Home / 3186.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3186.T make money? Does 3186.T have pricing power? What's the Earnings Whisper? Will 3186.T profit more as the business scales? What is 3186.T's management track record? Is 3186.T's current price justified?

NEXTAGE Co., Ltd.

¥2874 +$93.00 (+3.34%)

JPX · 16 Sep 2026 02:30 UTC

Previous Close

¥2955

Day Range

¥2872¥2966

Year Range

¥2249¥4325

Market Cap

225.3B

AVG Volume

510.44K

Trailing/Forward PE

12.9/10.4

PEG ratio

0.76

Dividend Yield

1.57%

Next Earnings Date

2026-10-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3186.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q2	210.14B
26 Q1	181.07B
25 Q4	175.41B
25 Q3	167.72B
25 Q2	164.07B
25 Q1	144.87B
24 Q4	151.37B
24 Q3	136.43B
24 Q2	145.53B
24 Q1	119.46B

Net Income (JPY)

3186.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q2	4.92B
26 Q1	3.96B
25 Q4	4.9B
25 Q3	3.65B
25 Q2	3.14B
25 Q1	1.12B
24 Q4	1.08B
24 Q3	1.54B
24 Q2	3.94B
24 Q1	1.46B

Operating Income (JPY)

3186.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q2	8.07B
26 Q1	6.02B
25 Q4	6.62B
25 Q3	5.91B
25 Q2	4.94B
25 Q1	2.13B
24 Q4	2.76B
24 Q3	2.43B
24 Q2	5.55B
24 Q1	2.21B

EBITDA (JPY)

3186.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q2	9.84B
26 Q1	7.75B
25 Q4	7.32B
25 Q3	7.4B
25 Q2	6.57B
25 Q1	3.91B
24 Q4	3.24B
24 Q3	3.95B
24 Q2	7.14B
24 Q1	3.43B

EPS (JPY)

3186.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q2	62.8
26 Q1	50.62
25 Q4	62.59
25 Q3	46.7
25 Q2	39.1
25 Q1	13.98
24 Q4	13.4
24 Q3	19.21
24 Q2	49.16
24 Q1	18.23

Expenses (JPY)

3186.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q2	25.45B
26 Q1	23.56B
25 Q4	23.5B
25 Q3	23.13B
25 Q2	23.38B
25 Q1	22.55B
24 Q4	22.71B
24 Q3	22.44B
24 Q2	21.58B
24 Q1	18.99B

Cash & Debt (JPY)

3186.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q2	33.48B
26 Q1	15.5B
25 Q4	17.69B
25 Q3	36.48B
25 Q2	28.6B
25 Q1	33.93B
24 Q4	35.71B
24 Q3	29.46B
24 Q2	41.15B
24 Q1	37.94B

Debt ratios

3186.T Debt ratios by quarter
Period	Debt ratios
26 Q2	2.56
26 Q1	2.91
25 Q4	3.12
25 Q3	3.55
25 Q2	4.69
25 Q1	4.6
24 Q4	4.18
24 Q3	4.29
24 Q2	3.12
24 Q1	3.12

Margins

3186.T Margins by quarter
Period	Margins
26 Q2	15.95%
26 Q1	16.34%
25 Q4	17.17%
25 Q3	17.31%
25 Q2	17.26%
25 Q1	17.04%
24 Q4	16.83%
24 Q3	18.23%
24 Q2	18.64%
24 Q1	17.75%

Return on Capital

3186.T Return on Capital by quarter
Period	Return on Capital
26 Q2	5.8%
26 Q1	4.97%
25 Q4	6.18%
25 Q3	4.92%
25 Q2	4.46%
25 Q1	1.58%
24 Q4	1.48%
24 Q3	2.16%
24 Q2	5.65%
24 Q1	2.22%

Shares Outstanding

3186.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	78.35M
26 Q1	78.27M
25 Q4	78.22M
25 Q3	78.17M
25 Q2	80.3M
25 Q1	80.47M
24 Q4	80.39M
24 Q3	80.28M
24 Q2	80.14M
24 Q1	79.96M

Dividends (JPY)

3186.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Nov 26	50
Nov 25	45
Nov 24	33
Nov 23	32
Nov 22	24
Nov 21	15
Nov 20	6
Nov 19	6
Nov 18	4
Nov 17	2

Book Value Per Share (JPY)

3186.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q2	1082.25
26 Q1	1017.6
25 Q4	1012.43
25 Q3	949.04
25 Q2	876.5
25 Q1	886.45
24 Q4	904.63
24 Q3	889.62
24 Q2	870.04
24 Q1	819.71

Total Assets (JPY)

3186.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q2	256.34B
26 Q1	228.12B
25 Q4	226.78B
25 Q3	234.69B
25 Q2	227.08B
25 Q1	229.69B
24 Q4	222.27B
24 Q3	214.35B
24 Q2	216.47B
24 Q1	206.13B

