457

Day Range

¥438¥451

Year Range

¥407¥834.33

Market Cap

8.57B

AVG Volume

4.27K

Trailing/Forward PE

7.2/-

PEG ratio

0.1

Dividend Yield

2.10%

Next Earnings Date

2026-12-21

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3804.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	5.03B
2024	4.63B
2023	4.74B
2022	4.23B
2021	3.84B
2020	3.85B
2019	3.57B
2018	3.4B
2017	3.81B
2016	1.61B

Net Income (JPY)

3804.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	627.89M
2024	555.95M
2023	632.7M
2022	591.58M
2021	573.6M
2020	510.69M
2019	382.99M
2018	258.63M
2017	238.49M
2016	52.52M

Operating Income (JPY)

3804.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	938.15M
2024	828.66M
2023	913.93M
2022	897.7M
2021	808.19M
2020	727.32M
2019	535.85M
2018	391.23M
2017	350.98M
2016	62.35M

EBITDA (JPY)

3804.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.43B
2024	1.34B
2023	1.38B
2022	1.33B
2021	1.2B
2020	1.1B
2019	838.64M
2018	739.53M
2017	750.15M
2016	252.36M

Cash Flows (JPY)

3804.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	1.07B
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

3804.T EPS (JPY) by year
Period	EPS (JPY)
2025	32.65
2024	28.93
2023	32.94
2022	30.8
2021	29.82
2020	26.22
2019	19.66
2018	13.28
2017	12.24
2016	2.7

Expenses (JPY)

3804.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.25B
2024	1.18B
2023	1.15B
2022	1.06B
2021	1.01B
2020	1.03B
2019	1.08B
2018	1.06B
2017	945.36M
2016	478.6M

Cash & Debt (JPY)

3804.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	2.5B
2024	2.03B
2023	1.19B
2022	1.23B
2021	1.14B
2020	1.09B
2019	712.98M
2018	732.39M
2017	520.25M
2016	273.13M

Debt ratios

3804.T Debt ratios by year
Period	Debt ratios
2025	-0.42
2024	-0.33
2023	-0.15
2022	-0.15
2021	-0.28
2020	-0.27
2019	-0.17
2018	-0.16

Margins

3804.T Margins by year
Period	Margins
2025	43.33%
2024	43.27%
2023	43.64%
2022	46.15%
2021	47.31%
2020	45.62%
2019	45.37%
2018	42.81%
2017	34.04%
2016	33.63%

Return on Capital

3804.T Return on Capital by year
Period	Return on Capital
2025	12.54%
2024	12.34%
2023	15.46%
2022	16.53%
2021	18.51%
2020	17.12%
2019	15.08%
2018	11.75%
2017	12.05%
2016	2.99%

Shares Outstanding

3804.T Shares Outstanding by year
Period	Shares Outstanding
2025	19.24M
2024	19.23M
2023	19.21M
2022	19.21M
2021	19.21M
2020	19.48M
2019	19.48M
2018	19.48M
2017	19.48M
2016	19.48M

Dividends (JPY)

3804.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	11
2025	9.33
2024	8
2023	7.67
2022	6.67
2021	5.95
2020	3.33
2019	3.33
2018	2.33
2017	1.67

Book Value Per Share (JPY)

3804.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	260.25
2024	234.34
2023	213.11
2022	186.34
2021	161.34
2020	153.14
2019	130.37
2018	113.04
2017	101.58
2016	90.05

Total Assets (JPY)

3804.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	7.37B
2024	6.96B
2023	6.25B
2022	5.9B
2021	4.7B
2020	4.58B
2019	4.12B
2018	3.87B
2017	3.66B
2016	3.78B

