Home / 3673.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3673.T make money? Does 3673.T have pricing power? What's the Earnings Whisper? Will 3673.T profit more as the business scales? What is 3673.T's management track record? Is 3673.T's current price justified?

Broadleaf Co., Ltd.

¥475 +$109.50 (+29.96%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥475

Day Range

¥468¥483

Year Range

¥286¥540

Market Cap

85.99B

AVG Volume

909.21K

Trailing/Forward PE

46.98/20.83

PEG ratio

0.86

Dividend Yield

1.95%

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3673.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	20.82B
2024	18.05B
2023	15.38B
2022	13.83B
2021	20.65B
2020	21.16B
2019	22.59B
2018	21.29B
2017	18.19B
2016	16.83B

Net Income (JPY)

3673.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.24B
2024	343.3M
2023	-1.49B
2022	-2.43B
2021	2.17B
2020	2.46B
2019	3.09B
2018	2.66B
2017	1.93B
2016	1.29B

Operating Income (JPY)

3673.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	2.11B
2024	601.82M
2023	-1.89B
2022	-2.32B
2021	3.38B
2020	4.06B
2019	4.46B
2018	4.08B
2017	3.12B
2016	2.37B

EBITDA (JPY)

3673.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	5.39B
2024	3.52B
2023	838.42M
2022	380.07M
2021	5.71B
2020	6.23B
2019	6.34B
2018	4.93B
2017	3.7B
2016	4.09B

Cash Flows (JPY)

3673.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	6.88B
2024	6.52B
2023	3.37B
2022	1.59B
2021	3.74B
2020	5.03B
2019	3.12B
2018	4.48B
2017	2.51B
2016	2.64B

EPS (JPY)

3673.T EPS (JPY) by year
Period	EPS (JPY)
2025	6.75
2024	1.87
2023	-8.38
2022	-13.77
2021	12.15
2020	13.85
2019	17.47
2018	15.1
2017	10.91
2016	9.87

Expenses (JPY)

3673.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	11.42B
2024	11.14B
2023	11.28B
2022	10.82B
2021	11.57B
2020	11.04B
2019	12.37B
2018	11.84B
2017	10.23B
2016	9.57B

Cash & Debt (JPY)

3673.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	4.12B
2024	4.31B
2023	3.92B
2022	3.46B
2021	3.52B
2020	3.23B
2019	3.03B
2018	5.63B
2017	5.97B
2016	7.74B

Debt ratios

3673.T Debt ratios by year
Period	Debt ratios
2025	0.03
2024	0.17
2023	0.25
2022	0.09
2021	-0.03
2020	-0.08
2019	-0.07
2018	-0.31

Margins

3673.T Margins by year
Period	Margins
2025	64.95%
2024	64.9%
2023	60.68%
2022	61.35%
2021	72.14%
2020	71.23%
2019	71.69%
2018	74.39%
2017	73.13%
2016	67.18%

Return on Capital

3673.T Return on Capital by year
Period	Return on Capital
2025	5.11%
2024	1.48%
2023	-6.61%
2022	-10.28%
2021	8.32%
2020	10.02%
2019	13.32%
2018	12.63%
2017	9.79%
2016	6.73%

Shares Outstanding

3673.T Shares Outstanding by year
Period	Shares Outstanding
2025	180.11M
2024	178.43M
2023	177.6M
2022	176.78M
2021	175.99M
2020	175.17M
2019	174.86M
2018	174.62M
2017	177.1M
2016	184.12M

Dividends (JPY)

3673.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	11.5
2025	3
2024	1
2023	0.5
2022	0.5
2021	4.35
2020	6.6
2019	6.5
2018	6
2017	5.5

Book Value Per Share (JPY)

3673.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	134.88
2024	129.7
2023	126.61
2022	133.85
2021	148.38
2020	140.45
2019	132.79
2018	120.45
2017	111.45
2016	104.06

Total Assets (JPY)

