Home / 3533.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3533.TW make money? Does 3533.TW have pricing power? What's the Earnings Whisper? Will 3533.TW profit more as the business scales? What is 3533.TW's management track record? Is 3533.TW's current price justified?

Lotes Co., Ltd

TWD 1520 +$225.00 (+17.37%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 1590

Day Range

TWD 1520TWD 1590

Year Range

TWD 1140TWD 2955

Market Cap

170.58B

AVG Volume

1.3M

Trailing/Forward PE

18.47/13.2

PEG ratio

0.48

Dividend Yield

2.30%

Next Earnings Date

2026-11-06

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3533.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	33.78B
2024	30.09B
2023	24.48B
2022	27.1B
2021	21.39B
2020	17.29B
2019	15.09B
2018	13.31B
2017	10.48B
2016	8.86B

Net Income (TWD)

3533.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	7.95B
2024	9.28B
2023	5.59B
2022	6.26B
2021	3.47B
2020	2.73B
2019	2.08B
2018	1.61B
2017	956.3M
2016	690.32M

Operating Income (TWD)

3533.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	10.34B
2024	10.24B
2023	7.89B
2022	8.25B
2021	4.38B
2020	3.71B
2019	2.75B
2018	1.99B
2017	1.22B
2016	727.76M

EBITDA (TWD)

3533.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	12.95B
2024	14.25B
2023	10.29B
2022	10.52B
2021	6.14B
2020	4.83B
2019	3.89B
2018	3.04B
2017	1.94B
2016	1.29B

Cash Flows (TWD)

3533.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	3.43B
2024	6.17B
2023	6.44B
2022	4.03B
2021	-1.04B
2020	1.61B
2019	2.18B
2018	157.5M
2017	-37.36M
2016	343.46M

EPS (TWD)

3533.TW EPS (TWD) by year
Period	EPS (TWD)
2025	70.17
2024	82.36
2023	50.07
2022	57.62
2021	36.43
2020	26.19
2019	19.92
2018	16.96
2017	9.95
2016	7.2

Expenses (TWD)

3533.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	5.1B
2024	9.4B
2023	7.24B
2022	8.37B
2021	7.92B
2020	5.07B
2019	3.9B
2018	3.71B
2017	3.23B
2016	2.62B

Cash & Debt (TWD)

3533.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	13.62B
2024	18.85B
2023	13.19B
2022	7.17B
2021	3.46B
2020	3.16B
2019	3.09B
2018	1.7B
2017	1.46B
2016	1.51B

Debt ratios

3533.TW Debt ratios by year
Period	Debt ratios
2025	-0.26
2024	-0.35
2023	-0.32
2022	-0.18
2021	-0.05
2020	-0.22
2019	-0.28
2018	-0.1

Margins

3533.TW Margins by year
Period	Margins
2025	51.31%
2024	51.76%
2023	46.13%
2022	44.05%
2021	40%
2020	40.08%
2019	36.24%
2018	32.67%
2017	32.34%
2016	31.79%

Return on Capital

3533.TW Return on Capital by year
Period	Return on Capital
2025	19.66%
2024	24.44%
2023	19.04%
2022	25.52%
2021	19.23%
2020	18.87%
2019	16.55%
2018	16.3%
2017	11.34%
2016	8.66%

Shares Outstanding

3533.TW Shares Outstanding by year
Period	Shares Outstanding
2025	113.25M
2024	112.53M
2023	111.33M
2022	107.4M
2021	80.51M
2020	103.76M
2019	103.68M
2018	94.3M
2017	93.74M
2016	94.1M

Dividends (TWD)

3533.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	34.93
2025	41.72
2024	25.75
2023	50.37
2022	15.85
2021	13.24
2020	10.41
2019	8.62
2018	5.37
2017	3.9

Book Value Per Share (TWD)

3533.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	356.85
2024	337.32
2023	263.91
2022	228.2
2021	224.25
2020	139.55
2019	121
2018	104.69
2017	89.95
2016	84.76

