Home / 3793.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3793.T make money? Does 3793.T have pricing power? What's the Earnings Whisper? Will 3793.T profit more as the business scales? What is 3793.T's management track record? Is 3793.T's current price justified?

Drecom Co.,Ltd.

¥538 +$141.00 (+35.52%)

JPX · 16 Sep 2026 02:30 UTC

Previous Close

¥534

Day Range

¥531¥544

Year Range

¥372¥544

Market Cap

15.42B

AVG Volume

103.87K

Trailing/Forward PE

6.65/17.13

PEG ratio

0.2

Dividend Yield

Next Earnings Date

2026-10-22

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3793.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	17.55B
2024	12.66B
2023	9.78B
2022	10.8B
2021	10.53B
2020	11.84B
2019	10.15B
2018	10.72B
2017	13.19B
2016	8.39B

Net Income (JPY)

3793.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	213.67M
2024	-1.04B
2023	104.05M
2022	1.16B
2021	807.3M
2020	1.62B
2019	711.47M
2018	-1.71B
2017	-204M
2016	814.58M

Operating Income (JPY)

3793.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	408.72M
2024	112.01M
2023	903.04M
2022	2.28B
2021	1.59B
2020	2.05B
2019	617.07M
2018	-577.46M
2017	190.59M
2016	932.12M

EBITDA (JPY)

3793.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.58B
2024	638.46M
2023	1.05B
2022	2.55B
2021	2.13B
2020	2.69B
2019	999.22M
2018	-115.62M
2017	362.18M
2016	1.15B

Cash Flows (JPY)

3793.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	0
2023	0
2022	0
2021	1.94B
2020	787.31M
2019	-324.16M
2018	-758.71M
2017	-17.69M
2016	-287.57M

EPS (JPY)

3793.T EPS (JPY) by year
Period	EPS (JPY)
2025	7.15
2024	-36.14
2023	3.59
2022	40.64
2021	28.21
2020	56.85
2019	24.98
2018	-60.46
2017	-7.24
2016	29.32

Expenses (JPY)

3793.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	5.02B
2024	3.36B
2023	2.5B
2022	2.28B
2021	3.06B
2020	2.47B
2019	2.13B
2018	2.73B
2017	3.54B
2016	2.66B

Cash & Debt (JPY)

3793.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	6.38B
2024	3.93B
2023	5.94B
2022	6.04B
2021	4.74B
2020	5.29B
2019	2.26B
2018	2.86B
2017	3.18B
2016	2.93B

Debt ratios

3793.T Debt ratios by year
Period	Debt ratios
2025	-0.56
2024	0.13
2023	0.06
2022	-0.26
2021	-0.3
2020	-0.53
2019	0.03
2018	0.24

Margins

3793.T Margins by year
Period	Margins
2025	30.94%
2024	27.48%
2023	34.82%
2022	42.2%
2021	36.06%
2020	33.76%
2019	21.6%
2018	13.38%
2017	23.47%
2016	36.43%

Return on Capital

3793.T Return on Capital by year
Period	Return on Capital
2025	4.24%
2024	-21.94%
2023	1.84%
2022	20.58%
2021	17.65%
2020	42.14%
2019	32.81%
2018	-120.33%
2017	-6.26%
2016	24.21%

Shares Outstanding

3793.T Shares Outstanding by year
Period	Shares Outstanding
2025	28.83M
2024	28.74M
2023	28.61M
2022	28.51M
2021	28.44M
2020	28.55M
2019	28.46M
2018	28.39M
2017	28.28M
2016	28.28M

Dividends (JPY)

3793.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	5
2024	5
2023	5
2022	5

Book Value Per Share (JPY)

3793.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	174.96
2024	164.2
2023	198.13
2022	197.53
2021	160.86
2020	135.05
2019	76.2
2018	50.13
2017	115.34
2016	118.99

Total Assets (JPY)

3793.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	11.88B
2024	13.53B
2023	14.17B
2022	12.25B
2021	9.68B
2020	9.62B
2019	6.43B
2018	6.96B
2017	9.1B
2016	6.82B

