Home / 3635.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3635.T make money? Does 3635.T have pricing power? What's the Earnings Whisper? Will 3635.T profit more as the business scales? What is 3635.T's management track record? Is 3635.T's current price justified?

Koei Tecmo Holdings Co., Ltd.

¥1683 -$222.00 (-11.65%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1690

Day Range

¥1683¥1735

Year Range

¥1417.5¥2175

Market Cap

562.27B

AVG Volume

1.14M

Trailing/Forward PE

11.51/15.41

PEG ratio

3.39

Dividend Yield

3.92%

Next Earnings Date

2026-11-02

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3635.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	88.39B
2024	83.15B
2023	84.58B
2022	78.42B
2021	72.76B
2020	60.37B
2019	42.65B
2018	38.97B
2017	38.93B
2016	37.03B

Net Income (JPY)

3635.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	42.83B
2024	37.63B
2023	33.79B
2022	30.93B
2021	35.36B
2020	29.55B
2019	15.31B
2018	13.69B
2017	13.02B
2016	11.62B

Operating Income (JPY)

3635.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	37.17B
2024	32.12B
2023	28.5B
2022	39.13B
2021	34.53B
2020	24.4B
2019	14.1B
2018	12.09B
2017	11.71B
2016	8.78B

EBITDA (JPY)

3635.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	59B
2024	51.9B
2023	47.14B
2022	41.61B
2021	50.19B
2020	25.95B
2019	14.86B
2018	12.83B
2017	18.13B
2016	16.25B

EPS (JPY)

3635.T EPS (JPY) by year
Period	EPS (JPY)
2025	131.35
2024	113.65
2023	99.73
2022	91.62
2021	105.01
2020	88.87
2019	64.4
2018	41.45
2017	39.39
2016	35.3

Expenses (JPY)

3635.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	19.89B
2024	30.65B
2023	34.18B
2022	17.97B
2021	16.07B
2020	14.67B
2019	8.45B
2018	7.82B
2017	7.65B
2016	7.97B

Cash & Debt (JPY)

3635.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	115.16B
2024	44.49B
2023	70.09B
2022	20.61B
2021	45.42B
2020	17.23B
2019	13.23B
2018	7.18B
2017	6.63B
2016	13.74B

Debt ratios

3635.T Debt ratios by year
Period	Debt ratios
2025	-0.58
2024	-0.23
2023	-0.14
2022	0.2
2021	0.03
2020	-0.24
2019	-0
2018	-0.11

Margins

3635.T Margins by year
Period	Margins
2025	64.55%
2024	63.01%
2023	65.37%
2022	72.82%
2021	69.55%
2020	64.72%
2019	52.89%
2018	51.11%
2017	49.74%
2016	45.95%

Return on Capital

3635.T Return on Capital by year
Period	Return on Capital
2025	15.72%
2024	19.86%
2023	19.25%
2022	21.68%
2021	25.6%
2020	17.9%
2019	12.51%
2018	11.48%
2017	11.2%
2016	10.91%

Shares Outstanding

3635.T Shares Outstanding by year
Period	Shares Outstanding
2025	328.8M
2024	315.84M
2023	315.84M
2022	315.13M
2021	320.82M
2020	332.21M
2019	330.05M
2018	328.65M
2017	329.82M
2016	328.61M

Dividends (JPY)

3635.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	48
2026	66
2025	60
2024	54
2023	50
2022	54
2021	45
2020	23.46
2019	19.23
2018	19.87

Book Value Per Share (JPY)

3635.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	828.87
2024	599.74
2023	555.83
2022	452.78
2021	430.47
2020	497.06
2019	370.69
2018	362.95
2017	352.44
2016	324.14

Total Assets (JPY)

3635.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	313.66B
2024	209.83B
2023	245.8B
2022	210.89B
2021	219.8B
2020	190.67B
2019	148.99B
2018	129.19B
2017	129.96B
2016	120.5B

