AI Analysis

How does 3186.T make money? Does 3186.T have pricing power? What's the Earnings Whisper? Will 3186.T profit more as the business scales? What is 3186.T's management track record? Is 3186.T's current price justified?

NEXTAGE Co., Ltd.

¥2887 +$106.00 (+3.81%)

JPX · 16 Sep 2026 05:21 UTC

Previous Close

¥2955

Day Range

¥2861¥2966

Year Range

¥2249¥4325

Market Cap

226.32B

AVG Volume

510.44K

Trailing/Forward PE

12.96/10.45

PEG ratio

0.76

Dividend Yield

1.56%

Next Earnings Date

2026-10-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY) · TTM

3186.T Revenue (JPY) · TTM by quarter
Period	Revenue (JPY) · TTM
26 Q2	734.35B
26 Q1	688.27B
25 Q4	652.07B
25 Q3	628.03B
25 Q2	596.73B
25 Q1	578.19B
24 Q4	552.78B
24 Q3	515.65B
24 Q2	498.62B
24 Q1	464.98B

Net Income (JPY) · TTM

3186.T Net Income (JPY) · TTM by quarter
Period	Net Income (JPY) · TTM
26 Q2	17.43B
26 Q1	15.65B
25 Q4	12.81B
25 Q3	8.99B
25 Q2	6.88B
25 Q1	7.68B
24 Q4	8.02B
24 Q3	8.26B
24 Q2	11.27B
24 Q1	11.77B

Operating Income (JPY) · TTM

3186.T Operating Income (JPY) · TTM by quarter
Period	Operating Income (JPY) · TTM
26 Q2	26.62B
26 Q1	23.49B
25 Q4	19.6B
25 Q3	15.73B
25 Q2	12.26B
25 Q1	12.87B
24 Q4	12.95B
24 Q3	11.84B
24 Q2	15.88B
24 Q1	16.53B

EBITDA (JPY) · TTM

3186.T EBITDA (JPY) · TTM by quarter
Period	EBITDA (JPY) · TTM
26 Q2	32.31B
26 Q1	29.04B
25 Q4	25.2B
25 Q3	21.12B
25 Q2	17.67B
25 Q1	18.25B
24 Q4	17.76B
24 Q3	17.16B
24 Q2	20.79B
24 Q1	20.77B

EPS (JPY) · TTM

3186.T EPS (JPY) · TTM by quarter
Period	EPS (JPY) · TTM
26 Q2	222.71
26 Q1	199.01
25 Q4	162.37
25 Q3	113.18
25 Q2	85.69
25 Q1	95.75
24 Q4	100
24 Q3	103.12
24 Q2	141.03
24 Q1	147.57

Expenses (JPY) · TTM

3186.T Expenses (JPY) · TTM by quarter
Period	Expenses (JPY) · TTM
26 Q2	95.65B
26 Q1	93.58B
25 Q4	92.57B
25 Q3	91.78B
25 Q2	91.09B
25 Q1	89.28B
24 Q4	85.72B
24 Q3	81.53B
24 Q2	77.62B
24 Q1	73.82B

Dividends (JPY)

3186.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Nov 26	50
Nov 25	45
Nov 24	33
Nov 23	32
Nov 22	24
Nov 21	15
Nov 20	6
Nov 19	6
Nov 18	4
Nov 17	2