PE Ratio

3793.T PE Ratio by year
Period	PE Ratio
Sep 26	72.04
Sep 26	67.72
Sep 26	66.91
Aug 26	70.29
Aug 26	66.24
Aug 26	62.46
Aug 26	61.52
Jul 26	59.36
Jul 26	57.34
Jul 26	56.26
Jul 26	56.39
Jul 26	56.26
Dec 24	59.19
Dec 24	54.95
Dec 24	55.68
Dec 24	52.47
Nov 24	51.01
Nov 24	51.38
Nov 24	55.39
Nov 24	57.94
Nov 24	56.19
Oct 24	51.45
Oct 24	53.79
Oct 24	46.41
Oct 24	52.18
Sep 24	185.04
Sep 24	172.94
Sep 24	169.92
Sep 24	197.14
Aug 24	249.65
Aug 24	218.86
Aug 24	215.28
Aug 24	204.28
Aug 24	189.71
Jul 24	169.64
Jul 24	192.74
Jul 24	201.81
Jul 24	199.34
Jun 24	237.06
Jun 24	239.61
Jun 24	228.78
Jun 24	232.92
May 24	229.41
May 24	234.83
May 24	250.76
May 24	238.65
May 24	329.78
Apr 24	334.24
Apr 24	323.09
Apr 24	342.21
Apr 24	330.1
Dec 23	117.53
Dec 23	108.06
Dec 23	101.49
Dec 23	100.91
Nov 23	102.66
Nov 23	99.74
Nov 23	94.93
Nov 23	100.33
Oct 23	92.02
Oct 23	81.22
Oct 23	78.75
Oct 23	80.5
Sep 23	83.41
Sep 23	13.53
Sep 23	13.43
Sep 23	14.41
Sep 23	12.57
Aug 23	12.4
Aug 23	11.83
Aug 23	12.03
Aug 23	12.05
Jul 23	13.28
Jul 23	16.16
Jul 23	16.75
Jul 23	17.41
Jun 23	18.15
Jun 23	19.08
Jun 23	18.37
Jun 23	17.86
Jun 23	17.63
May 23	16.61
May 23	17.35
May 23	17.45
May 23	19.36
Apr 23	19.03
Apr 23	19.08
Apr 23	18.55
Apr 23	17.65
Mar 23	19.92
Mar 23	17.86
Mar 23	17.38
Mar 23	16.74
Mar 23	17.08
Feb 23	16.72
Feb 23	16.99
Feb 23	17.65
Feb 23	17.06
Jan 23	18.81
Jan 23	19.31

Free Cash Flow Yield

3793.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3793.T Price to Sales by year
Period	Price to Sales
Sep 26	0.88
Sep 26	0.82
Sep 26	0.81
Aug 26	0.86
Aug 26	0.81
Aug 26	0.76
Aug 26	0.75
Jul 26	0.72
Jul 26	0.7
Jul 26	0.69
Jul 26	0.69
Jul 26	0.69
Jun 26	0.64
Jun 26	0.65
Jun 26	0.64
Jun 26	0.68
May 26	0.68
May 26	0.72
May 26	0.75
May 26	0.67
May 26	0.66
Apr 26	0.66
Apr 26	0.7
Apr 26	0.66
Apr 26	0.65
Mar 26	0.69
Mar 26	0.68
Mar 26	0.69
Mar 26	0.69
Feb 26	0.7
Feb 26	0.7
Feb 26	0.68
Feb 26	0.7
Jan 26	0.77
Jan 26	0.74
Jan 26	0.74
Jan 26	0.71
Dec 25	0.68
Dec 25	0.76
Dec 25	0.79
Dec 25	0.8
Dec 25	0.8
Nov 25	0.85
Nov 25	0.83
Nov 25	0.87
Nov 25	0.86
Oct 25	0.88
Oct 25	0.89
Oct 25	0.87
Oct 25	0.87
Oct 25	0.88
Sep 25	1.07
Sep 25	1.07
Sep 25	1.08
Sep 25	1.09
Aug 25	1.13
Aug 25	1.15
Aug 25	1.14
Aug 25	1.14
Aug 25	1.1
Jul 25	1.29
Jul 25	1.22
Jul 25	1.24
Jul 25	1.21
Jun 25	1.5
Jun 25	1.51
Jun 25	1.47
Jun 25	1.48
May 25	1.52
May 25	1.51
May 25	1.58
May 25	1.46
May 25	1.46
Apr 25	1.44
Apr 25	1.46
Apr 25	1.39
Apr 25	1.38
Mar 25	1.93
Mar 25	2.02
Mar 25	1.91
Mar 25	2.07
Feb 25	2.89
Feb 25	3.41
Feb 25	3.2
Feb 25	3.12
Jan 25	2.95
Jan 25	2.95
Jan 25	2.67
Jan 25	2.88
Dec 24	2.67
Dec 24	2.43
Dec 24	2.26
Dec 24	2.29
Dec 24	2.15
Nov 24	2.09
Nov 24	2.11
Nov 24	2.27
Nov 24	2.38
Nov 24	2.31
Oct 24	2.11