3673.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	41.42B
2024	40.31B
2023	36.93B
2022	33.75B
2021	34.48B
2020	32.27B
2019	31.69B
2018	29.41B
2017	28.06B
2016	25.32B

PE Ratio

3673.T PE Ratio by year
Period	PE Ratio
Sep 26	54.14
Sep 26	52.2
Sep 26	55.28
Aug 26	56.19
Aug 26	54.02
Aug 26	49.12
Aug 26	51.74
Jul 26	50.15
Jul 26	47.75
Jul 26	50.03
Jul 26	48.32
Jul 26	48.89
Jun 26	54.24
Jun 26	55.62
Jun 26	57.36
Jun 26	61.21
May 26	68.11
May 26	70.21
May 26	68.98
May 26	65.28
May 26	64.99
Apr 26	63.68
Apr 26	68.4
Apr 26	68.83
Apr 26	70.87
Mar 26	81.3
Mar 26	84.8
Mar 26	76.43
Mar 26	70.79
Feb 26	61.32
Feb 26	58.07
Feb 26	53.8
Feb 26	50.56
Jan 26	56.36
Jan 26	61.32
Jan 26	63.19
Jan 26	63.88
Dec 25	63.11
Dec 25	85.62
Dec 25	85.96
Dec 25	83.99
Dec 25	83.64
Nov 25	87.24
Nov 25	87.71
Nov 25	83.4
Nov 25	84.45
Oct 25	86.31
Oct 25	86.08
Oct 25	83.4
Oct 25	83.75
Oct 25	83.17
Sep 25	118.02
Sep 25	117.08
Sep 25	110.54
Sep 25	112.26
Aug 25	117.86
Aug 25	113.5
Aug 25	111.95
Aug 25	115.68
Aug 25	121.29
Jul 25	116.62
Jul 25	121.44
Jul 25	111.95
Jul 25	112.72
Jun 25	190.49
Jun 25	186.07
Jun 25	186.59
Jun 25	185.29
May 25	183.21
May 25	184.51
May 25	180.62
May 25	185.29
May 25	182.95
Apr 25	173.6
Apr 25	172.82
Apr 25	170.22
Apr 25	154.11
Dec 22	136.57
Dec 22	142.15
Dec 22	144.45
Dec 22	155.61
Nov 22	164.48
Nov 22	164.81
Nov 22	166.12
Nov 22	175.31
Oct 22	177.28
Oct 22	170.72
Oct 22	172.36
Oct 22	169.73
Sep 22	165.46
Sep 22	38.04
Sep 22	39.84
Sep 22	39.69
Sep 22	38.64
Aug 22	37.96
Aug 22	37.81
Aug 22	37.07
Aug 22	35.57
Jul 22	35.12
Jul 22	33.25

