Home / 3613.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3613.HK make money? Does 3613.HK have pricing power? What's the Earnings Whisper? Will 3613.HK profit more as the business scales? What is 3613.HK's management track record? Is 3613.HK's current price justified?

Beijing Tong Ren Tang Chinese Medicine Company Limited

HKD 5.8 -$2.61 (-30.98%)

HKSE · 15 Sep 2026 08:08 UTC

Previous Close

HKD 5.91

Day Range

HKD 5.77HKD 5.99

Year Range

HKD 5.77HKD 9.5

Market Cap

4.86B

AVG Volume

976.62K

Trailing/Forward PE

10.48/10.1

PEG ratio

0.9

Dividend Yield

6.89%

Next Earnings Date

2027-04-01

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

3613.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	1.51B
2024	1.61B
2023	1.52B
2022	2.04B
2021	2.33B
2020	1.97B
2019	2.15B
2018	1.51B
2017	1.27B
2016	1.08B

Net Income (HKD)

3613.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	397.22M
2024	500.28M
2023	540.39M
2022	753.19M
2021	911.76M
2020	813.68M
2019	834.18M
2018	580.72M
2017	489.97M
2016	420.31M

Operating Income (HKD)

3613.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	472.24M
2024	576.92M
2023	623.22M
2022	946.67M
2021	1.16B
2020	965.67M
2019	976.7M
2018	698.01M
2017	597.68M
2016	527.5M

EBITDA (HKD)

3613.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	495.52M
2024	592.18M
2023	638.96M
2022	852.66M
2021	849.29M
2020	733.02M
2019	745.19M
2018	722.62M
2017	617.28M
2016	532.31M

Cash Flows (HKD)

3613.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	964.32M
2024	-260.42M
2023	438.96M
2022	684.42M
2021	1.13B
2020	179.48M
2019	845.29M
2018	544.81M
2017	348.64M
2016	323.49M

EPS (HKD)

3613.HK EPS (HKD) by year
Period	EPS (HKD)
2025	0.47
2024	0.6
2023	0.64
2022	0.91
2021	1.09
2020	0.98
2019	1
2018	0.69
2017	0.59
2016	0.5

Expenses (HKD)

3613.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	517.19M
2024	542.34M
2023	444.36M
2022	468.7M
2021	570.11M
2020	493.42M
2019	494.18M
2018	435.01M
2017	360.74M
2016	303.44M

Cash & Debt (HKD)

3613.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	2.28B
2024	1.83B
2023	2.38B
2022	2.24B
2021	2.28B
2020	1.85B
2019	1.97B
2018	2.29B
2017	1.9B
2016	1.58B

Debt ratios

3613.HK Debt ratios by year
Period	Debt ratios
2025	-0.83
2024	-0.58
2023	-0.73
2022	-0.67
2021	-0.7
2020	-0.62
2019	-0.71
2018	-0.98

Margins

3613.HK Margins by year
Period	Margins
2025	61.16%
2024	66.1%
2023	68.67%
2022	66.84%
2021	71.95%
2020	72.45%
2019	70.69%
2018	71.24%
2017	72.39%
2016	73.33%

Return on Capital

3613.HK Return on Capital by year
Period	Return on Capital
2025	9.09%
2024	11.78%
2023	13.44%
2022	20.15%
2021	25.76%
2020	26%
2019	30.16%
2018	19.2%
2017	18.79%
2016	18.87%

Shares Outstanding

3613.HK Shares Outstanding by year
Period	Shares Outstanding
2025	837.1M
2024	837.1M
2023	837.1M
2022	837.1M
2021	837.1M
2020	837.1M
2019	837.1M
2018	837.1M
2017	837.1M
2016	837.1M

Dividends (HKD)

3613.HK Dividends (HKD) by year
Period	Dividends (HKD)
2026	0.4
2025	0.35
2024	0.33
2023	0.33
2022	0.53
2021	0.24
2020	0.23
2019	0.95
2018	0.19
2017	0.16

Book Value Per Share (HKD)