PE Ratio

3804.T PE Ratio by year
Period	PE Ratio
Sep 26	4.95
Sep 26	5.06
Sep 26	5.11
Aug 26	4.95
Aug 26	4.83
Aug 26	4.82
Aug 26	4.77
Jul 26	4.9
Jul 26	13.5
Jul 26	13.08
Jul 26	13.11
Jul 26	13.29
Jun 26	12.65
Jun 26	12.96
Jun 26	14.16
Jun 26	13.74
May 26	14.07
May 26	15.19
May 26	14.28
May 26	15.7
May 26	16.76
Apr 26	17.9
Apr 26	17.87
Apr 26	18.13
Apr 26	17.06
Mar 26	17.65
Mar 26	16.08
Mar 26	16.06
Mar 26	15.01
Feb 26	16.38
Feb 26	15.71
Feb 26	16.46
Feb 26	17.17
Jan 26	17.37
Jan 26	15.69
Jan 26	15.91
Jan 26	15.93
Dec 25	15.93
Dec 25	16.02
Dec 25	17.44
Dec 25	18.63
Dec 25	18.33
Nov 25	18.31
Nov 25	18
Nov 25	17.78
Nov 25	18.04
Oct 25	17.86
Oct 25	20.54
Oct 25	19.19
Oct 25	18.74
Oct 25	18.66
Sep 25	19.29
Sep 25	19.84
Sep 25	21.96
Sep 25	20.4
Aug 25	20.16
Aug 25	19.91
Aug 25	20.11
Aug 25	21.4
Aug 25	21.86
Jul 25	26.33
Jul 25	22.6
Jul 25	22.76
Jul 25	26.03
Jun 25	23.21
Jun 25	22.61
Jun 25	21.49
Jun 25	20.81
May 25	19.34
May 25	19.69
May 25	19.68
May 25	19.68
May 25	19.62
Apr 25	20.09
Apr 25	18.82
Apr 25	18.68
Apr 25	18.5
Mar 25	19.83
Mar 25	19.29
Mar 25	17.98
Mar 25	18.36
Feb 25	18.4
Feb 25	17.15
Feb 25	16.58
Feb 25	16.44
Jan 25	16.22
Jan 25	15.4
Jan 25	15.49
Jan 25	15.8
Dec 24	15.75
Dec 24	15.78
Dec 24	15.47
Dec 24	15.69
Dec 24	15.77
Nov 24	15.85
Nov 24	15.34
Nov 24	14.68
Nov 24	14.5
Nov 24	14.75
Oct 24	14.49

