Home / 3538.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3538.T make money? Does 3538.T have pricing power? What's the Earnings Whisper? Will 3538.T profit more as the business scales? What is 3538.T's management track record? Is 3538.T's current price justified?

WILLPLUS Holdings Corporation

¥1010 -$33.00 (-3.16%)

JPX · 16 Sep 2026 04:51 UTC

Previous Close

¥1006

Day Range

¥1010¥1019

Year Range

¥878¥1088

Market Cap

9.18B

AVG Volume

22.41K

Trailing/Forward PE

8.28/4.78

PEG ratio

0.42

Dividend Yield

4.55%

Next Earnings Date

2026-11-17

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3538.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	96.84B
2024	88.61B
2023	47.75B
2022	44.12B
2021	39.7B
2020	40.78B
2019	35.07B
2018	29.86B
2017	25.77B
2016	23.57B

Net Income (JPY)

3538.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.11B
2024	1.44B
2023	1.12B
2022	1.3B
2021	1.55B
2020	1.53B
2019	802.27M
2018	730.04M
2017	815.37M
2016	743.85M

Operating Income (JPY)

3538.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.43B
2024	1.85B
2023	1.49B
2022	1.87B
2021	2.37B
2020	2.29B
2019	1.16B
2018	1.12B
2017	1.26B
2016	1.21B

EBITDA (JPY)

3538.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	3.69B
2024	4.04B
2023	3.31B
2022	3.29B
2021	3.58B
2020	3.5B
2019	2.2B
2018	1.13B
2017	1.27B
2016	1.2B

EPS (JPY)

3538.T EPS (JPY) by year
Period	EPS (JPY)
2025	121.92
2024	158.03
2023	115.77
2022	133.56
2021	159.7
2020	160.96
2019	84.33
2018	77.6
2017	74.68
2016	51.56

Expenses (JPY)

3538.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	11.71B
2024	10.58B
2023	6.35B
2022	5.55B
2021	4.99B
2020	5.96B
2019	4.63B
2018	4.1B
2017	3.63B
2016	3.37B

Cash & Debt (JPY)

3538.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	10.48B
2024	8.25B
2023	7.51B
2022	4.29B
2021	5.54B
2020	3.38B
2019	2.52B
2018	1.41B
2017	1.46B
2016	1.42B

Debt ratios

3538.T Debt ratios by year
Period	Debt ratios
2025	0.77
2024	0.58
2023	0.42
2022	0.44
2021	-0.09
2020	0.07
2019	0.93
2018	1.31

Margins

3538.T Margins by year
Period	Margins
2025	13.56%
2024	14.03%
2023	19.61%
2022	19.54%
2021	21.27%
2020	20.25%
2019	19.49%
2018	20.19%
2017	21.09%
2016	21.15%

Return on Capital

3538.T Return on Capital by year
Period	Return on Capital
2025	8.6%
2024	11.82%
2023	10.16%
2022	13.36%
2021	17.56%
2020	20.36%
2019	13.1%
2018	13.47%
2017	17.01%
2016	17.96%

Shares Outstanding

3538.T Shares Outstanding by year
Period	Shares Outstanding
2025	9.09M
2024	9.11M
2023	9.42M
2022	9.69M
2021	9.54M
2020	9.51M
2019	9.49M
2018	9.34M
2017	9.28M
2016	9.22M

Dividends (JPY)

3538.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	31.67
2026	50
2025	46.06
2024	44.51
2023	42.17
2022	44.9
2021	21.77
2020	14
2019	13.8
2018	13.2

Book Value Per Share (JPY)

3538.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1417.82
2024	1339.53
2023	1175.11
2022	1005.48
2021	925.93
2020	791.99
2019	645.28
2018	580.53
2017	516.79
2016	449.15

Total Assets (JPY)

3538.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	43.94B
2024	37.41B
2023	32.33B
2022	23.75B
2021	18.73B
2020	17.08B
2019	16.73B
2018	14.75B
2017	11.31B
2016	9.35B