Total Assets (TWD)

3533.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	50.43B
2024	50.21B
2023	37.95B
2022	33.3B
2021	26.42B
2020	19.28B
2019	16.28B
2018	13.79B
2017	11.75B
2016	10.48B

PE Ratio

3533.TW PE Ratio by year
Period	PE Ratio
Sep 26	22.42
Sep 26	22.28
Sep 26	23.76
Aug 26	24.47
Aug 26	22.49
Aug 26	24.26
Aug 26	26.94
Jul 26	26.16
Jul 26	27.78
Jul 26	26.3
Jul 26	27.57
Jul 26	30.67
Jun 26	30
Jun 26	32.64
Jun 26	31.92
Jun 26	33.7
May 26	37.77
May 26	36.41
May 26	33.21
May 26	38.48
Apr 26	37.27
Apr 26	35.91
Apr 26	35.49
Apr 26	32.35
Apr 26	29.14
Mar 26	30.66
Mar 26	28.01
Mar 26	23.74
Mar 26	21.23
Feb 26	24.08
Feb 26	22.32
Feb 26	21.64
Jan 26	19.4
Jan 26	19.67
Jan 26	18.59
Jan 26	19.13
Jan 26	17.57
Dec 25	18.07
Dec 25	18.28
Dec 25	18.21
Dec 25	17.79
Nov 25	18.35
Nov 25	16.18
Nov 25	17.09
Nov 25	18.84
Oct 25	19.33
Oct 25	19.96
Oct 25	19.4
Oct 25	21.01
Oct 25	21.15
Sep 25	18.04
Sep 25	19.29
Sep 25	18.75
Sep 25	17.75
Aug 25	17.27
Aug 25	16.85
Aug 25	15.49
Aug 25	17.75
Aug 25	17.27
Jul 25	17.51
Jul 25	17.63
Jul 25	16.56
Jul 25	15.73
Jun 25	16.5
Jun 25	16.44
Jun 25	16.74
Jun 25	16.44
May 25	15.95
May 25	16.25
May 25	15.95
May 25	15.22
May 25	16.01
Apr 25	15.22
Apr 25	13.34
Apr 25	13.77
Apr 25	17.35
Mar 25	21.82
Mar 25	22.85
Mar 25	23
Mar 25	23.44
Feb 25	24.4
Feb 25	26.76
Feb 25	26.32
Feb 25	27.72
Jan 25	27.72
Jan 25	25.95
Jan 25	26.69
Jan 25	27.57
Dec 24	29.03
Dec 24	28.13
Dec 24	29.03
Dec 24	29.34
Nov 24	26.93
Nov 24	26.4
Nov 24	24.75
Nov 24	26.78
Nov 24	25.12
Oct 24	26.48
Oct 24	24.82
Oct 24	24.6