EV/EBITDA

3793.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.7
Sep 26	7.11
Sep 26	7
Aug 26	7.46
Aug 26	6.91
Aug 26	6.4
Aug 26	6.27
Jul 26	5.98
Jul 26	5.71
Jul 26	5.56
Jul 26	5.58
Jul 26	5.56
Jun 26	8.72
Jun 26	8.82
Jun 26	8.72
Jun 26	9.22
May 26	9.29
May 26	9.71
May 26	10.11
May 26	9.16
May 26	8.97
Apr 26	9.03
Apr 26	9.54
Apr 26	9.03
Apr 26	8.89
Mar 26	13.17
Mar 26	13.07
Mar 26	13.17
Mar 26	13.17
Feb 26	13.36
Feb 26	13.45
Feb 26	13.01
Feb 26	13.29
Jan 26	14.62
Jan 26	14.05
Jan 26	14.21
Jan 26	13.61
Dec 25	13.07
Dec 25	11.59
Dec 25	11.98
Dec 25	12.13
Dec 25	12.13
Nov 25	13
Nov 25	12.66
Nov 25	13.26
Nov 25	13.12
Oct 25	13.4
Oct 25	13.51
Oct 25	13.17
Oct 25	13.26
Oct 25	13.37
Sep 25	22.55
Sep 25	22.41
Sep 25	22.68
Sep 25	22.91
Aug 25	23.58
Aug 25	24.08
Aug 25	23.81
Aug 25	23.76
Aug 25	23
Jul 25	26.73
Jul 25	25.43
Jul 25	25.74
Jul 25	25.2
Jun 25	41.32
Jun 25	41.68
Jun 25	40.45
Jun 25	40.81
May 25	41.76
May 25	41.68
May 25	43.5
May 25	40.3
May 25	40.38
Apr 25	39.65
Apr 25	40.3
Apr 25	38.41
Apr 25	38.19
Mar 25	60.2
Mar 25	62.93
Mar 25	59.52
Mar 25	64.3
Feb 25	88.68
Feb 25	104.1
Feb 25	97.76
Feb 25	95.41
Jan 25	90.54
Jan 25	90.34
Jan 25	82.25
Jan 25	88.49
Dec 24	82.05
Dec 24	25.8
Dec 24	24.03
Dec 24	24.33
Dec 24	22.99
Nov 24	22.38
Nov 24	22.53
Nov 24	24.21
Nov 24	25.28
Nov 24	24.55
Oct 24	22.56