PE Ratio

3538.T PE Ratio by year
Period	PE Ratio
Sep 26	8.04
Sep 26	7.94
Sep 26	8.1
Aug 26	8.23
Aug 26	8.2
Aug 26	8.22
Aug 26	7.51
Jul 26	7.63
Jul 26	7.47
Jul 26	7.44
Jul 26	7.54
Jul 26	7.22
Jun 26	5.5
Jun 26	5.53
Jun 26	5.54
Jun 26	5.6
May 26	5.73
May 26	5.73
May 26	5.71
May 26	6.07
May 26	6.03
Apr 26	6.08
Apr 26	6.21
Apr 26	6.27
Apr 26	6.37
Mar 26	6.83
Mar 26	6.78
Mar 26	6.9
Mar 26	7.01
Feb 26	6.93
Feb 26	6.77
Feb 26	6.81
Feb 26	6.81
Jan 26	6.81
Jan 26	6.88
Jan 26	6.83
Jan 26	6.81
Dec 25	6.74
Dec 25	6.56
Dec 25	6.51
Dec 25	6.46
Dec 25	6.46
Nov 25	6.57
Nov 25	6.44
Nov 25	6.46
Nov 25	6.33
Oct 25	6.35
Oct 25	6.31
Oct 25	6.26
Oct 25	6.29
Oct 25	6.29
Sep 25	5.76
Sep 25	5.74
Sep 25	5.77
Sep 25	5.77
Aug 25	5.74
Aug 25	5.66
Aug 25	5.71
Aug 25	5.74
Aug 25	5.76
Jul 25	5.78
Jul 25	5.62
Jul 25	5.64
Jul 25	5.59
Jun 25	6.6
Jun 25	6.93
Jun 25	6.93
Jun 25	6.79
May 25	6.76
May 25	6.83
May 25	6.97
May 25	6.74
May 25	6.77
Apr 25	6.63
Apr 25	6.57
Apr 25	6.16
Apr 25	6.28
Mar 25	7.93
Mar 25	7.61
Mar 25	7.62
Mar 25	7.59
Feb 25	7.47
Feb 25	7.6
Feb 25	7.85
Feb 25	7.9
Jan 25	7.76
Jan 25	7.57
Jan 25	7.46
Jan 25	7.57
Dec 24	7.79
Dec 24	8.46
Dec 24	8.36
Dec 24	8.34
Dec 24	8.14
Nov 24	8.29
Nov 24	8.3
Nov 24	8.08
Nov 24	8.96
Nov 24	8.75
Oct 24	8.47

Price to Sales

3538.T Price to Sales by year
Period	Price to Sales
Sep 26	0.1
Sep 26	0.1
Sep 26	0.1
Aug 26	0.1
Aug 26	0.1
Aug 26	0.1
Aug 26	0.09
Jul 26	0.1
Jul 26	0.09
Jul 26	0.09
Jul 26	0.1
Jul 26	0.09
Jun 26	0.09
Jun 26	0.09
Jun 26	0.09
Jun 26	0.09
May 26	0.1
May 26	0.1
May 26	0.1
May 26	0.1
May 26	0.1
Apr 26	0.1
Apr 26	0.1
Apr 26	0.1
Apr 26	0.11
Mar 26	0.11
Mar 26	0.11
Mar 26	0.11
Mar 26	0.11
Feb 26	0.11
Feb 26	0.11
Feb 26	0.11
Feb 26	0.11
Jan 26	0.11
Jan 26	0.11
Jan 26	0.11
Jan 26	0.11
Dec 25	0.11
Dec 25	0.11
Dec 25	0.11
Dec 25	0.11
Dec 25	0.11
Nov 25	0.11
Nov 25	0.1
Nov 25	0.11
Nov 25	0.1
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Sep 25	0.12
Sep 25	0.12
Sep 25	0.12
Sep 25	0.12
Aug 25	0.12
Aug 25	0.11
Aug 25	0.12
Aug 25	0.12
Aug 25	0.12
Jul 25	0.12
Jul 25	0.11
Jul 25	0.11
Jul 25	0.11
Jun 25	0.14
Jun 25	0.14
Jun 25	0.14
Jun 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
Apr 25	0.14
Apr 25	0.14
Apr 25	0.13
Apr 25	0.13
Mar 25	0.17
Mar 25	0.16
Mar 25	0.16
Mar 25	0.16
Feb 25	0.16
Feb 25	0.16
Feb 25	0.17
Feb 25	0.17
Jan 25	0.16
Jan 25	0.16
Jan 25	0.16
Jan 25	0.16
Dec 24	0.17
Dec 24	0.2
Dec 24	0.2
Dec 24	0.2
Dec 24	0.19
Nov 24	0.2
Nov 24	0.2
Nov 24	0.19
Nov 24	0.21
Nov 24	0.21
Oct 24	0.2

