Home / 3180.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3180.T make money? Does 3180.T have pricing power? What's the Earnings Whisper? Will 3180.T profit more as the business scales? What is 3180.T's management track record? Is 3180.T's current price justified?

BEAUTY GARAGE Inc.

¥1599 +$32.00 (+2.04%)

JPX · 16 Sep 2026 05:14 UTC

Previous Close

¥1573

Day Range

¥1556¥1618

Year Range

¥1238¥1700

Market Cap

20.06B

AVG Volume

32.24K

Trailing/Forward PE

19.22/14.47

PEG ratio

0.66

Dividend Yield

1.00%

Next Earnings Date

2026-12-08

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3180.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	38.2B
2024	33.72B
2023	29.84B
2022	26.43B
2021	23.4B
2020	19.6B
2019	15.73B
2018	13.85B
2017	11.68B
2016	9.64B

Net Income (JPY)

3180.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	932.97M
2024	1.02B
2023	1.08B
2022	865.03M
2021	709.96M
2020	654.51M
2019	408M
2018	380.88M
2017	449.59M
2016	314.51M

Operating Income (JPY)

3180.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.52B
2024	1.59B
2023	1.7B
2022	1.35B
2021	1.2B
2020	1B
2019	730.04M
2018	628.01M
2017	648.28M
2016	555.78M

EBITDA (JPY)

3180.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.95B
2024	1.86B
2023	1.95B
2022	1.62B
2021	1.49B
2020	1.25B
2019	931.04M
2018	796.82M
2017	741.17M
2016	601.5M

EPS (JPY)

3180.T EPS (JPY) by year
Period	EPS (JPY)
2025	74.38
2024	80.95
2023	85.78
2022	68.5
2021	56.32
2020	52.01
2019	32.26
2018	29.9
2017	36.96
2016	24.89

Expenses (JPY)

3180.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	5.81B
2024	6.86B
2023	5.8B
2022	5.37B
2021	4.88B
2020	5.12B
2019	3.95B
2018	3.5B
2017	3.03B
2016	2.6B

Cash & Debt (JPY)

3180.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	3.61B
2024	4.62B
2023	3.69B
2022	3.56B
2021	2.91B
2020	2.78B
2019	2.37B
2018	2.05B
2017	1.61B
2016	1.14B

Debt ratios

3180.T Debt ratios by year
Period	Debt ratios
2025	-0.08
2024	-0.36
2023	-0.32
2022	-0.44
2021	-0.37
2020	-0.39
2019	-0.53
2018	-0.64

Margins

3180.T Margins by year
Period	Margins
2025	24.22%
2024	25.07%
2023	25.13%
2022	25.43%
2021	26.04%
2020	31.21%
2019	30.36%
2018	30.43%
2017	32.07%
2016	33.39%

Return on Capital

3180.T Return on Capital by year
Period	Return on Capital
2025	10.72%
2024	12.96%
2023	15.19%
2022	13.85%
2021	12.98%
2020	13.83%
2019	9.94%
2018	10%
2017	14.43%
2016	15.31%

Shares Outstanding

3180.T Shares Outstanding by year
Period	Shares Outstanding
2025	12.54M
2024	12.54M
2023	12.65M
2022	12.63M
2021	12.62M
2020	12.58M
2019	12.64M
2018	12.75M
2017	11.97M
2016	11.95M

Dividends (JPY)

3180.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	9
2026	17
2025	16
2024	14
2023	16
2022	8
2021	7
2020	5
2019	9
2018	4.5

Book Value Per Share (JPY)

3180.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	693.64
2024	627.46
2023	564.38
2022	494.35
2021	433.31
2020	376.19
2019	324.68
2018	298.83
2017	260.36
2016	171.87

Total Assets (JPY)

3180.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	18.54B
2024	16.27B
2023	13.63B
2022	12.07B
2021	10.56B
2020	10.05B
2019	7.28B
2018	6.83B
2017	6.09B
2016	4.15B