Free Cash Flow Yield

3533.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.06%
Sep 26	1.07%
Sep 26	1%
Aug 26	0.97%
Aug 26	1.06%
Aug 26	0.98%
Aug 26	0.88%
Jul 26	0.91%
Jul 26	0.86%
Jul 26	0.91%
Jul 26	0.86%
Jul 26	0.78%
Jun 26	1.44%
Jun 26	1.32%
Jun 26	1.35%
Jun 26	1.28%
May 26	1.14%
May 26	1.19%
May 26	1.3%
May 26	1.12%
Apr 26	1.16%
Apr 26	1.2%
Apr 26	1.22%
Apr 26	1.33%
Apr 26	1.48%
Mar 26	1.59%
Mar 26	1.74%
Mar 26	2.06%
Mar 26	2.3%
Feb 26	2.03%
Feb 26	2.19%
Feb 26	2.26%
Jan 26	2.52%
Jan 26	2.48%
Jan 26	2.63%
Jan 26	2.55%
Jan 26	2.78%
Dec 25	3.62%
Dec 25	3.58%
Dec 25	3.59%
Dec 25	3.67%
Nov 25	3.56%
Nov 25	4.04%
Nov 25	3.82%
Nov 25	3.47%
Oct 25	3.38%
Oct 25	3.27%
Oct 25	3.37%
Oct 25	3.11%
Oct 25	3.09%
Sep 25	3.77%
Sep 25	3.52%
Sep 25	3.62%
Sep 25	3.83%
Aug 25	3.93%
Aug 25	4.03%
Aug 25	4.39%
Aug 25	3.83%
Aug 25	3.93%
Jul 25	3.88%
Jul 25	3.85%
Jul 25	4.1%
Jul 25	4.32%
Jun 25	4.03%
Jun 25	4.05%
Jun 25	3.98%
Jun 25	4.05%
May 25	4.17%
May 25	4.09%
May 25	4.17%
May 25	4.37%
May 25	4.16%
Apr 25	4.37%
Apr 25	4.99%
Apr 25	4.83%
Apr 25	3.84%
Mar 25	3.62%
Mar 25	3.45%
Mar 25	3.43%
Mar 25	3.37%
Feb 25	3.23%
Feb 25	2.95%
Feb 25	3%
Feb 25	2.85%
Jan 25	2.85%
Jan 25	3.04%
Jan 25	2.96%
Jan 25	2.86%
Dec 24	3.15%
Dec 24	3.25%
Dec 24	3.15%
Dec 24	3.11%
Nov 24	3.39%
Nov 24	3.46%
Nov 24	3.69%
Nov 24	3.41%
Nov 24	3.64%
Oct 24	3.45%
Oct 24	3.68%
Oct 24	3.71%

Price to Sales

3533.TW Price to Sales by year
Period	Price to Sales
Sep 26	5.12
Sep 26	5.09
Sep 26	5.42
Aug 26	5.58
Aug 26	5.13
Aug 26	5.54
Aug 26	6.15
Jul 26	5.97
Jul 26	6.34
Jul 26	6
Jul 26	6.29
Jul 26	7
Jun 26	7.06
Jun 26	7.68
Jun 26	7.51
Jun 26	7.93
May 26	8.88
May 26	8.57
May 26	7.81
May 26	9.05
Apr 26	8.77
Apr 26	8.45
Apr 26	8.35
Apr 26	7.61
Apr 26	6.86
Mar 26	7.71
Mar 26	7.04
Mar 26	5.97
Mar 26	5.34
Feb 26	6.05
Feb 26	5.61
Feb 26	5.44
Jan 26	4.88
Jan 26	4.94
Jan 26	4.67
Jan 26	4.81
Jan 26	4.42
Dec 25	4.45
Dec 25	4.5
Dec 25	4.48
Dec 25	4.38
Nov 25	4.52
Nov 25	3.98
Nov 25	4.21
Nov 25	4.64
Oct 25	4.76
Oct 25	4.91
Oct 25	4.78
Oct 25	5.17
Oct 25	5.21
Sep 25	5.43
Sep 25	5.81
Sep 25	5.64
Sep 25	5.34
Aug 25	5.2
Aug 25	5.07
Aug 25	4.66
Aug 25	5.34
Aug 25	5.2
Jul 25	5.27
Jul 25	5.3
Jul 25	4.98
Jul 25	4.73
Jun 25	5.09
Jun 25	5.07
Jun 25	5.16
Jun 25	5.07
May 25	4.92
May 25	5.01
May 25	4.92
May 25	4.69
May 25	4.94
Apr 25	4.69
Apr 25	4.11
Apr 25	4.24
Apr 25	5.35
Mar 25	5.87
Mar 25	6.15
Mar 25	6.19
Mar 25	6.31
Feb 25	6.56
Feb 25	7.2
Feb 25	7.08
Feb 25	7.46
Jan 25	7.46
Jan 25	6.98
Jan 25	7.18
Jan 25	7.42
Dec 24	8.07
Dec 24	7.82
Dec 24	8.07
Dec 24	8.15
Nov 24	7.48
Nov 24	7.34
Nov 24	6.88
Nov 24	7.44
Nov 24	6.98
Oct 24	7.36
Oct 24	6.9
Oct 24	6.83