PE Ratio

3635.T PE Ratio by year
Period	PE Ratio
Sep 26	12.97
Sep 26	12.62
Sep 26	12.78
Aug 26	13.22
Aug 26	12.84
Aug 26	12.79
Aug 26	12.44
Jul 26	12.36
Jul 26	11.54
Jul 26	12.08
Jul 26	12.23
Jul 26	12.01
Jun 26	13.89
Jun 26	13.34
Jun 26	13.48
Jun 26	13.55
May 26	13.65
May 26	14.11
May 26	13.99
May 26	14.17
May 26	13.98
Apr 26	14.71
Apr 26	16.23
Apr 26	14.62
Apr 26	14.78
Mar 26	15.51
Mar 26	16.17
Mar 26	16.97
Mar 26	16.1
Feb 26	16.24
Feb 26	15.23
Feb 26	13.88
Feb 26	13.97
Jan 26	15.47
Jan 26	15.96
Jan 26	16.72
Jan 26	17.23
Dec 25	17.15
Dec 25	20.02
Dec 25	20.11
Dec 25	20.5
Dec 25	21.26
Nov 25	22.41
Nov 25	22.39
Nov 25	22.42
Nov 25	21.91
Oct 25	21.86
Oct 25	22.24
Oct 25	21.25
Oct 25	21.2
Oct 25	20.93
Sep 25	15.72
Sep 25	16.06
Sep 25	15.96
Sep 25	15.96
Aug 25	16.28
Aug 25	17.28
Aug 25	17.74
Aug 25	17.73
Aug 25	17.06
Jul 25	17.5
Jul 25	17.43
Jul 25	17.73
Jul 25	18.2
Jun 25	21.49
Jun 25	21.45
Jun 25	21.12
Jun 25	20.89
May 25	21.79
May 25	21.87
May 25	22.49
May 25	22.56
May 25	22.69
Apr 25	21.25
Apr 25	21.73
Apr 25	20.72
Apr 25	19.28
Mar 25	19.48
Mar 25	19.85
Mar 25	18.97
Mar 25	18.9
Feb 25	19.36
Feb 25	19.45
Feb 25	19.75
Feb 25	19.85
Jan 25	18.61
Jan 25	18.03
Jan 25	17.25
Jan 25	16.64
Dec 24	17.78
Dec 24	16.02
Dec 24	15.59
Dec 24	15.24
Dec 24	14.86
Nov 24	14.82
Nov 24	14.05
Nov 24	14.05
Nov 24	13.93
Nov 24	13.5
Oct 24	12.87

Price to Sales

3635.T Price to Sales by year
Period	Price to Sales
Sep 26	6.29
Sep 26	6.12
Sep 26	6.19
Aug 26	6.41
Aug 26	6.22
Aug 26	6.2
Aug 26	6.03
Jul 26	5.99
Jul 26	5.59
Jul 26	5.85
Jul 26	5.93
Jul 26	5.82
Jun 26	6.12
Jun 26	5.87
Jun 26	5.94
Jun 26	5.97
May 26	6.01
May 26	6.21
May 26	6.16
May 26	6.24
May 26	6.16
Apr 26	6.48
Apr 26	7.15
Apr 26	6.44
Apr 26	6.51
Mar 26	6.88
Mar 26	7.17
Mar 26	7.52
Mar 26	7.14
Feb 26	7.2
Feb 26	6.75
Feb 26	6.15
Feb 26	6.19
Jan 26	6.86
Jan 26	7.08
Jan 26	7.41
Jan 26	7.64
Dec 25	7.6
Dec 25	7.49
Dec 25	7.52
Dec 25	7.67
Dec 25	7.95
Nov 25	8.39
Nov 25	8.38
Nov 25	8.39
Nov 25	8.2
Oct 25	8.18
Oct 25	8.32
Oct 25	7.95
Oct 25	7.93
Oct 25	7.83
Sep 25	7.11
Sep 25	7.27
Sep 25	7.22
Sep 25	7.22
Aug 25	7.37
Aug 25	7.82
Aug 25	8.03
Aug 25	8.02
Aug 25	7.72
Jul 25	7.92
Jul 25	7.89
Jul 25	8.02
Jul 25	8.24
Jun 25	9.8
Jun 25	9.78
Jun 25	9.63
Jun 25	9.53
May 25	9.94
May 25	9.98
May 25	10.26
May 25	10.29
May 25	10.35
Apr 25	9.69
Apr 25	9.91
Apr 25	9.45
Apr 25	8.79
Mar 25	8.02
Mar 25	8.18
Mar 25	7.81
Mar 25	7.79
Feb 25	7.97
Feb 25	8.01
Feb 25	8.13
Feb 25	8.18
Jan 25	7.67
Jan 25	7.42
Jan 25	7.1
Jan 25	6.85
Dec 24	7.32
Dec 24	7.04
Dec 24	6.85
Dec 24	6.7
Dec 24	6.53
Nov 24	6.52
Nov 24	6.18
Nov 24	6.17
Nov 24	6.12
Nov 24	5.94
Oct 24	5.66