PE Ratio

3180.T PE Ratio by year
Period	PE Ratio
Sep 26	21.15
Sep 26	20.57
Sep 26	22.45
Aug 26	20.97
Aug 26	20.72
Aug 26	20.57
Aug 26	19.37
Jul 26	18.68
Jul 26	18.71
Jul 26	19.72
Jul 26	19.01
Jul 26	19.17
Jun 26	18.32
Jun 26	18.76
Jun 26	19.08
Jun 26	18.52
May 26	18.75
May 26	19.19
May 26	20.16
May 26	21
May 26	20.72
Apr 26	20.68
Apr 26	21.23
Apr 26	20.81
Apr 26	20.75
Mar 26	19.98
Mar 26	19.03
Mar 26	18.91
Mar 26	17.64
Feb 26	18.17
Feb 26	19.53
Feb 26	18.9
Feb 26	18.78
Jan 26	19.59
Jan 26	19.65
Jan 26	21.17
Jan 26	21.65
Dec 25	20.7
Dec 25	21.46
Dec 25	20.27
Dec 25	20.27
Dec 25	19.62
Nov 25	19.07
Nov 25	18.68
Nov 25	18.58
Nov 25	18.32
Oct 25	18.92
Oct 25	17.8
Oct 25	17.24
Oct 25	17.4
Oct 25	18.46
Sep 25	18.68
Sep 25	18.08
Sep 25	18.82
Sep 25	21.06
Aug 25	21.5
Aug 25	21.43
Aug 25	21.61
Aug 25	21.46
Aug 25	21.07
Jul 25	22.94
Jul 25	21.46
Jul 25	22.62
Jul 25	21.48
Jun 25	20.25
Jun 25	20.99
Jun 25	22.14
Jun 25	20.85
May 25	21.14
May 25	20.29
May 25	21.46
May 25	20.55
May 25	19.71
Apr 25	18.13
Apr 25	18.07
Apr 25	17.95
Apr 25	18.47
Mar 25	21.07
Mar 25	20.7
Mar 25	20.32
Mar 25	17.79
Feb 25	17.59
Feb 25	17.24
Feb 25	17.84
Feb 25	17.54
Jan 25	17.38
Jan 25	16.74
Jan 25	15.56
Jan 25	15.51
Dec 24	15.62
Dec 24	15.67
Dec 24	15.51
Dec 24	15.53
Dec 24	16.62
Nov 24	16.85
Nov 24	17.04
Nov 24	17.45
Nov 24	17.7
Nov 24	16.87
Oct 24	16.93

Price to Sales

3180.T Price to Sales by year
Period	Price to Sales
Sep 26	0.52
Sep 26	0.5
Sep 26	0.55
Aug 26	0.51
Aug 26	0.51
Aug 26	0.5
Aug 26	0.47
Jul 26	0.46
Jul 26	0.48
Jul 26	0.5
Jul 26	0.48
Jul 26	0.49
Jun 26	0.47
Jun 26	0.48
Jun 26	0.48
Jun 26	0.47
May 26	0.48
May 26	0.49
May 26	0.51
May 26	0.53
May 26	0.53
Apr 26	0.54
Apr 26	0.55
Apr 26	0.54
Apr 26	0.54
Mar 26	0.52
Mar 26	0.5
Mar 26	0.49
Mar 26	0.46
Feb 26	0.47
Feb 26	0.51
Feb 26	0.49
Feb 26	0.49
Jan 26	0.51
Jan 26	0.53
Jan 26	0.57
Jan 26	0.58
Dec 25	0.56
Dec 25	0.58
Dec 25	0.55
Dec 25	0.55
Dec 25	0.53
Nov 25	0.51
Nov 25	0.5
Nov 25	0.5
Nov 25	0.49
Oct 25	0.51
Oct 25	0.54
Oct 25	0.52
Oct 25	0.53
Oct 25	0.56
Sep 25	0.56
Sep 25	0.55
Sep 25	0.57
Sep 25	0.64
Aug 25	0.65
Aug 25	0.65
Aug 25	0.65
Aug 25	0.65
Aug 25	0.64
Jul 25	0.67
Jul 25	0.63
Jul 25	0.66
Jul 25	0.63
Jun 25	0.59
Jun 25	0.61
Jun 25	0.65
Jun 25	0.61
May 25	0.62
May 25	0.59
May 25	0.63
May 25	0.6
May 25	0.57
Apr 25	0.57
Apr 25	0.57
Apr 25	0.57
Apr 25	0.58
Mar 25	0.66
Mar 25	0.65
Mar 25	0.64
Mar 25	0.56
Feb 25	0.55
Feb 25	0.54
Feb 25	0.56
Feb 25	0.55
Jan 25	0.55
Jan 25	0.59
Jan 25	0.54
Jan 25	0.54
Dec 24	0.55
Dec 24	0.55
Dec 24	0.54
Dec 24	0.54
Dec 24	0.58
Nov 24	0.59
Nov 24	0.6
Nov 24	0.61
Nov 24	0.62
Nov 24	0.59
Oct 24	0.62

