Home / 3415.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3415.T make money? Does 3415.T have pricing power? What's the Earnings Whisper? Will 3415.T profit more as the business scales? What is 3415.T's management track record? Is 3415.T's current price justified?

TOKYO BASE Co.,Ltd.

¥352 -$101.00 (-22.30%)

JPX · 16 Sep 2026 05:16 UTC

Previous Close

¥348

Day Range

¥344¥352

Year Range

¥324¥524

Market Cap

15B

AVG Volume

698.32K

Trailing/Forward PE

12.1/9.1

PEG ratio

1.92

Dividend Yield

1.70%

Next Earnings Date

2026-12-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3415.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	23.73B
2024	19.08B
2023	19.99B
2022	19.18B
2020	14.67B
2019	15.25B
2018	13.95B
2017	12.78B
2016	9.36B
2015	6.09B

Net Income (JPY)

3415.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.21B
2024	776.6M
2023	335.43M
2022	-539.52M
2020	-112.49M
2019	933.17M
2018	966.3M
2017	1.13B
2016	856.28M
2015	432.59M

Operating Income (JPY)

3415.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.96B
2024	1.47B
2023	881.23M
2022	215.03M
2020	207.4M
2019	1.3B
2018	1.41B
2017	1.57B
2016	1.29B
2015	660.22M

EBITDA (JPY)

3415.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.41B
2024	2.08B
2023	1.66B
2022	985.02M
2020	152.38M
2019	1.29B
2018	1.41B
2017	1.58B
2016	1.24B
2015	648.04M

Cash Flows (JPY)

3415.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	1.02B
2023	0
2022	0
2020	0

EPS (JPY)

3415.T EPS (JPY) by year
Period	EPS (JPY)
2025	27.2
2024	17.74
2023	7.09
2022	-11.79
2020	-1.9
2019	19.61
2018	20.34
2017	24.42
2016	20.7
2015	11.06

Expenses (JPY)

3415.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	10.35B
2024	8.81B
2023	8.96B
2022	8.54B
2020	6.77B
2019	0
2018	0
2017	0
2016	0
2015	0

Cash & Debt (JPY)

3415.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	4.4B
2024	3.67B
2023	4.16B
2022	2.5B
2020	2.61B
2019	6.14B
2018	4.41B
2017	4.04B
2016	2.55B
2015	958.38M

Debt ratios

3415.T Debt ratios by year
Period	Debt ratios
2025	0.19
2024	0.06
2023	0.07
2022	0.3
2020	-0.09
2019	-0.67
2018	-0.57

Margins

3415.T Margins by year
Period	Margins
2025	51.84%
2024	51.86%
2023	49.22%
2022	50.1%
2020	48.7%
2019	51.77%
2018	50.47%
2017	51.35%
2016	53.2%
2015	51.35%

Return on Capital

3415.T Return on Capital by year
Period	Return on Capital
2025	19.29%
2024	15.2%
2023	6.06%
2022	-10.05%
2020	-3.49%
2019	15.88%
2018	18.95%
2017	27.56%
2016	31.93%
2015	23.83%

Shares Outstanding

3415.T Shares Outstanding by year
Period	Shares Outstanding
2025	43.51M
2024	43.46M
2023	45.97M
2022	45.87M
2020	42.54M
2019	47.49M
2018	47.21M
2017	44.97M
2016	40.4M
2015	39.93M

Dividends (JPY)

3415.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	7
2026	6
2025	5
2024	4
2023	2

Book Value Per Share (JPY)

3415.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	144.03
2024	117.54
2023	120.38
2022	117
2020	75.67
2019	123.72
2018	108.02
2017	90.89
2016	66.37
2015	45.46

Total Assets (JPY)

3415.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	14.86B
2024	11.46B
2023	11.89B
2022	11.2B
2020	7.56B
2019	10.61B
2018	8.56B
2017	7.58B
2016	5.11B
2015	2.79B