PE Ratio

3186.T PE Ratio by quarter
Period	PE Ratio
Sep 26	13.28
Sep 26	13.1
Sep 26	14.52
Aug 26	16.61
Aug 26	17.58
Aug 26	18.06
Aug 26	17.31
Jul 26	16.76
Jul 26	16.88
Jul 26	17.58
Jul 26	17.43
Jul 26	20.28
Jun 26	19.61
Jun 26	21.18
Jun 26	17.88
Jun 26	18.76
May 26	17.73
May 26	22.44
May 26	21.43
May 26	22.29
May 26	20.67
Apr 26	20.27
Apr 26	21.19
Apr 26	21.34
Apr 26	21.1
Mar 26	20.09
Mar 26	17.95
Mar 26	19.17
Mar 26	19.14
Feb 26	33.51
Feb 26	31.82
Feb 26	30.29
Feb 26	29.56
Jan 26	28.47
Jan 26	29.77
Jan 26	31.95
Jan 26	29.3
Dec 25	24.04
Dec 25	25.04
Dec 25	23.7
Dec 25	23.36
Dec 25	23.08
Nov 25	31.34
Nov 25	30.89
Nov 25	31.17
Nov 25	28.61
Oct 25	27.1
Oct 25	28.96
Oct 25	30.25
Oct 25	31.11
Oct 25	26.85
Sep 25	28.64
Sep 25	28.36
Sep 25	26.96
Sep 25	26.18
Aug 25	25.46
Aug 25	22.2
Aug 25	21.37
Aug 25	20.94
Aug 25	20.33
Jul 25	19.5
Jul 25	19.52
Jul 25	20.36
Jul 25	18.09
Jun 25	18.1
Jun 25	17.64
Jun 25	17.15
Jun 25	17.61
May 25	17.38
May 25	15.62
May 25	16.91
May 25	15.36
May 25	16.8
Apr 25	16.47
Apr 25	17.08
Apr 25	15.34
Apr 25	14.78
Mar 25	15.51
Mar 25	15.91
Mar 25	15.33
Mar 25	15.21
Feb 25	14.91
Feb 25	13.98
Feb 25	14.96
Feb 25	14.77
Jan 25	14.63
Jan 25	14.1
Jan 25	13.62
Jan 25	14.4
Dec 24	13.79
Dec 24	13.89
Dec 24	12.73
Dec 24	13.17
Dec 24	13.33
Nov 24	14.04
Nov 24	10.44
Nov 24	10.65
Nov 24	11.18
Nov 24	10.57
Oct 24	9.72

Price to Sales

3186.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.32
Sep 26	0.31
Sep 26	0.34
Aug 26	0.38
Aug 26	0.4
Aug 26	0.41
Aug 26	0.39
Jul 26	0.38
Jul 26	0.38
Jul 26	0.4
Jul 26	0.4
Jul 26	0.46
Jun 26	0.45
Jun 26	0.48
Jun 26	0.41
Jun 26	0.43
May 26	0.4
May 26	0.44
May 26	0.42
May 26	0.44
May 26	0.41
Apr 26	0.4
Apr 26	0.42
Apr 26	0.42
Apr 26	0.41
Mar 26	0.39
Mar 26	0.35
Mar 26	0.38
Mar 26	0.38
Feb 26	0.48
Feb 26	0.46
Feb 26	0.43
Feb 26	0.42
Jan 26	0.41
Jan 26	0.43
Jan 26	0.46
Jan 26	0.42
Dec 25	0.34
Dec 25	0.36
Dec 25	0.34
Dec 25	0.33
Dec 25	0.33
Nov 25	0.36
Nov 25	0.36
Nov 25	0.36
Nov 25	0.33
Oct 25	0.31
Oct 25	0.33
Oct 25	0.35
Oct 25	0.36
Oct 25	0.31
Sep 25	0.33
Sep 25	0.33
Sep 25	0.31
Sep 25	0.3
Aug 25	0.29
Aug 25	0.3
Aug 25	0.28
Aug 25	0.28
Aug 25	0.27
Jul 25	0.26
Jul 25	0.26
Jul 25	0.27
Jul 25	0.24
Jun 25	0.24
Jun 25	0.23
Jun 25	0.23
Jun 25	0.23
May 25	0.23
May 25	0.23
May 25	0.25
May 25	0.22
May 25	0.24
Apr 25	0.24
Apr 25	0.25
Apr 25	0.22
Apr 25	0.21
Mar 25	0.22
Mar 25	0.23
Mar 25	0.22
Mar 25	0.22
Feb 25	0.22
Feb 25	0.22
Feb 25	0.24
Feb 25	0.24
Jan 25	0.23
Jan 25	0.23
Jan 25	0.22
Jan 25	0.23
Dec 24	0.22
Dec 24	0.22
Dec 24	0.2
Dec 24	0.21
Dec 24	0.21
Nov 24	0.22
Nov 24	0.24
Nov 24	0.24
Nov 24	0.25
Nov 24	0.24
Oct 24	0.22