Price/Operating Cashflow

3793.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 23	53.37
Jun 23	51.37
Jun 23	49.95
Jun 23	49.31
May 23	46.46
May 23	48.52
May 23	48.81
May 23	54.15
Apr 23	53.23
Apr 23	53.37
Apr 23	51.87
Apr 23	49.38
Mar 23	55.72
Mar 23	18.63
Mar 23	18.13
Mar 23	17.47
Mar 23	17.83
Feb 23	17.45
Feb 23	17.73
Feb 23	18.42
Feb 23	17.8
Jan 23	19.63
Jan 23	20.15
Jan 23	20.27
Jan 23	19.82
Dec 22	19.06
Dec 22	10.51
Dec 22	10.9
Dec 22	10.97
Dec 22	10.91
Nov 22	11.79
Nov 22	11.74
Nov 22	10.87
Nov 22	11.28
Oct 22	10.67
Oct 22	12.23
Oct 22	12.66
Oct 22	11.98
Sep 22	12.22
Sep 22	8.81
Sep 22	8.22
Sep 22	8.42
Sep 22	8.23
Aug 22	8.24
Aug 22	8.16
Aug 22	7.56
Aug 22	7.8
Jul 22	7.53
Jul 22	6.86
Jul 22	6.24
Jul 22	6.15
Jul 22	6.09
Jun 22	5.5
Jun 22	4.51
Jun 22	5.13
Jun 22	4.83
May 22	4.26
May 22	4.4
May 22	4.16
May 22	4.27
Apr 22	4.46
Apr 22	4.5
Apr 22	4.65
Apr 22	4.84
Apr 22	5.06
Mar 22	6.49
Mar 22	4.85
Mar 22	4.5
Mar 22	4.74
Feb 22	4.72
Feb 22	4.61
Feb 22	4.64
Feb 22	4.64
Jan 22	4.39
Jan 22	4.58
Jan 22	4.67
Jan 22	4.73
Dec 21	5.09
Dec 21	7.04
Dec 21	7.14
Dec 21	7.52
Dec 21	7.61
Nov 21	8.46
Nov 21	9.19
Nov 21	9.69
Nov 21	10.06
Oct 21	7.56
Oct 21	7.77
Oct 21	7.77
Oct 21	7.68
Oct 21	7.74
Sep 21	11.5
Sep 21	11.44
Sep 21	11.68
Sep 21	11.5
Aug 21	11.09
Aug 21	10.42
Aug 21	11.27
Aug 21	11.22
Jul 21	11.68

Price to Book

3793.T Price to Book by year
Period	Price to Book
Sep 26	3.05
Sep 26	2.87
Sep 26	2.83
Aug 26	2.98
Aug 26	2.81
Aug 26	2.65
Aug 26	2.61
Jul 26	2.51
Jul 26	2.43
Jul 26	2.38
Jul 26	2.39
Jul 26	2.38
Jun 26	3.65
Jun 26	3.69
Jun 26	3.65
Jun 26	3.87
May 26	3.9
May 26	4.08
May 26	4.26
May 26	3.84
May 26	3.76
Apr 26	3.79
Apr 26	4.01
Apr 26	3.79
Apr 26	3.72
Mar 26	4.78
Mar 26	4.74
Mar 26	4.78
Mar 26	4.78
Feb 26	4.85
Feb 26	4.88
Feb 26	4.72
Feb 26	4.82
Jan 26	5.32
Jan 26	5.11
Jan 26	5.17
Jan 26	4.94
Dec 25	4.74
Dec 25	3.88
Dec 25	4.01
Dec 25	4.06
Dec 25	4.06
Nov 25	4.37
Nov 25	4.25
Nov 25	4.45
Nov 25	4.4
Oct 25	4.5
Oct 25	4.54
Oct 25	4.42
Oct 25	4.45
Oct 25	4.49
Sep 25	2.88
Sep 25	2.86
Sep 25	2.9
Sep 25	2.93
Aug 25	3.02
Aug 25	3.09
Aug 25	3.05
Aug 25	3.05
Aug 25	2.94
Jul 25	3.45
Jul 25	3.27
Jul 25	3.31
Jul 25	3.24
Jun 25	3.16
Jun 25	3.19
Jun 25	3.09
Jun 25	3.12
May 25	3.19
May 25	3.19
May 25	3.33
May 25	3.08
May 25	3.08
Apr 25	3.02
Apr 25	3.08
Apr 25	2.92
Apr 25	2.91
Mar 25	3.56
Mar 25	3.73
Mar 25	3.52
Mar 25	3.82
Feb 25	5.34
Feb 25	6.3
Feb 25	5.9
Feb 25	5.76
Jan 25	5.45
Jan 25	5.44
Jan 25	4.94
Jan 25	5.32
Dec 24	4.92
Dec 24	4.19
Dec 24	3.89
Dec 24	3.94
Dec 24	3.71
Nov 24	3.61
Nov 24	3.64
Nov 24	3.92
Nov 24	4.1
Nov 24	3.98
Oct 24	3.64

No video analysis for this stock yet. Request one from our team.

AI Analysis

Drecom Co.,Ltd.

Video analysis: 3793.T

Similar companies