PE Ratio

3415.T PE Ratio by year
Period	PE Ratio
Sep 26	12.2
Sep 26	12.03
Sep 26	12.76
Aug 26	13.01
Aug 26	12.94
Aug 26	13.46
Aug 26	13.43
Jul 26	13.39
Jul 26	14.68
Jul 26	14.4
Jul 26	14.43
Jul 26	12.81
Jun 26	12.34
Jun 26	12.78
Jun 26	12.34
Jun 26	12.2
May 26	12.52
May 26	13.35
May 26	11.95
May 26	13.53
May 26	14.65
Apr 26	16.87
Apr 26	18.12
Apr 26	18.68
Apr 26	16.14
Mar 26	17.47
Mar 26	15.65
Mar 26	16.54
Mar 26	18.28
Feb 26	15.45
Feb 26	15.45
Feb 26	15.7
Feb 26	15.61
Jan 26	17.03
Jan 26	19.57
Jan 26	20.83
Jan 26	21.01
Dec 25	20.88
Dec 25	22.23
Dec 25	20.07
Dec 25	20.43
Dec 25	20.7
Nov 25	17.95
Nov 25	17.41
Nov 25	20.25
Nov 25	21.01
Oct 25	20.47
Oct 25	24.63
Oct 25	22.23
Oct 25	22.28
Oct 25	23.23
Sep 25	23.18
Sep 25	23.33
Sep 25	27.75
Sep 25	27.09
Aug 25	24.84
Aug 25	26.24
Aug 25	27.95
Aug 25	28.05
Aug 25	24.63
Jul 25	27.03
Jul 25	25.57
Jul 25	23.84
Jul 25	22.89
Jun 25	22.5
Jun 25	24.23
Jun 25	22.78
Jun 25	21.71
May 25	18.08
May 25	16.34
May 25	16.12
May 25	15.73
May 25	14.66
Apr 25	18.58
Apr 25	18.51
Apr 25	18
Apr 25	17.78
Mar 25	19.89
Mar 25	20.61
Mar 25	24.68
Mar 25	22.86
Feb 25	23.52
Feb 25	23.52
Feb 25	24.31
Feb 25	24.75
Jan 25	23.15
Jan 25	33.46
Jan 25	33.78
Jan 25	36.7
Dec 24	35.83
Dec 24	36.37
Dec 24	33.67
Dec 24	37.23
Dec 24	34.32
Nov 24	30.54
Nov 24	31.84
Nov 24	29.57
Nov 24	29.79
Nov 24	27.41
Oct 24	23.98

Free Cash Flow Yield

3415.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	2.81%
Apr 26	2.61%
Apr 26	2.53%
Apr 26	2.93%
Mar 26	2.71%
Mar 26	3.02%
Mar 26	2.86%
Mar 26	2.59%
Feb 26	3.06%
Feb 26	3.06%
Feb 26	3.01%
Feb 26	3.03%
Jan 26	2.78%
Jan 26	5.3%
Jan 26	4.98%
Jan 26	4.93%
Dec 25	4.97%
Dec 25	4.67%
Dec 25	5.17%
Dec 25	5.08%
Dec 25	5.01%
Nov 25	5.78%
Nov 25	5.95%
Nov 25	5.12%
Nov 25	4.93%
Oct 25	5.06%
Oct 25	4.78%
Oct 25	5.29%
Oct 25	5.28%
Oct 25	5.07%
Sep 25	5.08%
Sep 25	5.04%
Sep 25	4.24%
Sep 25	4.34%
Aug 25	4.74%
Aug 25	4.48%
Aug 25	4.21%
Aug 25	4.2%
Aug 25	4.78%
Jul 25	4.86%
Jul 25	5.13%
Jul 25	5.51%
Jul 25	5.73%
Jun 25	5.83%
Jun 25	5.42%
Jun 25	5.76%
Jun 25	6.05%
May 25	7.26%
May 25	8.03%
May 25	8.14%
May 25	8.35%
May 25	8.95%
Apr 25	4.53%
Apr 25	4.54%
Apr 25	4.67%
Apr 25	4.73%
Mar 25	4.23%
Mar 25	4.08%
Mar 25	3.41%
Mar 25	3.68%
Feb 25	3.58%
Feb 25	3.58%
Feb 25	3.46%
Feb 25	3.4%
Jan 25	3.63%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3415.T Price to Sales by year
Period	Price to Sales
Sep 26	0.61
Sep 26	0.6
Sep 26	0.64
Aug 26	0.65
Aug 26	0.65
Aug 26	0.68
Aug 26	0.68
Jul 26	0.67
Jul 26	0.75
Jul 26	0.73
Jul 26	0.74
Jul 26	0.65
Jun 26	0.63
Jun 26	0.65
Jun 26	0.63
Jun 26	0.62
May 26	0.64
May 26	0.68
May 26	0.61
May 26	0.69
May 26	0.75
Apr 26	0.85
Apr 26	0.91
Apr 26	0.94
Apr 26	0.81
Mar 26	0.88
Mar 26	0.79
Mar 26	0.83
Mar 26	0.92
Feb 26	0.78
Feb 26	0.78
Feb 26	0.79
Feb 26	0.78
Jan 26	0.85
Jan 26	0.95
Jan 26	1.01
Jan 26	1.02
Dec 25	1.01
Dec 25	1.08
Dec 25	0.97
Dec 25	0.99
Dec 25	1
Nov 25	0.87
Nov 25	0.84
Nov 25	0.98
Nov 25	1.02
Oct 25	0.99
Oct 25	1.11
Oct 25	1
Oct 25	1
Oct 25	1.05
Sep 25	1.04
Sep 25	1.05
Sep 25	1.25
Sep 25	1.22
Aug 25	1.12
Aug 25	1.18
Aug 25	1.26
Aug 25	1.26
Aug 25	1.11
Jul 25	1.1
Jul 25	1.04
Jul 25	0.97
Jul 25	0.93
Jun 25	0.92
Jun 25	0.99
Jun 25	0.93
Jun 25	0.88
May 25	0.74
May 25	0.66
May 25	0.66
May 25	0.64
May 25	0.6
Apr 25	0.59
Apr 25	0.58
Apr 25	0.57
Apr 25	0.56
Mar 25	0.63
Mar 25	0.65
Mar 25	0.78
Mar 25	0.72
Feb 25	0.74
Feb 25	0.74
Feb 25	0.77
Feb 25	0.78
Jan 25	0.73
Jan 25	0.69
Jan 25	0.69
Jan 25	0.75
Dec 24	0.74
Dec 24	0.75
Dec 24	0.69
Dec 24	0.76
Dec 24	0.7
Nov 24	0.63
Nov 24	0.65
Nov 24	0.61
Nov 24	0.61
Nov 24	0.56
Oct 24	0.52