Free Cash Flow Yield

3673.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.07%
Sep 26	9.41%
Sep 26	8.89%
Aug 26	8.74%
Aug 26	9.09%
Aug 26	10%
Aug 26	9.49%
Jul 26	9.8%
Jul 26	10.29%
Jul 26	9.82%
Jul 26	10.17%
Jul 26	10.05%
Jun 26	10.23%
Jun 26	9.97%
Jun 26	9.67%
Jun 26	9.06%
May 26	8.14%
May 26	7.9%
May 26	8.04%
May 26	8.5%
May 26	8.53%
Apr 26	8.71%
Apr 26	8.11%
Apr 26	8.06%
Apr 26	7.83%
Mar 26	8.18%
Mar 26	7.84%
Mar 26	8.7%
Mar 26	9.4%
Feb 26	10.85%
Feb 26	11.46%
Feb 26	12.36%
Feb 26	13.16%
Jan 26	11.8%
Jan 26	10.85%
Jan 26	10.53%
Jan 26	10.41%
Dec 25	10.54%
Dec 25	9.9%
Dec 25	9.86%
Dec 25	10.09%
Dec 25	10.14%
Nov 25	9.72%
Nov 25	9.67%
Nov 25	10.16%
Nov 25	10.04%
Oct 25	9.82%
Oct 25	9.85%
Oct 25	10.16%
Oct 25	10.12%
Oct 25	10.19%
Sep 25	8.93%
Sep 25	9%
Sep 25	9.53%
Sep 25	9.39%
Aug 25	8.94%
Aug 25	9.29%
Aug 25	9.42%
Aug 25	9.11%
Aug 25	8.69%
Jul 25	9.04%
Jul 25	8.68%
Jul 25	9.42%
Jul 25	9.35%
Jun 25	9.98%
Jun 25	10.21%
Jun 25	10.19%
Jun 25	10.26%
May 25	10.37%
May 25	10.3%
May 25	10.52%
May 25	10.26%
May 25	10.39%
Apr 25	10.95%
Apr 25	11%
Apr 25	11.16%
Apr 25	12.33%
Mar 25	7.63%
Mar 25	7.99%
Mar 25	7.7%
Mar 25	8.8%
Feb 25	8.61%
Feb 25	8.28%
Feb 25	8.58%
Feb 25	8.34%
Jan 25	8.46%
Jan 25	8.4%
Jan 25	8.76%
Jan 25	8.6%
Dec 24	8.1%
Dec 24	7.28%
Dec 24	7.23%
Dec 24	7.1%
Dec 24	7.1%
Nov 24	7.09%
Nov 24	6.98%
Nov 24	7.57%
Nov 24	8.56%
Nov 24	8.79%
Oct 24	8.73%

Price to Sales

3673.T Price to Sales by year
Period	Price to Sales
Sep 26	3.97
Sep 26	3.83
Sep 26	4.06
Aug 26	4.13
Aug 26	3.97
Aug 26	3.61
Aug 26	3.8
Jul 26	3.68
Jul 26	3.51
Jul 26	3.67
Jul 26	3.55
Jul 26	3.59
Jun 26	3.23
Jun 26	3.31
Jun 26	3.42
Jun 26	3.65
May 26	4.06
May 26	4.18
May 26	4.11
May 26	3.89
May 26	3.87
Apr 26	3.79
Apr 26	4.08
Apr 26	4.1
Apr 26	4.22
Mar 26	4.22
Mar 26	4.4
Mar 26	3.97
Mar 26	3.68
Feb 26	3.18
Feb 26	3.02
Feb 26	2.79
Feb 26	2.62
Jan 26	2.93
Jan 26	3.18
Jan 26	3.28
Jan 26	3.32
Dec 25	3.28
Dec 25	3.41
Dec 25	3.42
Dec 25	3.34
Dec 25	3.33
Nov 25	3.47
Nov 25	3.49
Nov 25	3.32
Nov 25	3.36
Oct 25	3.43
Oct 25	3.42
Oct 25	3.32
Oct 25	3.33
Oct 25	3.31
Sep 25	3.61
Sep 25	3.58
Sep 25	3.38
Sep 25	3.43
Aug 25	3.6
Aug 25	3.47
Aug 25	3.42
Aug 25	3.54
Aug 25	3.71
Jul 25	3.57
Jul 25	3.71
Jul 25	3.42
Jul 25	3.45
Jun 25	3.62
Jun 25	3.54
Jun 25	3.55
Jun 25	3.53
May 25	3.49
May 25	3.51
May 25	3.44
May 25	3.53
May 25	3.48
Apr 25	3.3
Apr 25	3.29
Apr 25	3.24
Apr 25	2.93
Mar 25	3.72
Mar 25	3.55
Mar 25	3.69
Mar 25	3.23
Feb 25	3.3
Feb 25	3.43
Feb 25	3.31
Feb 25	3.4
Jan 25	3.36
Jan 25	3.38
Jan 25	3.24
Jan 25	3.3
Dec 24	3.51
Dec 24	3.64
Dec 24	3.67
Dec 24	3.73
Dec 24	3.73
Nov 24	3.74
Nov 24	3.8
Nov 24	3.5
Nov 24	3.1
Nov 24	3.01
Oct 24	3.04