EV/EBITDA

3180.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.82
Sep 26	9.54
Sep 26	10.45
Aug 26	9.74
Aug 26	9.61
Aug 26	9.54
Aug 26	8.97
Jul 26	8.64
Jul 26	9.27
Jul 26	9.78
Jul 26	9.42
Jul 26	9.5
Jun 26	9.08
Jun 26	9.3
Jun 26	9.46
Jun 26	9.18
May 26	9.29
May 26	9.51
May 26	10
May 26	10.42
May 26	10.28
Apr 26	9.81
Apr 26	10.08
Apr 26	9.87
Apr 26	9.84
Mar 26	9.45
Mar 26	8.98
Mar 26	8.91
Mar 26	8.27
Feb 26	8.54
Feb 26	9.22
Feb 26	8.91
Feb 26	8.85
Jan 26	9.26
Jan 26	9.62
Jan 26	10.4
Jan 26	10.65
Dec 25	10.16
Dec 25	10.55
Dec 25	9.94
Dec 25	9.94
Dec 25	9.61
Nov 25	9.33
Nov 25	9.13
Nov 25	9.08
Nov 25	8.95
Oct 25	9.26
Oct 25	8.42
Oct 25	8.11
Oct 25	8.2
Oct 25	8.78
Sep 25	8.9
Sep 25	8.57
Sep 25	8.98
Sep 25	10.2
Aug 25	10.44
Aug 25	10.4
Aug 25	10.51
Aug 25	10.42
Aug 25	10.21
Jul 25	10.99
Jul 25	10.23
Jul 25	10.83
Jul 25	10.24
Jun 25	9.6
Jun 25	9.99
Jun 25	10.58
Jun 25	9.91
May 25	10.06
May 25	9.62
May 25	10.23
May 25	9.75
May 25	9.32
Apr 25	8.58
Apr 25	8.54
Apr 25	8.48
Apr 25	8.76
Mar 25	10.16
Mar 25	9.96
Mar 25	9.76
Mar 25	8.39
Feb 25	8.29
Feb 25	8.1
Feb 25	8.42
Feb 25	8.26
Jan 25	8.18
Jan 25	8.36
Jan 25	7.68
Jan 25	7.65
Dec 24	7.71
Dec 24	7.75
Dec 24	7.65
Dec 24	7.67
Dec 24	8.29
Nov 24	8.42
Nov 24	8.53
Nov 24	8.76
Nov 24	8.9
Nov 24	8.43
Oct 24	8.37

Price to Book

3180.T Price to Book by year
Period	Price to Book
Sep 26	2.27
Sep 26	2.21
Sep 26	2.41
Aug 26	2.25
Aug 26	2.22
Aug 26	2.21
Aug 26	2.08
Jul 26	2
Jul 26	2.13
Jul 26	2.24
Jul 26	2.16
Jul 26	2.18
Jun 26	2.08
Jun 26	2.13
Jun 26	2.17
Jun 26	2.11
May 26	2.13
May 26	2.18
May 26	2.29
May 26	2.39
May 26	2.36
Apr 26	2.37
Apr 26	2.43
Apr 26	2.38
Apr 26	2.37
Mar 26	2.29
Mar 26	2.18
Mar 26	2.16
Mar 26	2.02
Feb 26	2.08
Feb 26	2.23
Feb 26	2.16
Feb 26	2.15
Jan 26	2.24
Jan 26	2.32
Jan 26	2.5
Jan 26	2.56
Dec 25	2.45
Dec 25	2.54
Dec 25	2.4
Dec 25	2.4
Dec 25	2.32
Nov 25	2.25
Nov 25	2.21
Nov 25	2.2
Nov 25	2.17
Oct 25	2.24
Oct 25	2.31
Oct 25	2.23
Oct 25	2.26
Oct 25	2.39
Sep 25	2.42
Sep 25	2.34
Sep 25	2.44
Sep 25	2.73
Aug 25	2.79
Aug 25	2.78
Aug 25	2.8
Aug 25	2.78
Aug 25	2.73
Jul 25	2.92
Jul 25	2.73
Jul 25	2.88
Jul 25	2.73
Jun 25	2.58
Jun 25	2.67
Jun 25	2.82
Jun 25	2.65
May 25	2.69
May 25	2.58
May 25	2.73
May 25	2.61
May 25	2.51
Apr 25	2.42
Apr 25	2.42
Apr 25	2.4
Apr 25	2.47
Mar 25	2.82
Mar 25	2.77
Mar 25	2.72
Mar 25	2.38
Feb 25	2.35
Feb 25	2.31
Feb 25	2.39
Feb 25	2.34
Jan 25	2.32
Jan 25	2.46
Jan 25	2.28
Jan 25	2.28
Dec 24	2.29
Dec 24	2.3
Dec 24	2.28
Dec 24	2.28
Dec 24	2.44
Nov 24	2.47
Nov 24	2.5
Nov 24	2.56
Nov 24	2.6
Nov 24	2.48
Oct 24	2.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

BEAUTY GARAGE Inc.

Video analysis: 3180.T

Similar companies