3613.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	5.22
2024	5.07
2023	4.8
2022	4.47
2021	4.23
2020	3.74
2019	3.3
2018	3.61
2017	3.12
2016	2.66

Total Assets (HKD)

3613.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	4.66B
2024	4.56B
2023	4.43B
2022	4.23B
2021	3.83B
2020	3.42B
2019	3.14B
2018	3.17B
2017	2.76B
2016	2.35B

PE Ratio

3613.HK PE Ratio by year
Period	PE Ratio
Sep 26	13.06
Sep 26	13.04
Sep 26	13.19
Aug 26	14.36
Aug 26	14.14
Aug 26	14.32
Aug 26	14.74
Jul 26	15.24
Jul 26	14.76
Jul 26	15.24
Jul 26	14.52
Jul 26	14.29
Jun 26	13.09
Jun 26	13.76
Jun 26	14.1
Jun 26	14.69
May 26	14.6
May 26	15.05
May 26	15.47
May 26	15.68
Apr 26	15.47
Apr 26	15.85
Apr 26	15.95
Apr 26	16.29
Apr 26	16.31
Mar 26	14.14
Mar 26	15.23
Mar 26	15.65
Mar 26	15.74
Feb 26	15.94
Feb 26	16.02
Feb 26	16.2
Feb 26	16.25
Jan 26	15.81
Jan 26	15.98
Jan 26	15.96
Jan 26	15.8
Jan 26	15.43
Dec 25	14.08
Dec 25	13.82
Dec 25	13.99
Dec 25	14.72
Nov 25	14.44
Nov 25	14.34
Nov 25	15.14
Nov 25	14.25
Oct 25	14.02
Oct 25	14
Oct 25	14.33
Oct 25	14.42
Oct 25	14.31
Sep 25	14.52
Sep 25	14.84
Sep 25	15.59
Sep 25	14.89
Aug 25	15.1
Aug 25	15.13
Aug 25	15.23
Aug 25	14.98
Aug 25	15.12
Jul 25	15.54
Jul 25	15.69
Jul 25	14.95
Jul 25	14.57
Jun 25	14.42
Jun 25	14.01
Jun 25	14.51
Jun 25	14.24
May 25	14.76
May 25	14.67
May 25	14.42
May 25	14.37
May 25	14.26
Apr 25	14.37
Apr 25	14.19
Apr 25	14.22
Apr 25	14.88
Mar 25	14.71
Mar 25	14.75
Mar 25	14.38
Mar 25	13.94
Feb 25	13.47
Feb 25	13.86
Feb 25	14.02
Feb 25	13.97
Jan 25	13.97
Jan 25	13.57
Jan 25	13.54
Jan 25	13.57
Jan 25	14.14
Dec 24	14.4
Dec 24	14.33
Dec 24	14.11
Dec 24	14.03
Nov 24	13.94
Nov 24	13.3
Nov 24	13.72
Nov 24	14.23
Nov 24	14.09
Oct 24	14.04