Free Cash Flow Yield

3804.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	36.42%
Sep 26	35.64%
Sep 26	35.33%
Aug 26	36.42%
Aug 26	37.31%
Aug 26	37.4%
Aug 26	37.82%
Jul 26	36.82%
Jul 26	12.41%
Jul 26	12.82%
Jul 26	12.79%
Jul 26	12.61%
Jun 26	13.24%
Jun 26	12.93%
Jun 26	11.83%
Jun 26	12.2%
May 26	11.91%
May 26	11.03%
May 26	11.73%
May 26	10.67%
May 26	10%
Apr 26	9.5%
Apr 26	9.51%
Apr 26	9.38%
Apr 26	9.97%
Mar 26	9.63%
Mar 26	10.58%
Mar 26	10.59%
Mar 26	11.32%
Feb 26	10.38%
Feb 26	10.82%
Feb 26	10.33%
Feb 26	9.9%
Jan 26	9.79%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3804.T Price to Sales by year
Period	Price to Sales
Sep 26	0.56
Sep 26	0.57
Sep 26	0.57
Aug 26	0.56
Aug 26	0.54
Aug 26	0.54
Aug 26	0.54
Jul 26	0.55
Jul 26	1.69
Jul 26	1.64
Jul 26	1.64
Jul 26	1.66
Jun 26	1.58
Jun 26	1.62
Jun 26	1.77
Jun 26	1.72
May 26	1.76
May 26	1.9
May 26	1.79
May 26	1.96
May 26	2.1
Apr 26	2.23
Apr 26	2.23
Apr 26	2.26
Apr 26	2.13
Mar 26	2.2
Mar 26	2.01
Mar 26	2
Mar 26	1.87
Feb 26	2.04
Feb 26	1.96
Feb 26	2.05
Feb 26	2.14
Jan 26	2.17
Jan 26	2.16
Jan 26	2.19
Jan 26	2.19
Dec 25	2.19
Dec 25	2.2
Dec 25	2.4
Dec 25	2.56
Dec 25	2.52
Nov 25	2.52
Nov 25	2.48
Nov 25	2.45
Nov 25	2.48
Oct 25	2.46
Oct 25	2.69
Oct 25	2.51
Oct 25	2.45
Oct 25	2.44
Sep 25	2.52
Sep 25	2.6
Sep 25	2.87
Sep 25	2.67
Aug 25	2.64
Aug 25	2.6
Aug 25	2.63
Aug 25	2.8
Aug 25	2.86
Jul 25	3.26
Jul 25	2.8
Jul 25	2.82
Jul 25	3.23
Jun 25	2.88
Jun 25	2.8
Jun 25	2.66
Jun 25	2.58
May 25	2.4
May 25	2.44
May 25	2.44
May 25	2.44
May 25	2.43
Apr 25	2.41
Apr 25	2.26
Apr 25	2.24
Apr 25	2.22
Mar 25	2.38
Mar 25	2.32
Mar 25	2.16
Mar 25	2.2
Feb 25	2.21
Feb 25	2.06
Feb 25	1.99
Feb 25	1.97
Jan 25	1.95
Jan 25	1.93
Jan 25	1.94
Jan 25	1.98
Dec 24	1.97
Dec 24	1.98
Dec 24	1.94
Dec 24	1.96
Dec 24	1.97
Nov 24	1.98
Nov 24	1.92
Nov 24	1.84
Nov 24	1.81
Nov 24	1.85
Oct 24	1.85

EV/EBITDA

3804.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	0.12
Sep 26	0.17
Sep 26	0.18
Aug 26	0.12
Aug 26	0.07
Aug 26	0.06
Aug 26	0.04
Jul 26	0.1
Jul 26	4.92
Jul 26	4.73
Jul 26	4.74
Jul 26	4.82
Jun 26	4.54
Jun 26	4.67
Jun 26	5.22
Jun 26	5.03
May 26	5.18
May 26	5.68
May 26	5.27
May 26	5.91
May 26	6.39
Apr 26	6.26
Apr 26	6.26
Apr 26	6.37
Apr 26	5.9
Mar 26	6.16
Mar 26	5.46
Mar 26	5.45
Mar 26	5
Feb 26	5.6
Feb 26	5.3
Feb 26	5.63
Feb 26	5.94
Jan 26	6.03
Jan 26	5.42
Jan 26	5.52
Jan 26	5.53
Dec 25	5.53
Dec 25	5.57
Dec 25	6.21
Dec 25	6.75
Dec 25	6.61
Nov 25	6.6
Nov 25	6.47
Nov 25	6.37
Nov 25	6.48
Oct 25	6.4
Oct 25	7.49
Oct 25	6.91
Oct 25	6.72
Oct 25	6.68
Sep 25	6.95
Sep 25	7.19
Sep 25	8.1
Sep 25	7.43
Aug 25	7.33
Aug 25	7.22
Aug 25	7.31
Aug 25	7.86
Aug 25	8.06
Jul 25	9.95
Jul 25	8.42
Jul 25	8.48
Jul 25	9.83
Jun 25	8.67
Jun 25	8.42
Jun 25	7.96
Jun 25	7.68
May 25	7.08
May 25	7.22
May 25	7.22
May 25	7.22
May 25	7.19
Apr 25	7.04
Apr 25	6.52
Apr 25	6.45
Apr 25	6.38
Mar 25	6.93
Mar 25	6.71
Mar 25	6.17
Mar 25	6.33
Feb 25	6.34
Feb 25	5.82
Feb 25	5.59
Feb 25	5.53
Jan 25	5.44
Jan 25	5.5
Jan 25	5.54
Jan 25	5.67
Dec 24	5.65
Dec 24	5.66
Dec 24	5.53
Dec 24	5.62
Dec 24	5.66
Nov 24	5.69
Nov 24	5.47
Nov 24	5.18
Nov 24	5.1
Nov 24	5.21
Oct 24	5.23