PE Ratio

3186.T PE Ratio by quarter
Period	PE Ratio
Sep 26	13.28
Sep 26	13.1
Sep 26	14.52
Aug 26	16.61
Aug 26	17.58
Aug 26	18.06
Aug 26	17.31
Jul 26	16.76
Jul 26	16.88
Jul 26	17.58
Jul 26	17.43
Jul 26	20.28
Jun 26	19.61
Jun 26	21.18
Jun 26	17.88
Jun 26	18.76
May 26	17.73
May 26	22.44
May 26	21.43
May 26	22.29
May 26	20.67
Apr 26	20.27
Apr 26	21.19
Apr 26	21.34
Apr 26	21.1
Mar 26	20.09
Mar 26	17.95
Mar 26	19.17
Mar 26	19.14
Feb 26	33.51
Feb 26	31.82
Feb 26	30.29
Feb 26	29.56
Jan 26	28.47
Jan 26	29.77
Jan 26	31.95
Jan 26	29.3
Dec 25	24.04
Dec 25	25.04
Dec 25	23.7
Dec 25	23.36
Dec 25	23.08
Nov 25	31.34
Nov 25	30.89
Nov 25	31.17
Nov 25	28.61
Oct 25	27.1
Oct 25	28.96
Oct 25	30.25
Oct 25	31.11
Oct 25	26.85
Sep 25	28.64
Sep 25	28.36
Sep 25	26.96
Sep 25	26.18
Aug 25	25.46
Aug 25	22.2
Aug 25	21.37
Aug 25	20.94
Aug 25	20.33
Jul 25	19.5
Jul 25	19.52
Jul 25	20.36
Jul 25	18.09
Jun 25	18.1
Jun 25	17.64
Jun 25	17.15
Jun 25	17.61
May 25	17.38
May 25	15.62
May 25	16.91
May 25	15.36
May 25	16.8
Apr 25	16.47
Apr 25	17.08
Apr 25	15.34
Apr 25	14.78
Mar 25	15.51
Mar 25	15.91
Mar 25	15.33
Mar 25	15.21
Feb 25	14.91
Feb 25	13.98
Feb 25	14.96
Feb 25	14.77
Jan 25	14.63
Jan 25	14.1
Jan 25	13.62
Jan 25	14.4
Dec 24	13.79
Dec 24	13.89
Dec 24	12.73
Dec 24	13.17
Dec 24	13.33
Nov 24	14.04
Nov 24	10.44
Nov 24	10.65
Nov 24	11.18
Nov 24	10.57
Oct 24	9.72

Price to Sales

3186.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.32
Sep 26	0.31
Sep 26	0.34
Aug 26	0.38
Aug 26	0.4
Aug 26	0.41
Aug 26	0.39
Jul 26	0.38
Jul 26	0.38
Jul 26	0.4
Jul 26	0.4
Jul 26	0.46
Jun 26	0.45
Jun 26	0.48
Jun 26	0.41
Jun 26	0.43
May 26	0.4
May 26	0.44
May 26	0.42
May 26	0.44
May 26	0.41
Apr 26	0.4
Apr 26	0.42
Apr 26	0.42
Apr 26	0.41
Mar 26	0.39
Mar 26	0.35
Mar 26	0.38
Mar 26	0.38
Feb 26	0.48
Feb 26	0.46
Feb 26	0.43
Feb 26	0.42
Jan 26	0.41
Jan 26	0.43
Jan 26	0.46
Jan 26	0.42
Dec 25	0.34
Dec 25	0.36
Dec 25	0.34
Dec 25	0.33
Dec 25	0.33
Nov 25	0.36
Nov 25	0.36
Nov 25	0.36
Nov 25	0.33
Oct 25	0.31
Oct 25	0.33
Oct 25	0.35
Oct 25	0.36
Oct 25	0.31
Sep 25	0.33
Sep 25	0.33
Sep 25	0.31
Sep 25	0.3
Aug 25	0.29
Aug 25	0.3
Aug 25	0.28
Aug 25	0.28
Aug 25	0.27
Jul 25	0.26
Jul 25	0.26
Jul 25	0.27
Jul 25	0.24
Jun 25	0.24
Jun 25	0.23
Jun 25	0.23
Jun 25	0.23
May 25	0.23
May 25	0.23
May 25	0.25
May 25	0.22
May 25	0.24
Apr 25	0.24
Apr 25	0.25
Apr 25	0.22
Apr 25	0.21
Mar 25	0.22
Mar 25	0.23
Mar 25	0.22
Mar 25	0.22
Feb 25	0.22
Feb 25	0.22
Feb 25	0.24
Feb 25	0.24
Jan 25	0.23
Jan 25	0.23
Jan 25	0.22
Jan 25	0.23
Dec 24	0.22
Dec 24	0.22
Dec 24	0.2
Dec 24	0.21
Dec 24	0.21
Nov 24	0.22
Nov 24	0.24
Nov 24	0.24
Nov 24	0.25
Nov 24	0.24
Oct 24	0.22