Free Cash Flow Yield

3613.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	17.53%
Sep 26	17.56%
Sep 26	17.36%
Aug 26	15.94%
Aug 26	16.19%
Aug 26	15.99%
Aug 26	15.54%
Jul 26	15.02%
Jul 26	15.51%
Jul 26	15.02%
Jul 26	15.77%
Jul 26	16.02%
Jun 26	18.55%
Jun 26	17.64%
Jun 26	17.22%
Jun 26	16.53%
May 26	16.62%
May 26	16.13%
May 26	15.69%
May 26	15.48%
Apr 26	15.69%
Apr 26	15.32%
Apr 26	15.22%
Apr 26	14.9%
Apr 26	14.88%
Mar 26	10.13%
Mar 26	9.41%
Mar 26	9.15%
Mar 26	9.1%
Feb 26	8.98%
Feb 26	8.94%
Feb 26	8.84%
Feb 26	8.81%
Jan 26	9.06%
Jan 26	8.96%
Jan 26	8.97%
Jan 26	9.07%
Jan 26	9.28%
Dec 25	7.15%
Dec 25	7.28%
Dec 25	7.2%
Dec 25	6.84%
Nov 25	6.97%
Nov 25	7.02%
Nov 25	6.65%
Nov 25	7.07%
Oct 25	7.18%
Oct 25	7.19%
Oct 25	7.03%
Oct 25	6.98%
Oct 25	7.03%
Sep 25	1.75%
Sep 25	1.71%
Sep 25	1.63%
Sep 25	1.71%
Aug 25	1.68%
Aug 25	1.68%
Aug 25	1.67%
Aug 25	1.7%
Aug 25	1.68%
Jul 25	1.64%
Jul 25	1.62%
Jul 25	1.7%
Jul 25	1.75%
Jun 25	-3.61%
Jun 25	-3.72%
Jun 25	-3.59%
Jun 25	-3.66%
May 25	-3.53%
May 25	-3.55%
May 25	-3.61%
May 25	-3.62%
May 25	-3.65%
Apr 25	-3.62%
Apr 25	-3.67%
Apr 25	-3.66%
Apr 25	-3.5%
Mar 25	-4.4%
Mar 25	-4.39%
Mar 25	-4.5%
Mar 25	-4.65%
Feb 25	-4.81%
Feb 25	-4.67%
Feb 25	-4.62%
Feb 25	-4.63%
Jan 25	-4.63%
Jan 25	-4.77%
Jan 25	-4.78%
Jan 25	-4.77%
Jan 25	-4.58%
Dec 24	-5.39%
Dec 24	-5.42%
Dec 24	-5.5%
Dec 24	-5.53%
Nov 24	-5.57%
Nov 24	-5.84%
Nov 24	-5.66%
Nov 24	-5.46%
Nov 24	-5.51%
Oct 24	-5.53%

Price to Sales

3613.HK Price to Sales by year
Period	Price to Sales
Sep 26	3.45
Sep 26	3.45
Sep 26	3.49
Aug 26	3.8
Aug 26	3.74
Aug 26	3.78
Aug 26	3.9
Jul 26	4.03
Jul 26	3.9
Jul 26	4.03
Jul 26	3.84
Jul 26	3.78
Jun 26	3.44
Jun 26	3.61
Jun 26	3.7
Jun 26	3.86
May 26	3.83
May 26	3.95
May 26	4.06
May 26	4.12
Apr 26	4.06
Apr 26	4.16
Apr 26	4.19
Apr 26	4.28
Apr 26	4.28
Mar 26	4.01
Mar 26	4.31
Mar 26	4.43
Mar 26	4.46
Feb 26	4.52
Feb 26	4.54
Feb 26	4.59
Feb 26	4.6
Jan 26	4.48
Jan 26	4.53
Jan 26	4.52
Jan 26	4.47
Jan 26	4.37
Dec 25	4.25
Dec 25	4.17
Dec 25	4.22
Dec 25	4.44
Nov 25	4.35
Nov 25	4.33
Nov 25	4.57
Nov 25	4.3
Oct 25	4.23
Oct 25	4.22
Oct 25	4.32
Oct 25	4.35
Oct 25	4.32
Sep 25	4.44
Sep 25	4.54
Sep 25	4.77
Sep 25	4.55
Aug 25	4.62
Aug 25	4.63
Aug 25	4.66
Aug 25	4.58
Aug 25	4.62
Jul 25	4.75
Jul 25	4.8
Jul 25	4.57
Jul 25	4.46
Jun 25	4.48
Jun 25	4.35
Jun 25	4.5
Jun 25	4.42
May 25	4.58
May 25	4.56
May 25	4.48
May 25	4.46
May 25	4.43
Apr 25	4.46
Apr 25	4.4
Apr 25	4.41
Apr 25	4.62
Mar 25	4.9
Mar 25	4.91
Mar 25	4.78
Mar 25	4.64
Feb 25	4.48
Feb 25	4.61
Feb 25	4.67
Feb 25	4.65
Jan 25	4.65
Jan 25	4.52
Jan 25	4.5
Jan 25	4.52
Jan 25	4.71
Dec 24	5.17
Dec 24	5.14
Dec 24	5.07
Dec 24	5.03
Nov 24	5
Nov 24	4.77
Nov 24	4.93
Nov 24	5.11
Nov 24	5.06
Oct 24	5.04