EV/EBITDA

3673.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	14.76
Sep 26	14.24
Sep 26	15.06
Aug 26	15.31
Aug 26	14.73
Aug 26	13.42
Aug 26	14.12
Jul 26	13.69
Jul 26	13.05
Jul 26	13.66
Jul 26	13.21
Jul 26	13.36
Jun 26	12.55
Jun 26	12.87
Jun 26	13.27
Jun 26	14.15
May 26	15.74
May 26	16.22
May 26	15.94
May 26	15.09
May 26	15.02
Apr 26	14.72
Apr 26	15.81
Apr 26	15.91
Apr 26	16.37
Mar 26	17.35
Mar 26	18.08
Mar 26	16.34
Mar 26	15.16
Feb 26	13.19
Feb 26	12.51
Feb 26	11.62
Feb 26	10.94
Jan 26	12.15
Jan 26	13.19
Jan 26	13.58
Jan 26	13.72
Dec 25	13.56
Dec 25	14.98
Dec 25	15.04
Dec 25	14.7
Dec 25	14.65
Nov 25	15.25
Nov 25	15.33
Nov 25	14.61
Nov 25	14.78
Oct 25	15.1
Oct 25	15.06
Oct 25	14.61
Oct 25	14.67
Oct 25	14.57
Sep 25	17.2
Sep 25	17.07
Sep 25	16.16
Sep 25	16.4
Aug 25	17.18
Aug 25	16.57
Aug 25	16.36
Aug 25	16.88
Aug 25	17.66
Jul 25	17.01
Jul 25	17.68
Jul 25	16.36
Jul 25	16.46
Jun 25	19.1
Jun 25	18.67
Jun 25	18.72
Jun 25	18.59
May 25	18.39
May 25	18.52
May 25	18.14
May 25	18.59
May 25	18.36
Apr 25	17.45
Apr 25	17.38
Apr 25	17.12
Apr 25	15.55
Mar 25	24.57
Mar 25	23.53
Mar 25	24.38
Mar 25	21.48
Feb 25	21.93
Feb 25	22.75
Feb 25	22
Feb 25	22.58
Jan 25	22.29
Jan 25	22.45
Jan 25	21.57
Jan 25	21.97
Dec 24	23.24
Dec 24	32.68
Dec 24	32.91
Dec 24	33.46
Dec 24	33.46
Nov 24	33.51
Nov 24	34.01
Nov 24	31.53
Nov 24	28.09
Nov 24	27.4
Oct 24	27.58