EV/EBITDA

3415.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.69
Sep 26	6.61
Sep 26	6.96
Aug 26	7.07
Aug 26	7.04
Aug 26	7.29
Aug 26	7.27
Jul 26	7.26
Jul 26	7.93
Jul 26	7.78
Jul 26	7.8
Jul 26	6.99
Jun 26	6.75
Jun 26	6.97
Jun 26	6.75
Jun 26	6.68
May 26	6.84
May 26	7.26
May 26	6.55
May 26	7.35
May 26	7.91
Apr 26	9.27
Apr 26	9.87
Apr 26	10.14
Apr 26	8.93
Mar 26	9.56
Mar 26	8.7
Mar 26	9.12
Mar 26	9.94
Feb 26	8.6
Feb 26	8.6
Feb 26	8.71
Feb 26	8.68
Jan 26	9.35
Jan 26	9.84
Jan 26	10.41
Jan 26	10.49
Dec 25	10.43
Dec 25	11.04
Dec 25	10.06
Dec 25	10.23
Dec 25	10.35
Nov 25	9.11
Nov 25	8.87
Nov 25	10.15
Nov 25	10.49
Oct 25	10.25
Oct 25	10.97
Oct 25	9.96
Oct 25	9.98
Oct 25	10.38
Sep 25	10.36
Sep 25	10.42
Sep 25	12.29
Sep 25	12.01
Aug 25	11.06
Aug 25	11.65
Aug 25	12.37
Aug 25	12.41
Aug 25	10.97
Jul 25	10.21
Jul 25	9.66
Jul 25	9.02
Jul 25	8.66
Jun 25	8.52
Jun 25	9.16
Jun 25	8.62
Jun 25	8.22
May 25	6.87
May 25	6.22
May 25	6.14
May 25	5.99
May 25	5.6
Apr 25	7.26
Apr 25	7.24
Apr 25	7.05
Apr 25	6.98
Mar 25	7.74
Mar 25	8
Mar 25	9.47
Mar 25	8.81
Feb 25	9.05
Feb 25	9.05
Feb 25	9.34
Feb 25	9.5
Jan 25	8.92
Jan 25	10.04
Jan 25	10.13
Jan 25	10.92
Dec 24	10.69
Dec 24	10.83
Dec 24	10.1
Dec 24	11.07
Dec 24	10.28
Nov 24	9.25
Nov 24	9.6
Nov 24	8.99
Nov 24	9.05
Nov 24	8.4
Oct 24	7.3