EV/EBITDA

3613.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.06
Sep 26	6.05
Sep 26	6.17
Aug 26	7.11
Aug 26	6.93
Aug 26	7.08
Aug 26	7.41
Jul 26	7.82
Jul 26	7.43
Jul 26	7.82
Jul 26	7.24
Jul 26	7.06
Jun 26	6.15
Jun 26	6.69
Jun 26	6.96
Jun 26	7.43
May 26	7.36
May 26	7.72
May 26	8.06
May 26	8.22
Apr 26	8.06
Apr 26	8.36
Apr 26	8.44
Apr 26	8.71
Apr 26	8.73
Mar 26	7.84
Mar 26	8.75
Mar 26	9.1
Mar 26	9.18
Feb 26	9.34
Feb 26	9.41
Feb 26	9.56
Feb 26	9.6
Jan 26	9.24
Jan 26	9.38
Jan 26	9.36
Jan 26	9.22
Jan 26	8.92
Dec 25	9.01
Dec 25	8.79
Dec 25	8.93
Dec 25	9.55
Nov 25	9.32
Nov 25	9.23
Nov 25	9.92
Nov 25	9.15
Oct 25	8.95
Oct 25	8.94
Oct 25	9.22
Oct 25	9.3
Oct 25	9.21
Sep 25	9.23
Sep 25	9.49
Sep 25	10.14
Sep 25	9.54
Aug 25	9.72
Aug 25	9.75
Aug 25	9.83
Aug 25	9.62
Aug 25	9.73
Jul 25	10.1
Jul 25	10.23
Jul 25	9.59
Jul 25	9.27
Jun 25	9.3
Jun 25	8.94
Jun 25	9.37
Jun 25	9.14
May 25	9.58
May 25	9.51
May 25	9.3
May 25	9.26
May 25	9.16
Apr 25	9.26
Apr 25	9.1
Apr 25	9.13
Apr 25	9.68
Mar 25	9.65
Mar 25	9.68
Mar 25	9.36
Mar 25	8.99
Feb 25	8.59
Feb 25	8.92
Feb 25	9.06
Feb 25	9.02
Jan 25	9.02
Jan 25	8.67
Jan 25	8.64
Jan 25	8.67
Jan 25	9.16
Dec 24	9.59
Dec 24	9.53
Dec 24	9.34
Dec 24	9.26
Nov 24	9.19
Nov 24	8.63
Nov 24	9
Nov 24	9.44
Nov 24	9.32
Oct 24	9.28