EV/EBITDA

3635.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.47
Sep 26	7.21
Sep 26	7.32
Aug 26	7.64
Aug 26	7.37
Aug 26	7.33
Aug 26	7.08
Jul 26	7.02
Jul 26	6.42
Jul 26	6.82
Jul 26	6.93
Jul 26	6.77
Jun 26	8.6
Jun 26	8.19
Jun 26	8.3
Jun 26	8.35
May 26	8.42
May 26	8.75
May 26	8.67
May 26	8.79
May 26	8.66
Apr 26	9.19
Apr 26	10.29
Apr 26	9.12
Apr 26	9.24
Mar 26	10.33
Mar 26	10.8
Mar 26	11.38
Mar 26	10.76
Feb 26	10.85
Feb 26	10.12
Feb 26	9.15
Feb 26	9.22
Jan 26	10.3
Jan 26	10.65
Jan 26	11.2
Jan 26	11.57
Dec 25	11.51
Dec 25	14.22
Dec 25	14.28
Dec 25	14.56
Dec 25	15.1
Nov 25	15.93
Nov 25	15.91
Nov 25	15.93
Nov 25	15.57
Oct 25	15.53
Oct 25	15.81
Oct 25	15.09
Oct 25	15.06
Oct 25	14.87
Sep 25	10.55
Sep 25	10.79
Sep 25	10.72
Sep 25	10.72
Aug 25	10.95
Aug 25	11.68
Aug 25	12.02
Aug 25	12
Aug 25	11.52
Jul 25	11.84
Jul 25	11.79
Jul 25	12.01
Jul 25	12.35
Jun 25	15.32
Jun 25	15.28
Jun 25	15.04
Jun 25	14.87
May 25	15.53
May 25	15.59
May 25	16.05
May 25	16.1
May 25	16.2
Apr 25	15.13
Apr 25	15.49
Apr 25	14.74
Apr 25	13.68
Mar 25	13.86
Mar 25	14.13
Mar 25	13.48
Mar 25	13.43
Feb 25	13.77
Feb 25	13.83
Feb 25	14.06
Feb 25	14.13
Jan 25	13.22
Jan 25	12.79
Jan 25	12.22
Jan 25	11.78
Dec 24	12.61
Dec 24	11.18
Dec 24	10.87
Dec 24	10.62
Dec 24	10.34
Nov 24	10.32
Nov 24	9.76
Nov 24	9.75
Nov 24	9.67
Nov 24	9.36
Oct 24	8.91

Price to Book

3635.T Price to Book by year
Period	Price to Book
Sep 26	2.04
Sep 26	1.98
Sep 26	2.01
Aug 26	2.08
Aug 26	2.02
Aug 26	2.01
Aug 26	1.95
Jul 26	1.94
Jul 26	1.81
Jul 26	1.9
Jul 26	1.92
Jul 26	1.89
Jun 26	1.95
Jun 26	1.87
Jun 26	1.89
Jun 26	1.9
May 26	1.91
May 26	1.98
May 26	1.96
May 26	1.98
May 26	1.96
Apr 26	2.06
Apr 26	2.27
Apr 26	2.05
Apr 26	2.07
Mar 26	2.19
Mar 26	2.28
Mar 26	2.4
Mar 26	2.27
Feb 26	2.29
Feb 26	2.15
Feb 26	1.96
Feb 26	1.97
Jan 26	2.18
Jan 26	2.25
Jan 26	2.36
Jan 26	2.43
Dec 25	2.42
Dec 25	3.22
Dec 25	3.23
Dec 25	3.29
Dec 25	3.41
Nov 25	3.6
Nov 25	3.6
Nov 25	3.6
Nov 25	3.52
Oct 25	3.51
Oct 25	3.57
Oct 25	3.41
Oct 25	3.41
Oct 25	3.36
Sep 25	3.12
Sep 25	3.19
Sep 25	3.17
Sep 25	3.17
Aug 25	3.23
Aug 25	3.43
Aug 25	3.52
Aug 25	3.52
Aug 25	3.39
Jul 25	3.48
Jul 25	3.46
Jul 25	3.52
Jul 25	3.62
Jun 25	3.81
Jun 25	3.8
Jun 25	3.74
Jun 25	3.7
May 25	3.86
May 25	3.87
May 25	3.98
May 25	4
May 25	4.02
Apr 25	3.76
Apr 25	3.85
Apr 25	3.67
Apr 25	3.42
Mar 25	3.74
Mar 25	3.81
Mar 25	3.64
Mar 25	3.63
Feb 25	3.72
Feb 25	3.74
Feb 25	3.79
Feb 25	3.81
Jan 25	3.58
Jan 25	3.46
Jan 25	3.31
Jan 25	3.2
Dec 24	3.42
Dec 24	3.32
Dec 24	3.23
Dec 24	3.16
Dec 24	3.08
Nov 24	3.08
Nov 24	2.92
Nov 24	2.91
Nov 24	2.89
Nov 24	2.8
Oct 24	2.67

No video analysis for this stock yet. Request one from our team.

AI Analysis

Koei Tecmo Holdings Co., Ltd.

Video analysis: 3635.T

Similar companies