Price/Operating Cashflow

3415.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Apr 26	27.3
Apr 26	29.33
Apr 26	30.24
Apr 26	26.13
Mar 26	28.28
Mar 26	25.34
Mar 26	26.78
Mar 26	29.59
Feb 26	25.02
Feb 26	25.02
Feb 26	25.41
Feb 26	25.28
Jan 26	27.56
Jan 26	14.46
Jan 26	15.39
Jan 26	15.52
Dec 25	15.42
Dec 25	16.42
Dec 25	14.82
Dec 25	15.09
Dec 25	15.29
Nov 25	13.26
Nov 25	12.86
Nov 25	14.96
Nov 25	15.52
Oct 25	15.12
Oct 25	16.04
Oct 25	14.47
Oct 25	14.5
Oct 25	15.12
Sep 25	15.09
Sep 25	15.19
Sep 25	18.06
Sep 25	17.64
Aug 25	16.17
Aug 25	17.08
Aug 25	18.19
Aug 25	18.26
Aug 25	16.04
Jul 25	15.77
Jul 25	14.92
Jul 25	13.91
Jul 25	13.36
Jun 25	13.13
Jun 25	14.14
Jun 25	13.29
Jun 25	12.67
May 25	10.55
May 25	9.54
May 25	9.41
May 25	9.18
May 25	8.56
Apr 25	16.92
Apr 25	16.86
Apr 25	16.39
Apr 25	16.2
Mar 25	18.11
Mar 25	18.77
Mar 25	22.48
Mar 25	20.82
Feb 25	21.42
Feb 25	21.42
Feb 25	22.15
Feb 25	22.54
Jan 25	21.09

Price to Book

3415.T Price to Book by year
Period	Price to Book
Sep 26	2.42
Sep 26	2.39
Sep 26	2.53
Aug 26	2.58
Aug 26	2.57
Aug 26	2.67
Aug 26	2.67
Jul 26	2.66
Jul 26	2.83
Jul 26	2.78
Jul 26	2.78
Jul 26	2.47
Jun 26	2.38
Jun 26	2.46
Jun 26	2.38
Jun 26	2.35
May 26	2.42
May 26	2.58
May 26	2.31
May 26	2.61
May 26	2.83
Apr 26	3.22
Apr 26	3.46
Apr 26	3.57
Apr 26	3.08
Mar 26	3.34
Mar 26	2.99
Mar 26	3.16
Mar 26	3.49
Feb 26	2.95
Feb 26	2.95
Feb 26	3
Feb 26	2.98
Jan 26	3.25
Jan 26	3.5
Jan 26	3.73
Jan 26	3.76
Dec 25	3.73
Dec 25	3.98
Dec 25	3.59
Dec 25	3.65
Dec 25	3.7
Nov 25	3.21
Nov 25	3.11
Nov 25	3.62
Nov 25	3.76
Oct 25	3.66
Oct 25	4.24
Oct 25	3.83
Oct 25	3.84
Oct 25	4
Sep 25	3.99
Sep 25	4.02
Sep 25	4.78
Sep 25	4.67
Aug 25	4.28
Aug 25	4.52
Aug 25	4.81
Aug 25	4.83
Aug 25	4.24
Jul 25	4.11
Jul 25	3.89
Jul 25	3.62
Jul 25	3.48
Jun 25	3.42
Jun 25	3.68
Jun 25	3.46
Jun 25	3.3
May 25	2.75
May 25	2.48
May 25	2.45
May 25	2.39
May 25	2.23
Apr 25	2.4
Apr 25	2.39
Apr 25	2.32
Apr 25	2.3
Mar 25	2.57
Mar 25	2.66
Mar 25	3.19
Mar 25	2.95
Feb 25	3.04
Feb 25	3.04
Feb 25	3.14
Feb 25	3.2
Jan 25	2.99
Jan 25	2.99
Jan 25	3.02
Jan 25	3.28
Dec 24	3.21
Dec 24	3.26
Dec 24	3.01
Dec 24	3.33
Dec 24	3.07
Nov 24	2.73
Nov 24	2.85
Nov 24	2.65
Nov 24	2.67
Nov 24	2.45
Oct 24	2.35

No video analysis for this stock yet. Request one from our team.

AI Analysis

TOKYO BASE Co.,Ltd.

Video analysis: 3415.T

Similar companies