Price/Operating Cashflow

3804.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.72
Sep 26	2.78
Sep 26	2.8
Aug 26	2.72
Aug 26	2.65
Aug 26	2.65
Aug 26	2.62
Jul 26	2.69
Jul 26	7.98
Jul 26	7.73
Jul 26	7.75
Jul 26	7.85
Jun 26	7.48
Jun 26	7.66
Jun 26	8.37
Jun 26	8.12
May 26	8.32
May 26	8.98
May 26	8.44
May 26	9.28
May 26	9.91
Apr 26	10.43
Apr 26	10.41
Apr 26	10.56
Apr 26	9.94
Mar 26	10.28
Mar 26	9.37
Mar 26	9.35
Mar 26	8.75
Feb 26	9.54
Feb 26	9.15
Feb 26	9.59
Feb 26	10
Jan 26	10.12

Price to Book

3804.T Price to Book by year
Period	Price to Book
Sep 26	0.56
Sep 26	0.57
Sep 26	0.57
Aug 26	0.56
Aug 26	0.54
Aug 26	0.54
Aug 26	0.54
Jul 26	0.55
Jul 26	1.74
Jul 26	1.68
Jul 26	1.69
Jul 26	1.71
Jun 26	1.63
Jun 26	1.67
Jun 26	1.82
Jun 26	1.77
May 26	1.81
May 26	1.96
May 26	1.84
May 26	2.02
May 26	2.16
Apr 26	2.24
Apr 26	2.24
Apr 26	2.27
Apr 26	2.14
Mar 26	2.21
Mar 26	2.02
Mar 26	2.01
Mar 26	1.88
Feb 26	2.05
Feb 26	1.97
Feb 26	2.06
Feb 26	2.15
Jan 26	2.18
Jan 26	2.26
Jan 26	2.29
Jan 26	2.29
Dec 25	2.29
Dec 25	2.31
Dec 25	2.51
Dec 25	2.68
Dec 25	2.64
Nov 25	2.64
Nov 25	2.59
Nov 25	2.56
Nov 25	2.6
Oct 25	2.57
Oct 25	2.81
Oct 25	2.63
Oct 25	2.56
Oct 25	2.55
Sep 25	2.64
Sep 25	2.71
Sep 25	3
Sep 25	2.79
Aug 25	2.76
Aug 25	2.72
Aug 25	2.75
Aug 25	2.93
Aug 25	2.99
Jul 25	3.45
Jul 25	2.96
Jul 25	2.98
Jul 25	3.41
Jun 25	3.04
Jun 25	2.96
Jun 25	2.82
Jun 25	2.73
May 25	2.53
May 25	2.58
May 25	2.58
May 25	2.58
May 25	2.57
Apr 25	2.48
Apr 25	2.32
Apr 25	2.3
Apr 25	2.28
Mar 25	2.45
Mar 25	2.38
Mar 25	2.22
Mar 25	2.27
Feb 25	2.27
Feb 25	2.12
Feb 25	2.05
Feb 25	2.03
Jan 25	2
Jan 25	2.11
Jan 25	2.12
Jan 25	2.16
Dec 24	2.16
Dec 24	2.16
Dec 24	2.12
Dec 24	2.15
Dec 24	2.16
Nov 24	2.17
Nov 24	2.1
Nov 24	2.01
Nov 24	1.98
Nov 24	2.02
Oct 24	2.02

No video analysis for this stock yet. Request one from our team.

AI Analysis

System D Inc.

Video analysis: 3804.T

Similar companies