Home / 3787.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3787.T make money? Does 3787.T have pricing power? What's the Earnings Whisper? Will 3787.T profit more as the business scales? What is 3787.T's management track record? Is 3787.T's current price justified?

Techno Mathematical Co., Ltd.

¥486 -$113.00 (-18.86%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥406

Day Range

¥486 - ¥486

Year Range

¥254¥793

Market Cap

1.26B

AVG Volume

23.69K

Trailing/Forward PE

11.49/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3787.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	685.63M
2024	416.59M
2023	527.77M
2022	599.39M
2021	569.31M
2020	416.34M
2019	524.03M
2018	860.03M
2017	651.43M
2016	629.34M

Net Income (JPY)

3787.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	85.99M
2024	-285M
2023	-144.56M
2022	-46.29M
2021	-70.94M
2020	-245.81M
2019	-176.14M
2018	85.86M
2017	-69.51M
2016	-93.35M

Operating Income (JPY)

3787.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	44.66M
2024	-286.66M
2023	-157.16M
2022	-53.44M
2021	-74.4M
2020	-250.25M
2019	-176.03M
2018	97.06M
2017	-66.88M
2016	-90.85M

EBITDA (JPY)

3787.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	50.98M
2024	-278.51M
2023	-149.64M
2022	-47.49M
2021	-71.52M
2020	-247.22M
2019	-171.52M
2018	101.96M
2017	-58.71M
2016	-77.65M

EPS (JPY)

3787.T EPS (JPY) by year
Period	EPS (JPY)
2025	33.16
2024	-109.92
2023	-55.75
2022	-17.85
2021	-27.35
2020	-94.79
2019	-67.93
2018	33.12
2017	-26.8
2016	-1.19

Expenses (JPY)

3787.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	589.6M
2024	661.74M
2023	648.98M
2022	612.49M
2021	623.9M
2020	622.51M
2019	654.68M
2018	646.96M
2017	663.64M
2016	667.79M

Cash & Debt (JPY)

3787.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	855.54M
2024	738.37M
2023	946.48M
2022	1.21B
2021	1.13B
2020	1.41B
2019	1.56B
2018	1.49B
2017	1.62B
2016	1.65B

Debt ratios

3787.T Debt ratios by year
Period	Debt ratios
2025	2.01
2024	1.35
2023	1.83
2022	2.25
2021	2.92
2020	3.77
2019	7.56
2018	43.26

Margins

3787.T Margins by year
Period	Margins
2025	92.51%
2024	90.04%
2023	93.19%
2022	93.27%
2021	96.52%
2020	89.41%
2019	91.34%
2018	86.51%
2017	91.61%
2016	91.68%

Return on Capital

3787.T Return on Capital by year
Period	Return on Capital
2025	4.75%
2024	-16.17%
2023	-6.98%
2022	-2.1%
2021	-3.14%
2020	-10.48%
2019	-6.85%
2018	3.12%
2017	-2.6%
2016	-3.42%

Shares Outstanding

3787.T Shares Outstanding by year
Period	Shares Outstanding
2025	2.59M
2024	2.59M
2023	2.59M
2022	2.59M
2021	2.59M
2020	2.59M
2019	2.59M
2018	2.59M
2017	2.59M
2016	2.59M

Book Value Per Share (JPY)

3787.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	698.88
2024	679.77
2023	798.5
2022	850.38
2021	872
2020	904.65
2019	992.27
2018	1062.57
2017	1029.82
2016	1053.72

Total Assets (JPY)

3787.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.95B
2024	1.84B
2023	2.19B
2022	2.3B
2021	2.35B
2020	2.43B
2019	2.65B
2018	2.88B
2017	2.77B
2016	2.84B

PE Ratio

3787.T PE Ratio by year
Period	PE Ratio
Sep 26	12.24
Sep 26	9.83
Sep 26	11.04
Aug 26	11.91
Aug 26	9.65
Aug 26	8.44
Aug 26	7.96
Jul 26	8.08
Jul 26	8.35
Jul 26	8.35
Jul 26	8.62
Jul 26	9.2
Jun 26	28.13
Jun 26	29.32
Jun 26	27.93
Jun 26	26.05
May 26	34.37
May 26	35.56
May 26	34.96
May 26	41.2
May 26	40.51
Apr 26	41.3
Apr 26	45.36
Apr 26	49.52
Apr 26	49.42