EV/EBITDA

3186.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	9.73
Sep 26	9.63
Sep 26	10.39
Aug 26	11.85
Aug 26	12.38
Aug 26	12.64
Aug 26	12.23
Jul 26	11.94
Jul 26	12
Jul 26	12.38
Jul 26	12.3
Jul 26	13.84
Jun 26	13.47
Jun 26	14.32
Jun 26	12.54
Jun 26	13.01
May 26	12.46
May 26	14.53
May 26	14.02
May 26	14.45
May 26	13.63
Apr 26	13.43
Apr 26	13.89
Apr 26	13.97
Apr 26	13.85
Mar 26	13.33
Mar 26	12.24
Mar 26	12.87
Mar 26	12.85
Feb 26	17.82
Feb 26	17.1
Feb 26	16.45
Feb 26	16.14
Jan 26	15.68
Jan 26	16.23
Jan 26	17.16
Jan 26	16.03
Dec 25	13.79
Dec 25	14.21
Dec 25	13.64
Dec 25	13.5
Dec 25	13.38
Nov 25	16.9
Nov 25	16.72
Nov 25	16.83
Nov 25	15.84
Oct 25	15.25
Oct 25	15.97
Oct 25	16.47
Oct 25	16.81
Oct 25	15.15
Sep 25	15.85
Sep 25	15.74
Sep 25	15.19
Sep 25	14.89
Aug 25	14.61
Aug 25	13.95
Aug 25	13.6
Aug 25	13.42
Aug 25	13.16
Jul 25	12.82
Jul 25	12.82
Jul 25	13.18
Jul 25	12.22
Jun 25	12.22
Jun 25	12.03
Jun 25	11.83
Jun 25	12.02
May 25	11.92
May 25	11.23
May 25	11.81
May 25	11.11
May 25	11.76
Apr 25	11.61
Apr 25	11.88
Apr 25	11.1
Apr 25	10.85
Mar 25	11.18
Mar 25	11.36
Mar 25	11.1
Mar 25	11.04
Feb 25	10.91
Feb 25	11.01
Feb 25	11.49
Feb 25	11.4
Jan 25	11.33
Jan 25	11.08
Jan 25	10.84
Jan 25	11.22
Dec 24	10.93
Dec 24	10.97
Dec 24	10.42
Dec 24	10.63
Dec 24	10.71
Nov 24	11.05
Nov 24	8.78
Nov 24	8.89
Nov 24	9.18
Nov 24	8.85
Oct 24	8.39

Price to Book

3186.T Price to Book by quarter
Period	Price to Book
Sep 26	2.73
Sep 26	2.69
Sep 26	2.98
Aug 26	3.26
Aug 26	3.45
Aug 26	3.55
Aug 26	3.4
Jul 26	3.29
Jul 26	3.32
Jul 26	3.45
Jul 26	3.42
Jul 26	3.98
Jun 26	3.85
Jun 26	4.16
Jun 26	3.51
Jun 26	3.69
May 26	3.48
May 26	3.63
May 26	3.47
May 26	3.61
May 26	3.34
Apr 26	3.28
Apr 26	3.43
Apr 26	3.45
Apr 26	3.41
Mar 26	3.25
Mar 26	2.9
Mar 26	3.1
Mar 26	3.1
Feb 26	4.06
Feb 26	3.86
Feb 26	3.67
Feb 26	3.58
Jan 26	3.45
Jan 26	3.61
Jan 26	3.87
Jan 26	3.55
Dec 25	2.91
Dec 25	3.03
Dec 25	2.87
Dec 25	2.83
Dec 25	2.8
Nov 25	3.07
Nov 25	3.02
Nov 25	3.05
Nov 25	2.8
Oct 25	2.65
Oct 25	2.83
Oct 25	2.96
Oct 25	3.04
Oct 25	2.63
Sep 25	2.8
Sep 25	2.77
Sep 25	2.64
Sep 25	2.56
Aug 25	2.49
Aug 25	2.39
Aug 25	2.3
Aug 25	2.26
Aug 25	2.19
Jul 25	2.1
Jul 25	2.1
Jul 25	2.19
Jul 25	1.95
Jun 25	1.95
Jun 25	1.9
Jun 25	1.85
Jun 25	1.9
May 25	1.87
May 25	1.72
May 25	1.86
May 25	1.69
May 25	1.85
Apr 25	1.82
Apr 25	1.88
Apr 25	1.69
Apr 25	1.63
Mar 25	1.71
Mar 25	1.75
Mar 25	1.69
Mar 25	1.68
Feb 25	1.64
Feb 25	1.62
Feb 25	1.73
Feb 25	1.71
Jan 25	1.69
Jan 25	1.63
Jan 25	1.57
Jan 25	1.67
Dec 24	1.6
Dec 24	1.61
Dec 24	1.47
Dec 24	1.52
Dec 24	1.54
Nov 24	1.62
Nov 24	1.69
Nov 24	1.72
Nov 24	1.81
Nov 24	1.71
Oct 24	1.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

NEXTAGE Co., Ltd.

Video analysis: 3186.T

Similar companies