EV/EBITDA

3533.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.89
Sep 26	12.8
Sep 26	13.72
Aug 26	14.16
Aug 26	12.93
Aug 26	14.03
Aug 26	15.69
Jul 26	15.21
Jul 26	16.22
Jul 26	15.3
Jul 26	16.09
Jul 26	18.01
Jun 26	17.43
Jun 26	19.05
Jun 26	18.61
Jun 26	19.71
May 26	22.2
May 26	21.37
May 26	19.4
May 26	22.63
Apr 26	21.89
Apr 26	21.06
Apr 26	20.8
Apr 26	18.87
Apr 26	16.91
Mar 26	18.42
Mar 26	16.75
Mar 26	14.06
Mar 26	12.49
Feb 26	14.28
Feb 26	13.17
Feb 26	12.74
Jan 26	11.33
Jan 26	11.5
Jan 26	10.82
Jan 26	11.16
Jan 26	10.18
Dec 25	10.11
Dec 25	10.24
Dec 25	10.2
Dec 25	9.94
Nov 25	10.29
Nov 25	8.93
Nov 25	9.5
Nov 25	10.59
Oct 25	10.9
Oct 25	11.29
Oct 25	10.94
Oct 25	11.95
Oct 25	12.04
Sep 25	10.66
Sep 25	11.48
Sep 25	11.13
Sep 25	10.47
Aug 25	10.16
Aug 25	9.88
Aug 25	8.99
Aug 25	10.47
Aug 25	10.16
Jul 25	10.31
Jul 25	10.39
Jul 25	9.69
Jul 25	9.14
Jun 25	9.74
Jun 25	9.7
Jun 25	9.9
Jun 25	9.7
May 25	9.38
May 25	9.58
May 25	9.38
May 25	8.91
May 25	9.42
Apr 25	8.91
Apr 25	7.69
Apr 25	7.96
Apr 25	10.29
Mar 25	12.13
Mar 25	12.75
Mar 25	12.84
Mar 25	13.11
Feb 25	13.69
Feb 25	15.12
Feb 25	14.85
Feb 25	15.7
Jan 25	15.7
Jan 25	14.63
Jan 25	15.08
Jan 25	15.61
Dec 24	16.18
Dec 24	15.63
Dec 24	16.18
Dec 24	16.36
Nov 24	14.91
Nov 24	14.6
Nov 24	13.6
Nov 24	14.82
Nov 24	13.83
Oct 24	14.64
Oct 24	13.65
Oct 24	13.51