Price/Operating Cashflow

3613.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.41
Sep 26	5.4
Sep 26	5.47
Aug 26	5.95
Aug 26	5.86
Aug 26	5.93
Aug 26	6.11
Jul 26	6.32
Jul 26	6.12
Jul 26	6.32
Jul 26	6.02
Jul 26	5.93
Jun 26	5.11
Jun 26	5.37
Jun 26	5.5
Jun 26	5.73
May 26	5.7
May 26	5.87
May 26	6.04
May 26	6.12
Apr 26	6.04
Apr 26	6.18
Apr 26	6.23
Apr 26	6.36
Apr 26	6.37
Mar 26	9.24
Mar 26	9.95
Mar 26	10.23
Mar 26	10.29
Feb 26	10.42
Feb 26	10.47
Feb 26	10.58
Feb 26	10.62
Jan 26	10.33
Jan 26	10.44
Jan 26	10.43
Jan 26	10.32
Jan 26	10.08
Dec 25	12.8
Dec 25	12.56
Dec 25	12.71
Dec 25	13.37
Nov 25	13.12
Nov 25	13.03
Nov 25	13.76
Nov 25	12.95
Oct 25	12.74
Oct 25	12.72
Oct 25	13.02
Oct 25	13.11
Oct 25	13
Sep 25	42.16
Sep 25	43.07
Sep 25	45.27
Sep 25	43.21
Aug 25	43.84
Aug 25	43.93
Aug 25	44.22
Aug 25	43.5
Aug 25	43.88
Jul 25	45.13
Jul 25	45.56
Jul 25	43.4
Jul 25	42.3
Sep 24	139.43
Sep 24	123.06
Sep 24	118.19
Sep 24	121.6
Aug 24	137
Aug 24	139.76
Aug 24	141.22
Aug 24	144.3
Aug 24	139.59
Jul 24	137.81
Jul 24	142.84
Jul 24	145.11
Jul 24	145.59
Jun 24	16.37
Jun 24	16.55
Jun 24	16.88
Jun 24	17.98
May 24	17.38
May 24	17.57
May 24	18.71
May 24	18.46
May 24	17.11
Apr 24	17.44
Apr 24	16.4
Apr 24	16.71
Apr 24	16.13
Mar 24	12.84
Mar 24	13.23
Mar 24	13.5
Mar 24	13.25
Mar 24	13.44
Feb 24	13.87
Feb 24	13.74
Feb 24	13.3
Feb 24	13.2
Jan 24	15.61

Price to Book

3613.HK Price to Book by year
Period	Price to Book
Sep 26	1.17
Sep 26	1.17
Sep 26	1.18
Aug 26	1.28
Aug 26	1.26
Aug 26	1.28
Aug 26	1.32
Jul 26	1.36
Jul 26	1.32
Jul 26	1.36
Jul 26	1.3
Jul 26	1.28
Jun 26	1.19
Jun 26	1.25
Jun 26	1.28
Jun 26	1.34
May 26	1.33
May 26	1.37
May 26	1.41
May 26	1.43
Apr 26	1.41
Apr 26	1.44
Apr 26	1.45
Apr 26	1.48
Apr 26	1.48
Mar 26	1.48
Mar 26	1.59
Mar 26	1.63
Mar 26	1.64
Feb 26	1.67
Feb 26	1.67
Feb 26	1.69
Feb 26	1.7
Jan 26	1.65
Jan 26	1.67
Jan 26	1.67
Jan 26	1.65
Jan 26	1.61
Dec 25	1.72
Dec 25	1.69
Dec 25	1.71
Dec 25	1.8
Nov 25	1.76
Nov 25	1.75
Nov 25	1.85
Nov 25	1.74
Oct 25	1.71
Oct 25	1.71
Oct 25	1.75
Oct 25	1.76
Oct 25	1.75
Sep 25	1.75
Sep 25	1.78
Sep 25	1.88
Sep 25	1.79
Aug 25	1.82
Aug 25	1.82
Aug 25	1.83
Aug 25	1.8
Aug 25	1.82
Jul 25	1.87
Jul 25	1.89
Jul 25	1.8
Jul 25	1.75
Jun 25	1.7
Jun 25	1.65
Jun 25	1.71
Jun 25	1.68
May 25	1.74
May 25	1.73
May 25	1.7
May 25	1.69
May 25	1.68
Apr 25	1.69
Apr 25	1.67
Apr 25	1.68
Apr 25	1.75
Mar 25	1.72
Mar 25	1.73
Mar 25	1.68
Mar 25	1.63
Feb 25	1.58
Feb 25	1.62
Feb 25	1.64
Feb 25	1.64
Jan 25	1.64
Jan 25	1.59
Jan 25	1.58
Jan 25	1.59
Jan 25	1.66
Dec 24	1.79
Dec 24	1.78
Dec 24	1.76
Dec 24	1.75
Nov 24	1.74
Nov 24	1.66
Nov 24	1.71
Nov 24	1.77
Nov 24	1.75
Oct 24	1.75

No video analysis for this stock yet. Request one from our team.

AI Analysis

Beijing Tong Ren Tang Chinese Medicine Company Limited

Video analysis: 3613.HK

Similar companies