EV/EBITDA

3186.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	9.73
Sep 26	9.63
Sep 26	10.39
Aug 26	11.85
Aug 26	12.38
Aug 26	12.64
Aug 26	12.23
Jul 26	11.94
Jul 26	12
Jul 26	12.38
Jul 26	12.3
Jul 26	13.84
Jun 26	13.47
Jun 26	14.32
Jun 26	12.54
Jun 26	13.01
May 26	12.46
May 26	14.53
May 26	14.02
May 26	14.45
May 26	13.63
Apr 26	13.43
Apr 26	13.89
Apr 26	13.97
Apr 26	13.85
Mar 26	13.33
Mar 26	12.24
Mar 26	12.87
Mar 26	12.85
Feb 26	17.82
Feb 26	17.1
Feb 26	16.45
Feb 26	16.14
Jan 26	15.68
Jan 26	16.23
Jan 26	17.16
Jan 26	16.03
Dec 25	13.79
Dec 25	14.21
Dec 25	13.64
Dec 25	13.5
Dec 25	13.38
Nov 25	16.9
Nov 25	16.72
Nov 25	16.83
Nov 25	15.84
Oct 25	15.25
Oct 25	15.97
Oct 25	16.47
Oct 25	16.81
Oct 25	15.15
Sep 25	15.85
Sep 25	15.74
Sep 25	15.19
Sep 25	14.89
Aug 25	14.61
Aug 25	13.95
Aug 25	13.6
Aug 25	13.42
Aug 25	13.16
Jul 25	12.82
Jul 25	12.82
Jul 25	13.18
Jul 25	12.22
Jun 25	12.22
Jun 25	12.03
Jun 25	11.83
Jun 25	12.02
May 25	11.92
May 25	11.23
May 25	11.81
May 25	11.11
May 25	11.76
Apr 25	11.61
Apr 25	11.88
Apr 25	11.1
Apr 25	10.85
Mar 25	11.18
Mar 25	11.36
Mar 25	11.1
Mar 25	11.04
Feb 25	10.91
Feb 25	11.01
Feb 25	11.49
Feb 25	11.4
Jan 25	11.33
Jan 25	11.08
Jan 25	10.84
Jan 25	11.22
Dec 24	10.93
Dec 24	10.97
Dec 24	10.42
Dec 24	10.63
Dec 24	10.71
Nov 24	11.05
Nov 24	8.78
Nov 24	8.89
Nov 24	9.18
Nov 24	8.85
Oct 24	8.39

Price to Book

3186.T Price to Book by quarter
Period	Price to Book
Sep 26	2.73
Sep 26	2.69
Sep 26	2.98
Aug 26	3.26
Aug 26	3.45
Aug 26	3.55
Aug 26	3.4
Jul 26	3.29
Jul 26	3.32
Jul 26	3.45
Jul 26	3.42
Jul 26	3.98
Jun 26	3.85
Jun 26	4.16
Jun 26	3.51
Jun 26	3.69
May 26	3.48
May 26	3.63
May 26	3.47
May 26	3.61
May 26	3.34
Apr 26	3.28
Apr 26	3.43
Apr 26	3.45
Apr 26	3.41
Mar 26	3.25
Mar 26	2.9
Mar 26	3.1
Mar 26	3.1
Feb 26	4.06
Feb 26	3.86
Feb 26	3.67
Feb 26	3.58
Jan 26	3.45
Jan 26	3.61
Jan 26	3.87
Jan 26	3.55
Dec 25	2.91
Dec 25	3.03
Dec 25	2.87
Dec 25	2.83
Dec 25	2.8
Nov 25	3.07
Nov 25	3.02
Nov 25	3.05
Nov 25	2.8
Oct 25	2.65
Oct 25	2.83
Oct 25	2.96
Oct 25	3.04
Oct 25	2.63
Sep 25	2.8
Sep 25	2.77
Sep 25	2.64
Sep 25	2.56
Aug 25	2.49
Aug 25	2.39
Aug 25	2.3
Aug 25	2.26
Aug 25	2.19
Jul 25	2.1
Jul 25	2.1
Jul 25	2.19
Jul 25	1.95
Jun 25	1.95
Jun 25	1.9
Jun 25	1.85
Jun 25	1.9
May 25	1.87
May 25	1.72
May 25	1.86
May 25	1.69
May 25	1.85
Apr 25	1.82
Apr 25	1.88
Apr 25	1.69
Apr 25	1.63
Mar 25	1.71
Mar 25	1.75
Mar 25	1.69
Mar 25	1.68
Feb 25	1.64
Feb 25	1.62
Feb 25	1.73
Feb 25	1.71
Jan 25	1.69
Jan 25	1.63
Jan 25	1.57
Jan 25	1.67
Dec 24	1.6
Dec 24	1.61
Dec 24	1.47
Dec 24	1.52
Dec 24	1.54
Nov 24	1.62
Nov 24	1.69
Nov 24	1.72
Nov 24	1.81
Nov 24	1.71
Oct 24	1.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

NEXTAGE Co., Ltd.

Video analysis: 3186.T

Similar companies