Price to Sales

3787.T Price to Sales by year
Period	Price to Sales
Sep 26	1.54
Sep 26	1.23
Sep 26	1.38
Aug 26	1.49
Aug 26	1.21
Aug 26	1.06
Aug 26	1
Jul 26	1.01
Jul 26	1.05
Jul 26	1.05
Jul 26	1.08
Jul 26	1.15
Jun 26	1.08
Jun 26	1.13
Jun 26	1.07
Jun 26	1
May 26	1.32
May 26	1.37
May 26	1.34
May 26	1.58
May 26	1.56
Apr 26	1.59
Apr 26	1.74
Apr 26	1.9
Apr 26	1.9
Mar 26	3.03
Mar 26	3.15
Mar 26	3.16
Mar 26	3.31
Feb 26	3.56
Feb 26	3.37
Feb 26	3.13
Feb 26	2.93
Jan 26	2.96
Jan 26	3.01
Jan 26	2.99
Jan 26	3.19
Dec 25	3
Dec 25	3.44
Dec 25	3.45
Dec 25	3.28
Dec 25	3.44
Nov 25	3.52
Nov 25	3.57
Nov 25	3.7
Nov 25	3.18
Oct 25	3.21
Oct 25	3.29
Oct 25	3.22
Oct 25	3.35
Oct 25	3.36
Sep 25	3.62
Sep 25	3.59
Sep 25	3.66
Sep 25	3.5
Aug 25	3.43
Aug 25	3.49
Aug 25	3.43
Aug 25	3.49
Aug 25	3.57
Jul 25	3.73
Jul 25	3.32
Jul 25	3.33
Jul 25	3.37
Jun 25	3.17
Jun 25	3.21
Jun 25	3.19
Jun 25	3.36
May 25	3.4
May 25	3.12
May 25	3.08
May 25	3.18
May 25	3.14
Apr 25	3.17
Apr 25	3.15
Apr 25	3.17
Apr 25	2.96
Mar 25	2.72
Mar 25	2.75
Mar 25	2.73
Mar 25	2.76
Feb 25	2.76
Feb 25	2.76
Feb 25	2.72
Feb 25	2.84
Jan 25	2.81
Jan 25	2.77
Jan 25	2.74
Jan 25	2.82
Dec 24	2.91
Dec 24	2.8
Dec 24	2.77
Dec 24	2.89
Dec 24	2.89
Nov 24	3.29
Nov 24	2.81
Nov 24	2.81
Nov 24	2.76
Nov 24	2.81
Oct 24	2.76

EV/EBITDA

3787.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.87
Sep 26	-0.2
Sep 26	1.83
Aug 26	3.31
Aug 26	-0.51
Aug 26	-2.54
Aug 26	-3.35
Jul 26	-3.15
Jul 26	-2.69
Jul 26	-2.69
Jul 26	-2.23
Jul 26	-1.27
Jun 26	1.92
Jun 26	2.86
Jun 26	1.77
Jun 26	0.28
May 26	6.86
May 26	7.8
May 26	7.33
May 26	12.27
May 26	11.72
Apr 26	12.35
Apr 26	15.56
Apr 26	18.85
Apr 26	18.77

Price to Book

3787.T Price to Book by year
Period	Price to Book
Sep 26	0.58
Sep 26	0.47
Sep 26	0.52
Aug 26	0.57
Aug 26	0.46
Aug 26	0.4
Aug 26	0.38
Jul 26	0.38
Jul 26	0.4
Jul 26	0.4
Jul 26	0.41
Jul 26	0.44
Jun 26	0.4
Jun 26	0.42
Jun 26	0.4
Jun 26	0.37
May 26	0.49
May 26	0.51
May 26	0.5
May 26	0.59
May 26	0.58
Apr 26	0.59
Apr 26	0.65
Apr 26	0.71
Apr 26	0.7
Mar 26	0.89
Mar 26	0.93
Mar 26	0.93
Mar 26	0.98
Feb 26	1.05
Feb 26	0.99
Feb 26	0.92
Feb 26	0.86
Jan 26	0.87
Jan 26	0.89
Jan 26	0.88
Jan 26	0.94
Dec 25	0.88
Dec 25	0.9
Dec 25	0.9
Dec 25	0.86
Dec 25	0.9
Nov 25	0.92
Nov 25	0.93
Nov 25	0.97
Nov 25	0.83
Oct 25	0.84
Oct 25	0.86
Oct 25	0.84
Oct 25	0.87
Oct 25	0.88
Sep 25	0.86
Sep 25	0.85
Sep 25	0.87
Sep 25	0.83
Aug 25	0.81
Aug 25	0.82
Aug 25	0.81
Aug 25	0.83
Aug 25	0.84
Jul 25	0.88
Jul 25	0.79
Jul 25	0.79
Jul 25	0.8
Jun 25	0.77
Jun 25	0.78
Jun 25	0.77
Jun 25	0.81
May 25	0.82
May 25	0.76
May 25	0.75
May 25	0.77
May 25	0.76
Apr 25	0.77
Apr 25	0.76
Apr 25	0.77
Apr 25	0.72
Mar 25	0.74
Mar 25	0.75
Mar 25	0.75
Mar 25	0.75
Feb 25	0.75
Feb 25	0.75
Feb 25	0.74
Feb 25	0.78
Jan 25	0.77
Jan 25	0.76
Jan 25	0.75
Jan 25	0.77
Dec 24	0.79
Dec 24	0.74
Dec 24	0.73
Dec 24	0.76
Dec 24	0.76
Nov 24	0.87
Nov 24	0.74
Nov 24	0.74
Nov 24	0.73
Nov 24	0.74
Oct 24	0.73

No video analysis for this stock yet. Request one from our team.

AI Analysis

Techno Mathematical Co., Ltd.

Video analysis: 3787.T

Similar companies