Price/Operating Cashflow

3673.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	10.99
Sep 26	10.6
Sep 26	11.22
Aug 26	11.41
Aug 26	10.97
Aug 26	9.97
Aug 26	10.5
Jul 26	10.18
Jul 26	9.7
Jul 26	10.16
Jul 26	9.81
Jul 26	9.93
Jun 26	9.75
Jun 26	10
Jun 26	10.32
Jun 26	11.01
May 26	12.25
May 26	12.63
May 26	12.41
May 26	11.74
May 26	11.69
Apr 26	11.45
Apr 26	12.3
Apr 26	12.38
Apr 26	12.74
Mar 26	12.2
Mar 26	12.72
Mar 26	11.46
Mar 26	10.62
Feb 26	9.2
Feb 26	8.71
Feb 26	8.07
Feb 26	7.58
Jan 26	8.45
Jan 26	9.2
Jan 26	9.48
Jan 26	9.58
Dec 25	9.47
Dec 25	10.08
Dec 25	10.12
Dec 25	9.89
Dec 25	9.85
Nov 25	10.28
Nov 25	10.33
Nov 25	9.82
Nov 25	9.95
Oct 25	10.17
Oct 25	10.14
Oct 25	9.82
Oct 25	9.86
Oct 25	9.8
Sep 25	11.19
Sep 25	11.1
Sep 25	10.48
Sep 25	10.64
Aug 25	11.17
Aug 25	10.76
Aug 25	10.61
Aug 25	10.96
Aug 25	11.5
Jul 25	11.05
Jul 25	11.51
Jul 25	10.61
Jul 25	10.68
Jun 25	10.01
Jun 25	9.78
Jun 25	9.81
Jun 25	9.74
May 25	9.63
May 25	9.7
May 25	9.49
May 25	9.74
May 25	9.62
Apr 25	9.13
Apr 25	9.08
Apr 25	8.95
Apr 25	8.1
Mar 25	13.01
Mar 25	12.43
Mar 25	12.9
Mar 25	11.28
Feb 25	11.53
Feb 25	11.99
Feb 25	11.57
Feb 25	11.9
Jan 25	11.74
Jan 25	11.83
Jan 25	11.33
Jan 25	11.55
Dec 24	12.26
Dec 24	13.61
Dec 24	13.71
Dec 24	13.96
Dec 24	13.96
Nov 24	13.98
Nov 24	14.2
Nov 24	13.1
Nov 24	11.58
Nov 24	11.28
Oct 24	11.36

Price to Book

3673.T Price to Book by year
Period	Price to Book
Sep 26	3.48
Sep 26	3.36
Sep 26	3.56
Aug 26	3.62
Aug 26	3.48
Aug 26	3.16
Aug 26	3.33
Jul 26	3.23
Jul 26	3.07
Jul 26	3.22
Jul 26	3.11
Jul 26	3.15
Jun 26	2.77
Jun 26	2.84
Jun 26	2.93
Jun 26	3.13
May 26	3.48
May 26	3.58
May 26	3.52
May 26	3.33
May 26	3.32
Apr 26	3.25
Apr 26	3.49
Apr 26	3.51
Apr 26	3.62
Mar 26	3.59
Mar 26	3.75
Mar 26	3.38
Mar 26	3.13
Feb 26	2.71
Feb 26	2.57
Feb 26	2.38
Feb 26	2.23
Jan 26	2.49
Jan 26	2.71
Jan 26	2.79
Jan 26	2.82
Dec 25	2.79
Dec 25	2.81
Dec 25	2.82
Dec 25	2.76
Dec 25	2.74
Nov 25	2.86
Nov 25	2.88
Nov 25	2.74
Nov 25	2.77
Oct 25	2.83
Oct 25	2.82
Oct 25	2.74
Oct 25	2.75
Oct 25	2.73
Sep 25	2.92
Sep 25	2.89
Sep 25	2.73
Sep 25	2.77
Aug 25	2.91
Aug 25	2.8
Aug 25	2.77
Aug 25	2.86
Aug 25	3
Jul 25	2.88
Jul 25	3
Jul 25	2.77
Jul 25	2.78
Jun 25	2.83
Jun 25	2.76
Jun 25	2.77
Jun 25	2.75
May 25	2.72
May 25	2.74
May 25	2.68
May 25	2.75
May 25	2.71
Apr 25	2.58
Apr 25	2.56
Apr 25	2.52
Apr 25	2.29
Mar 25	2.78
Mar 25	2.66
Mar 25	2.76
Mar 25	2.41
Feb 25	2.46
Feb 25	2.56
Feb 25	2.47
Feb 25	2.54
Jan 25	2.51
Jan 25	2.53
Jan 25	2.42
Jan 25	2.47
Dec 24	2.62
Dec 24	2.64
Dec 24	2.66
Dec 24	2.7
Dec 24	2.7
Nov 24	2.71
Nov 24	2.75
Nov 24	2.54
Nov 24	2.24
Nov 24	2.18
Oct 24	2.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Broadleaf Co., Ltd.

Video analysis: 3673.T

Similar companies