EV/EBITDA

3538.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.26
Sep 26	6.23
Sep 26	6.28
Aug 26	6.32
Aug 26	6.31
Aug 26	6.32
Aug 26	6.09
Jul 26	6.13
Jul 26	6.07
Jul 26	6.06
Jul 26	6.09
Jul 26	5.99
Jun 26	4.02
Jun 26	4.03
Jun 26	4.03
Jun 26	4.06
May 26	4.11
May 26	4.11
May 26	4.1
May 26	4.24
May 26	4.22
Apr 26	4.24
Apr 26	4.29
Apr 26	4.31
Apr 26	4.35
Mar 26	4.17
Mar 26	4.15
Mar 26	4.19
Mar 26	4.23
Feb 26	4.2
Feb 26	4.15
Feb 26	4.16
Feb 26	4.16
Jan 26	4.16
Jan 26	4.19
Jan 26	4.17
Jan 26	4.16
Dec 25	4.14
Dec 25	4.4
Dec 25	4.38
Dec 25	4.36
Dec 25	4.36
Nov 25	4.4
Nov 25	4.35
Nov 25	4.36
Nov 25	4.31
Oct 25	4.32
Oct 25	4.31
Oct 25	4.29
Oct 25	4.3
Oct 25	4.3
Sep 25	4.44
Sep 25	4.43
Sep 25	4.45
Sep 25	4.45
Aug 25	4.43
Aug 25	4.41
Aug 25	4.43
Aug 25	4.43
Aug 25	4.44
Jul 25	4.45
Jul 25	4.39
Jul 25	4.4
Jul 25	4.38
Jun 25	4.96
Jun 25	5.08
Jun 25	5.08
Jun 25	5.03
May 25	5.01
May 25	5.04
May 25	5.09
May 25	5.01
May 25	5.02
Apr 25	4.97
Apr 25	4.95
Apr 25	4.8
Apr 25	4.84
Mar 25	4.99
Mar 25	4.88
Mar 25	4.88
Mar 25	4.87
Feb 25	4.83
Feb 25	4.87
Feb 25	4.96
Feb 25	4.98
Jan 25	4.93
Jan 25	4.86
Jan 25	4.83
Jan 25	4.86
Dec 24	4.94
Dec 24	4.61
Dec 24	4.57
Dec 24	4.57
Dec 24	4.5
Nov 24	4.55
Nov 24	4.55
Nov 24	4.48
Nov 24	4.78
Nov 24	4.7
Oct 24	4.61

Price to Book

3538.T Price to Book by year
Period	Price to Book
Sep 26	0.73
Sep 26	0.72
Sep 26	0.73
Aug 26	0.74
Aug 26	0.74
Aug 26	0.74
Aug 26	0.68
Jul 26	0.69
Jul 26	0.67
Jul 26	0.67
Jul 26	0.68
Jul 26	0.65
Jun 26	0.65
Jun 26	0.65
Jun 26	0.65
Jun 26	0.66
May 26	0.68
May 26	0.68
May 26	0.67
May 26	0.72
May 26	0.71
Apr 26	0.72
Apr 26	0.73
Apr 26	0.74
Apr 26	0.75
Mar 26	0.79
Mar 26	0.79
Mar 26	0.8
Mar 26	0.81
Feb 26	0.81
Feb 26	0.79
Feb 26	0.79
Feb 26	0.79
Jan 26	0.79
Jan 26	0.8
Jan 26	0.79
Jan 26	0.79
Dec 25	0.78
Dec 25	0.78
Dec 25	0.77
Dec 25	0.76
Dec 25	0.76
Nov 25	0.78
Nov 25	0.76
Nov 25	0.76
Nov 25	0.75
Oct 25	0.75
Oct 25	0.75
Oct 25	0.74
Oct 25	0.74
Oct 25	0.74
Sep 25	0.77
Sep 25	0.77
Sep 25	0.77
Sep 25	0.77
Aug 25	0.77
Aug 25	0.76
Aug 25	0.77
Aug 25	0.77
Aug 25	0.77
Jul 25	0.78
Jul 25	0.75
Jul 25	0.76
Jul 25	0.75
Jun 25	0.77
Jun 25	0.81
Jun 25	0.81
Jun 25	0.8
May 25	0.79
May 25	0.8
May 25	0.82
May 25	0.79
May 25	0.79
Apr 25	0.78
Apr 25	0.77
Apr 25	0.72
Apr 25	0.74
Mar 25	0.83
Mar 25	0.8
Mar 25	0.8
Mar 25	0.8
Feb 25	0.78
Feb 25	0.8
Feb 25	0.82
Feb 25	0.83
Jan 25	0.82
Jan 25	0.79
Jan 25	0.78
Jan 25	0.79
Dec 24	0.82
Dec 24	0.86
Dec 24	0.85
Dec 24	0.85
Dec 24	0.83
Nov 24	0.84
Nov 24	0.84
Nov 24	0.82
Nov 24	0.91
Nov 24	0.89
Oct 24	0.86

No video analysis for this stock yet. Request one from our team.

AI Analysis

WILLPLUS Holdings Corporation

Video analysis: 3538.T

Similar companies