Price/Operating Cashflow

3533.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	25.07
Sep 26	24.91
Sep 26	26.57
Aug 26	27.35
Aug 26	25.15
Aug 26	27.12
Aug 26	30.11
Jul 26	29.25
Jul 26	31.06
Jul 26	29.4
Jul 26	30.82
Jul 26	34.29
Jun 26	27.96
Jun 26	30.41
Jun 26	29.75
Jun 26	31.41
May 26	35.19
May 26	33.93
May 26	30.94
May 26	35.86
Apr 26	34.73
Apr 26	33.47
Apr 26	33.07
Apr 26	30.15
Apr 26	27.16
Mar 26	26.8
Mar 26	24.49
Mar 26	20.75
Mar 26	18.56
Feb 26	21.05
Feb 26	19.51
Feb 26	18.91
Jan 26	16.96
Jan 26	17.19
Jan 26	16.25
Jan 26	16.72
Jan 26	15.36
Dec 25	14.08
Dec 25	14.25
Dec 25	14.19
Dec 25	13.86
Nov 25	14.3
Nov 25	12.61
Nov 25	13.32
Nov 25	14.68
Oct 25	15.06
Oct 25	15.56
Oct 25	15.12
Oct 25	16.37
Oct 25	16.48
Sep 25	15.62
Sep 25	16.7
Sep 25	16.24
Sep 25	15.36
Aug 25	14.95
Aug 25	14.59
Aug 25	13.41
Aug 25	15.36
Aug 25	14.95
Jul 25	15.16
Jul 25	15.26
Jul 25	14.33
Jul 25	13.62
Jun 25	15.22
Jun 25	15.16
Jun 25	15.44
Jun 25	15.16
May 25	14.71
May 25	14.99
May 25	14.71
May 25	14.04
May 25	14.77
Apr 25	14.04
Apr 25	12.31
Apr 25	12.7
Apr 25	16
Mar 25	18.4
Mar 25	19.27
Mar 25	19.39
Mar 25	19.76
Feb 25	20.57
Feb 25	22.56
Feb 25	22.19
Feb 25	23.37
Jan 25	23.37
Jan 25	21.88
Jan 25	22.5
Jan 25	23.24
Dec 24	22.73
Dec 24	22.03
Dec 24	22.73
Dec 24	22.97
Nov 24	21.08
Nov 24	20.67
Nov 24	19.38
Nov 24	20.97
Nov 24	19.67
Oct 24	20.73
Oct 24	19.44
Oct 24	19.26

Price to Book

3533.TW Price to Book by year
Period	Price to Book
Sep 26	4.11
Sep 26	4.08
Sep 26	4.36
Aug 26	4.49
Aug 26	4.12
Aug 26	4.45
Aug 26	4.94
Jul 26	4.8
Jul 26	5.09
Jul 26	4.82
Jul 26	5.05
Jul 26	5.62
Jun 26	5.9
Jun 26	6.42
Jun 26	6.28
Jun 26	6.63
May 26	7.43
May 26	7.16
May 26	6.53
May 26	7.57
Apr 26	7.33
Apr 26	7.06
Apr 26	6.98
Apr 26	6.36
Apr 26	5.73
Mar 26	6.98
Mar 26	6.38
Mar 26	5.4
Mar 26	4.83
Feb 26	5.48
Feb 26	5.08
Feb 26	4.93
Jan 26	4.42
Jan 26	4.48
Jan 26	4.23
Jan 26	4.35
Jan 26	4
Dec 25	4.39
Dec 25	4.44
Dec 25	4.42
Dec 25	4.32
Nov 25	4.46
Nov 25	3.93
Nov 25	4.15
Nov 25	4.58
Oct 25	4.69
Oct 25	4.85
Oct 25	4.71
Oct 25	5.1
Oct 25	5.14
Sep 25	4.2
Sep 25	4.49
Sep 25	4.37
Sep 25	4.13
Aug 25	4.02
Aug 25	3.92
Aug 25	3.61
Aug 25	4.13
Aug 25	4.02
Jul 25	4.08
Jul 25	4.1
Jul 25	3.86
Jul 25	3.66
Jun 25	4.03
Jun 25	4.02
Jun 25	4.09
Jun 25	4.02
May 25	3.9
May 25	3.97
May 25	3.9
May 25	3.72
May 25	3.91
Apr 25	3.72
Apr 25	3.26
Apr 25	3.36
Apr 25	4.24
Mar 25	4.74
Mar 25	4.96
Mar 25	4.99
Mar 25	5.09
Feb 25	5.3
Feb 25	5.81
Feb 25	5.71
Feb 25	6.02
Jan 25	6.02
Jan 25	5.63
Jan 25	5.79
Jan 25	5.99
Dec 24	6.65
Dec 24	6.45
Dec 24	6.65
Dec 24	6.72
Nov 24	6.17
Nov 24	6.05
Nov 24	5.67
Nov 24	6.14
Nov 24	5.76
Oct 24	6.07
Oct 24	5.69
Oct 24	5.64

No video analysis for this stock yet. Request one from our team.

AI Analysis

Lotes Co., Ltd

Video analysis: 3533.TW

Similar companies